Integrated Filing — IndAS



General information about company

Scrip Code 542830
NSE Symbol IRCTC
MSEI Symbol NOTLISTED
ISIN INE335Y01020
Name of company INDIAN RAILWAY CATERING AND TOURISM CORPORATION LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 28-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 06-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 28-May-2025   15:00:00
End date and time of board meeting 28-May-2025   18:25:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 12685299000 46747710000
Other income 611572000 2290873000
Total income 13296871000 49038583000
2 Expenses
(a) Cost of materials consumed 164139000 664498000
(b) Purchases of stock-in-trade 388764000 2088659000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 12757000 -740000
(d) Employee benefit expense 897169000 3152513000
(e) Finance costs 77721000 168913000
(f) Depreciation, depletion and amortisation expense 122523000 525848000
(f) Other Expenses
1 Catering Expenses 4087624000 15605188000
2 Tourism Expenses 2003856000 5609844000
3 Manufacturing and direct expenses 531271000 1940083000
4 Other expenses 744786000 2189785000
Total other expenses 7367537000 25344900000
Total expenses 9030610000 31944591000
3 Total profit before exceptional items and tax 4266261000 17093992000
4 Exceptional items 456801000 478873000
5 Total profit before tax 4723062000 17572865000
6 Tax expense
7 Current tax 1619421000 5333335000
8 Deferred tax -478650000 -909494000
9 Total tax expenses 1140771000 4423841000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 3582291000 13149024000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 3582291000 13149024000
17 Other comprehensive income net of taxes -7322000 -13258000
18 Total Comprehensive Income for the period 3574969000 13135766000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 0 0
Total profit or loss, attributable to non-controlling interests 0 0
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 0 0
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0 0
21 Details of equity share capital
Paid-up equity share capital 1600000000 1600000000
Face value of equity share capital 2 2
27 Details of debt securities
22 Reserves excluding revaluation reserve 0
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 4.48 16.44
Diluted earnings (loss) per share from continuing operations 4.48 16.44
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 4.48 16.44
Diluted earnings (loss) per share from continuing and discontinued operations 4.48 16.44
24 Debt equity ratio 0 0
25 Debt service coverage ratio 0 0
26 Interest service coverage ratio 0 0
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) 1tAudited FR reviewed by AC and app. by BoD at respective meetings held on 28.05.2025. Statutory Auditors have conducted audit of Financial statements. n2tFR prepared as per Ind-AS u/s 133 of Co. Act, 2013 read with Co. (Ind AS) Rules, 2015. n3tFig. for qtr ended 31.03.2025 and 31.03.2024 represents derived fig. b/w audited fig. in respect of full relevant FY and unaudited published year to date fig. upto 31 Dec. being end of 3rd qtr of relevant FY which were subjected to limited review by statutory auditors. n4tRB vide CC60 of 2019 reg. inc. in catg tariff for post and pre-paid trains. Effect of inc. of License Fee from 18.11.2019 to 22.03.2020 (for postpaid trains) and 27.11.21 to 31.03.2025 (for post and prepaid trains) has not been recognized as the matter is sub-judice. n n5tAs per T&C of tender, for 4 PPP RN plants, DCOs to be reimbursed GST on sales (net of ITC) availed by them. As per inf. made available by DCOs, Rs. 388.46 lac accounted during year ended 31.03.2025 & Rs.364.83 lac for FY23-24. DCOs represented against claim for ITC. Being examined by Mgt. n6tNAA issued notice dt 25.02.22 for profiteering of Rs.5041.44 lac under CGST Act for not passing benefit of tax reduction to consumers. CCI empowered to adjudicate the matter. However, no communication received from CCI in this matter till date. n n7tCertain Licensees invoked arbitration for compensation of diff. rates of regular & combo meal under CC issued by IR and claimed price of welcome drink from 2014 till date. Arbitrator awarded Rs.7471.65 Lac (approx.) in 13 petitions from Jan 2015 to Mar 2020. On record claimant never claimed said amount while submitting invoices for services rendered. There will not be any liability of IRCTC as consequence of award and no need to make provision. n nCo. filed objection & Hon’ble HC, Delhi directed Co. to deposit amt. to stay execution of Arbitral Award. Deposited a BG to tune of Rs.8471.65 Lac to stay execution of said award. Hon’ble HC, Delhi set aside & quashed the award of Rs.4200 Lakhs against IRCTC while upholding the smaller claim of Rs.3200 lakhs. The Ld. Divisional Bench by way of judgment dated 10.02.2025 has restored the Arbitral award qua Claimant's claim towards second regular meal & welcome drinks. IRCTC filed SLP against the judgement before Hon'ble Supreme Court. n n8t(a)tFor FY24-25, Exceptional items represent Rs.220.72 lakhs towards reversal of RU, Stabling and other charges waived off on GC train by KTDC for FY 23 & 24, (ii) Rs.3988.09 lac towards net impact of 1 time reconciliation of Legacy balances & (iii) Rs.579.92 Lac being excess provisions written back for PY relating to various expenses. n n(b) For FY23-24, net expense on account of Exceptional items amounting to Rs.5853.03 Lac includes (i) Rs.5126.20 Lac being provision made towards revised fixed, variable and Custody charges for 2 Tejas trains w.e.f. 13.08.2021 to 31.03.2023 in line with letter received from MoR even though Co. has made representation to RB for waiver of amount, (ii) Rs.1451.24 Lac being provision made towards diff. amount of profit sharing @25% (40%-15%) up to 31.03.2023 on profits of RN plants operated on PPP model, Co. has made representation to RB for sharing of profit at uniform ratio of 15:85 for all RN plants till FY2022-23. RB has advised for sharing of profit in 40:60 for PPP plants and (iii) Rs.724.41 Lac being excess prov. written back for PY relating to expenses. n n9tBoD recommended final dividend of Rs.1 /- for FY24-25 subject to app. of shareholders at AGM & Co. has paid 2 Int. Div. agg. Rs.7.00 per share thereby making total dividend for FY24-25 to Rs. 8 per share. n10tConsolidated results for qtr & year ended 31.03.2025 and for 31.03.2024 are based on management certified financial statements of IRCTC Payments Ltd. Fig. for qtr ended 31.03.2024 are actual unaudited fig. for period from 10.02.2024 to 31.03.2024. n11tFig. for PY/periods regrouped/reclassified/restated, wherever considered necessary. n



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 6687243000
Capital work-in-progress 272353000
Investment property 258318000
Goodwill 0
Other intangible assets 17406000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 0
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 10643000
Total non-current financial assets 10643000
Deferred tax assets (net) 2326789000
Other non-current assets 1620591000
Total non-current assets 11193343000
2 Current assets
Inventories 111984000
Current financial asset
Current investments 0
Trade receivables, current 17342341000
Cash and cash equivalents 3775077000
Bank balance other than cash and cash equivalents 17845325000
Loans, current 0
Other current financial assets 4949360000
Total current financial assets 43912103000
Current tax assets (net) 423210000
Other current assets 12359068000
Total current assets 56806365000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 67999708000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1600000000
Other equity 35033649000
Total equity attributable to owners of parent 36633649000
Non controlling interest 0
Total equity 36633649000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 1713112000
Total non-current financial liabilities 1713112000
Provisions, non-current 1282514000
Deferred tax liabilities (net) 0
Deferred government grants, Non-current
Other non-current liabilities 335889000
Total non-current liabilities 3331515000
Current liabilities
Current financial liabilities
Borrowings, current 0
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 1147922000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 9193423000
Total Trade payable 10341345000
Other current financial liabilities 4117845000
Total current financial liabilities 14459190000
Other current liabilities 13236568000
Provisions, current 338786000
Current tax liabilities (Net)
Deferred government grants, Current
Total current liabilities 28034544000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 31366059000
Total equity and liabilites 67999708000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Catering 5293967000 21250553000
2 Railneer 959965000 3940461000
3 Internet Ticketing 3724711000 14262216000
4 Tourism 2744150000 7449128000
Total Segment Revenue 12722793000 46902358000
Less: Inter segment revenue 37494000 37494000
Revenue from operations 12685299000 46747710000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Catering 645989000 2715225000
2 Railneer 117069000 460918000
3 Internet Ticketing 3069288000 11793296000
4 Tourism 495823000 937412000
Total Profit before tax 4328169000 15906851000
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income -394893000 -394893000
Profit before tax 4723062000 17572865000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Catering 0 0
2 Railneer 0 0
3 Internet Ticketing 0 0
4 Tourism 0 0
Total Segment Asset 0 0
Un-allocable Assets 0 0
Net Segment Asset 0 0
4 Segment Liabilities
Segment Liabilities
1 Catering 0 0
2 Railneer 0 0
3 Internet Ticketing 0 0
4 Tourism 0 0
Total Segment Liabilities 0 0
Un-allocable Liabilities 0 0
Net Segment Liabilities 0 0
Disclosure of notes on segments Textual Information(2)



Text Block

Textual Information(2) 1. Assets and Liabilities used in the company's business are not identified to any of the reportable segments as these are used interchangeably between segments. The Company believes that it is currently not practicable to provide segmental disclosure relating to total assets and liabilities since a meaningful segregation of the available data could be onerous. n2. For the year ended 31st March, 2025 and for the year ended 31st March, 2024 above segment results include exceptional item representing income of Rs.4788.73 Lakhs and net expenses of Rs.5853.03 Lakh respectively as under:- ntFor the year ended 31st March, 2025tFor the year ended 31st March, 2024ttt nSegmenttRs.In LakhstRs. In Lakhsttt nCatering t 3,283.62 t - ttt nRailneert 185.78 t-1,451.24ttt nInternet Ticketingt 534.56 t 724.41 ttt nTourismt 784.77 t-5,126.20ttt nttttt nTotalt 4,788.73 t-5,853.03ttt nttttt n3. Figures for the quarter ended 31st March, 2025 and 31st March, 2024 represents the derived figures between audited figures in respect of the full relevant Financial Year and the unaudited published year to date figures upto 31st December being the date of the end of the third quarter of the relevant Financial Year which were subjected to limited review by the statutory auditors of the Company. n4. The state teertha segment has been merged with the Tourism segment w.e.f. FY 2024-25 as approved by the Board of Directors at their meeting. Accordingly, the figures of Tourism segment include figures of state teertha segment for the year ended 31st March, 2025 and corresponding quarters/year. n



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement ofpost-employement benefit obligation -9786000 -17718000
Total Amount of items that will not be reclassified to profit and loss -9786000 -17718000
2 Income tax relating to items that will not be reclassified to profit or loss -2464000 -4460000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income -7322000 -13258000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2024
B Date of end of reporting period 31-Mar-2025
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 17572865000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 168913000
Adjustments for decrease (increase) in inventories -2333000
Adjustments for decrease (increase) in trade receivables, current -3760958000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -1730731000
Adjustments for decrease (increase) in other non-current assets -14892000
Adjustments for other financial assets, non-current -2427000
Adjustments for other financial assets, current -1351694000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 367248000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 2957001000
Adjustments for increase (decrease) in other non-current liabilities 289998000
Adjustments for depreciation and amortisation expense 525848000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 34714000
Adjustments for provisions, non-current 103845000
Adjustments for other financial liabilities, current -1583641000
Adjustments for other financial liabilities, non-current 341144000
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 1619884000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) -51378000
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -5329227000
Net cash flows from (used in) operations 12243638000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 4147685000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 8095953000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 6818000
Purchase of property, plant and equipment 476295000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 1449481000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -3266253000
Net cash flows from (used in) investing activities -2286249000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 0
Payments of lease liabilities 241160000
Dividends paid 8800000000
Interest paid 56854000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -9098014000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -3288310000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -3288310000
Cash and cash equivalents cash flow statement at beginning of period 0
Cash and cash equivalents cash flow statement at end of period -3288310000





Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 N.K. Bhargava & Co. Yes 28-Feb-2026