Integrated Filing — IndAS



General information about company

Scrip Code 532916
NSE Symbol BVCL
MSEI Symbol NA
ISIN INE139I01011
Name of company BARAK VALLEY CEMENTS LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 29-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 19-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment CEMENT
Start date and time of board meeting 29-May-2025   15:00:00
End date and time of board meeting 29-May-2025   15:50:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2024-05-30
Indicate Company website link for updated RPT policy of the Company WWW.BARAKCEMENT.COM
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
THIS IS NOT APPLICABLE IN OUR CASE



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 578898000 2069987000
Other income 1755000 5585000
Total income 580653000 2075572000
2 Expenses
(a) Cost of materials consumed 124862000 634561000
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 43591000 22730000
(d) Employee benefit expense 50364000 189100000
(e) Finance costs 12638000 55562000
(f) Depreciation, depletion and amortisation expense 14375000 56820000
(f) Other Expenses
1 Other expenses 294874000 997190000
2 nil 0 0
3 nil 0 0
4 nil 0 0
5 nil 0 0
6 nil 0 0
7 nil 0 0
8 nil 0 0
9 nil 0 0
10 nil 0 0
Total other expenses 294874000 997190000
Total expenses 540704000 1955963000
3 Total profit before exceptional items and tax 39949000 119609000
4 Exceptional items 0 0
5 Total profit before tax 39949000 119609000
6 Tax expense
7 Current tax 10014000 38891000
8 Deferred tax 0 0
9 Total tax expenses 10014000 38891000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 29935000 80718000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 29935000 80718000
17 Other comprehensive income net of taxes -763000 -763000
18 Total Comprehensive Income for the period 29172000 79955000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 221600000 221600000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 0
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 1.35 3.64
Diluted earnings (loss) per share from continuing operations 1.35 3.64
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 1.35 3.64
Diluted earnings (loss) per share from continuing and discontinued operations 1.35 3.64
24 Debt equity ratio 0 0
25 Debt service coverage ratio 0 0
26 Interest service coverage ratio 0 0
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 1029480000
Capital work-in-progress 0
Investment property 0
Goodwill 0
Other intangible assets 36000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 128825000
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 44133000
Total non-current financial assets 172958000
Deferred tax assets (net) 0
Other non-current assets 0
Total non-current assets 1202474000
2 Current assets
Inventories 304929000
Current financial asset
Current investments 0
Trade receivables, current 187986000
Cash and cash equivalents 10698000
Bank balance other than cash and cash equivalents 16178000
Loans, current 0
Other current financial assets 243377000
Total current financial assets 458239000
Current tax assets (net) 0
Other current assets 0
Total current assets 763168000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 1965642000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 221600000
Other equity 889820000
Total equity attributable to owners of parent 1111420000
Non controlling interest
Total equity 1111420000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 109123000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 97954000
Total non-current financial liabilities 207077000
Provisions, non-current 0
Deferred tax liabilities (net) 16113000
Deferred government grants, Non-current 0
Other non-current liabilities 29552000
Total non-current liabilities 252742000
Current liabilities
Current financial liabilities
Borrowings, current 221198000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 12904000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 134883000
Total Trade payable 147787000
Other current financial liabilities 64602000
Total current financial liabilities 433587000
Other current liabilities 163365000
Provisions, current 0
Current tax liabilities (Net) 4528000
Deferred government grants, Current 0
Total current liabilities 601480000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 854222000
Total equity and liabilites 1965642000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss 763000 763000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income -763000 -763000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2024
B Date of end of reporting period 31-Mar-2025
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 119609000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 0
Adjustments for decrease (increase) in inventories 19899000
Adjustments for decrease (increase) in trade receivables, current 0
Adjustments for decrease (increase) in trade receivables, non-current -24744000
Adjustments for decrease (increase) in other current assets 32127000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current 0
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current -86453000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities -7888000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 56820000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 0
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 2812000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 4044000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -9007000
Net cash flows from (used in) operations 110602000
Dividends received 0
Interest paid -55562000
Interest received 0
Income taxes paid (refund) 40281000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 125883000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 50000
Purchase of property, plant and equipment 2776000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 2812000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -1663000
Net cash flows from (used in) investing activities -1577000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings -69173000
Repayments of borrowings 0
Payments of lease liabilities 0
Dividends paid 0
Interest paid 55562000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -124735000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -429000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -429000
Cash and cash equivalents cash flow statement at beginning of period 11127000
Cash and cash equivalents cash flow statement at end of period 10698000





Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 PK LAKHANI & CO. Yes 31-Oct-2026


Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity/subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 BARAK VALLEY CEMENTS LIMITED Badarpur Energy Pvt. Ltd. Subsidiary Company Sale of goods or services approved 516000 0 0
2 BARAK VALLEY CEMENTS LIMITED cement international ltd Subsidiary Company Sale of goods or services approved 20854000 0 0
3 BARAK VALLEY CEMENTS LIMITED Meghalaya Minerals & Mines Ltd. Subsidiary Company Sale of goods or services approved 52000 0 0
4 BARAK VALLEY CEMENTS LIMITED valley strong cements assam ltd Subsidiary Company Sale of goods or services approved 20000 0 0
5 BARAK VALLEY CEMENTS LIMITED North East Power & Infra Ltd. Enterprises influenced by KMP Sale of goods or services approved 6000 0 0
6 BARAK VALLEY CEMENTS LIMITED LKC Industries & Infra Pvt. Ltd. Enterprises influenced by KMP Sale of goods or services approved 278000 0 0
7 BARAK VALLEY CEMENTS LIMITED Meghalaya Minerals & Mines Ltd. Subsidiary Company Purchase of goods or services approved 3725000 0 0
8 BARAK VALLEY CEMENTS LIMITED North East Power & Infra Ltd. Enterprises influenced by KMP Purchase of goods or services approved 65975000 0 0
9 BARAK VALLEY CEMENTS LIMITED Plascom Industries, LLP Enterprises influenced by KMP Purchase of goods or services approved 36483000 0 0
10 BARAK VALLEY CEMENTS LIMITED Om Infracom Pvt Ltd Enterprises influenced by KMP Loan approved -10000000 0 6898000
11 BARAK VALLEY CEMENTS LIMITED LKC Industries & Infra Pvt. Ltd. Enterprises influenced by KMP Loan approved -6500000 0 24975000
12 BARAK VALLEY CEMENTS LIMITED Sh. Kamakhya Chamaria Key Management Personnel / Relatives Loan approved 0 0 3449000
13 BARAK VALLEY CEMENTS LIMITED Mrs. Laxmi Chamaria Key Management Personnel / Relatives Loan approved -15000000 0 0
14 BARAK VALLEY CEMENTS LIMITED mustoh cements ltd Enterprises influenced by KMP Advance approved 34000 0 0
15 BARAK VALLEY CEMENTS LIMITED Om Infracom Pvt Ltd Enterprises influenced by KMP Interest paid approved 1060000 0 0
16 BARAK VALLEY CEMENTS LIMITED LKC Industries & Infra Pvt. Ltd. Enterprises influenced by KMP Interest paid approved 1582000 0 0
17 BARAK VALLEY CEMENTS LIMITED Sh. Kamakhya Chamaria Key Management Personnel / Relatives Interest paid approved 279000 0 0
18 BARAK VALLEY CEMENTS LIMITED Mrs. Laxmi Chamaria Key Management Personnel / Relatives Interest paid approved 808000 0 0
19 BARAK VALLEY CEMENTS LIMITED Mrs. Laxmi Chamaria Key Management Personnel / Relatives Any other transaction office rent approved 1323000 0 0
20 BARAK VALLEY CEMENTS LIMITED Sh. Kamakhya Chamaria Key Management Personnel / Relatives Remuneration approved 3000000 0 0
21 BARAK VALLEY CEMENTS LIMITED Sh. Mukesh Kumar Shovasaria Key Management Personnel / Relatives Remuneration approved 2158000 0 0
22 BARAK VALLEY CEMENTS LIMITED Sh. Rajesh Aggarwal Key Management Personnel / Relatives Remuneration approved 1531000 0 0
23 BARAK VALLEY CEMENTS LIMITED Ms. Rachna Gambhir Key Management Personnel / Relatives Remuneration approved 529000 0 0
24 BARAK VALLEY CEMENTS LIMITED cement international ltd Subsidiary Company Any other transaction debor approved 0 0 12336000
25 BARAK VALLEY CEMENTS LIMITED LKC Industries & Infra Pvt. Ltd. Enterprises influenced by KMP Any other transaction debor approved 0 0 0
26 BARAK VALLEY CEMENTS LIMITED Meghalaya Minerals & Mines Ltd. Subsidiary Company Any other transaction trade payables approved 0 0 -30174000
27 BARAK VALLEY CEMENTS LIMITED cement international ltd Subsidiary Company Any other transaction trade payables approved 0 0 0
28 BARAK VALLEY CEMENTS LIMITED North East Power & Infra Ltd. Enterprises influenced by KMP Any other transaction trade payables approved 0 0 -7989000
29 BARAK VALLEY CEMENTS LIMITED Plascom Industries, LLP Enterprises influenced by KMP Any other transaction trade payables approved 0 0 9018000
30 BARAK VALLEY CEMENTS LIMITED Mrs. Laxmi Chamaria Key Management Personnel / Relatives Any other transaction trade payables approved 0 0 0
31 BARAK VALLEY CEMENTS LIMITED Badarpur Energy Pvt. Ltd. Subsidiary Company Advance approved 0 0 52130000
32 BARAK VALLEY CEMENTS LIMITED valley strong cements assam ltd Subsidiary Company Advance approved 0 0 8000
33 BARAK VALLEY CEMENTS LIMITED mustoh cements ltd Enterprises influenced by KMP Advance approved 0 0 539000
34 BARAK VALLEY CEMENTS LIMITED mustoh cements ltd Enterprises influenced by KMP Advance approved 0 0 25000000
Total value of transaction during the reporting period 108713000