Integrated Filing — IndAS



General information about company

Scrip Code 500108
NSE Symbol MTNL
MSEI Symbol NA
ISIN INE153A01019
Name of company MAHANAGAR TELEPHONE NIGAM LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 28-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 21-Apr-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 28-May-2025   16:30:00
End date and time of board meeting 28-May-2025   17:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Statement on impact of audit qualification



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 1698700000 6980200000
Other income 1603900000 6805000000
Total income 3302600000 13785200000
2 Expenses
(a) Cost of materials consumed 0 0
(b) Purchases of stock-in-trade 11100000 46300000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
(d) Employee benefit expense 1490400000 5752100000
(e) Finance costs 7157800000 29181500000
(f) Depreciation, depletion and amortisation expense 1512200000 6121500000
(f) Other Expenses
1 License Fees & Spectrum Charges 171400000 668700000
2 Revenue Sharing 175100000 595100000
3 Other Expenses 1071000000 4721300000
Total other expenses 1417500000 5985100000
Total expenses 11589000000 47086500000
3 Total profit before exceptional items and tax -8286400000 -33301300000
4 Exceptional items 0 0
5 Total profit before tax -8286400000 -33301300000
6 Tax expense
7 Current tax 1300000 1300000
8 Deferred tax -7500000 -7500000
9 Total tax expenses -6200000 -6200000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations -8280200000 -33295100000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 1400000 18200000
16 Total profit (loss) for period -8278800000 -33276900000
17 Other comprehensive income net of taxes 53500000 -157000000
18 Total Comprehensive Income for the period -8225300000 -33433900000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent -8278800000 -33276900000
Total profit or loss, attributable to non-controlling interests 0 0
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent -8225300000 -33433900000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0 0
21 Details of equity share capital
Paid-up equity share capital 6300000000 6300000000
Face value of equity share capital 630 630
27 Details of debt securities
22 Reserves excluding revaluation reserve -275489700000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations -13.14 -52.82
Diluted earnings (loss) per share from continuing operations -13.14 -52.82
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations -13.14 -52.82
Diluted earnings (loss) per share from continuing and discontinued operations -13.14 -52.82
24 Debt equity ratio 0.012 0.012
25 Debt service coverage ratio 0.0005 0.0006
26 Interest service coverage ratio 0.0005 0.0007
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 23598700000
Capital work-in-progress 319700000
Investment property 657700000
Goodwill 0
Other intangible assets 13828100000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 36200000
Non-current financial assets
Non-current investments 0
Trade receivables, non-current 0
Loans, non-current 21100000
Other non-current financial assets 5008300000
Total non-current financial assets 5029400000
Deferred tax assets (net) 0
Other non-current assets 5263900000
Total non-current assets 48733700000
2 Current assets
Inventories 59400000
Current financial asset
Current investments 0
Trade receivables, current 5597900000
Cash and cash equivalents 1807600000
Bank balance other than cash and cash equivalents 291600000
Loans, current 15800000
Other current financial assets 43076500000
Total current financial assets 50789400000
Current tax assets (net) 0
Other current assets 2577200000
Total current assets 53426000000
3 Non-current assets classified as held for sale 103600000
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 102263300000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 6300000000
Other equity -275489700000
Total equity attributable to owners of parent -269189700000
Non controlling interest 0
Total equity -269189700000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 234819300000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 2212500000
Total non-current financial liabilities 237031800000
Provisions, non-current 4016600000
Deferred tax liabilities (net) 56000000
Deferred government grants, Non-current 0
Other non-current liabilities 412400000
Total non-current liabilities 241516800000
Current liabilities
Current financial liabilities
Borrowings, current 88864100000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 1115900000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 8885700000
Total Trade payable 10001600000
Other current financial liabilities 21633100000
Total current financial liabilities 120498800000
Other current liabilities 8657900000
Provisions, current 779500000
Current tax liabilities (Net) 0
Deferred government grants, Current 0
Total current liabilities 129936200000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 371453000000
Total equity and liabilites 102263300000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Basic & other Services 1459200000 6161800000
2 Cellular 242400000 829800000
3 Unallocable 0 0
Total Segment Revenue 1701600000 6991600000
Less: Inter segment revenue 2900000 2900000
Revenue from operations 1698700000 6980200000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Basic & other Services -190500000 -358400000
2 Cellular -937100000 -4100500000
3 Unallocable -31900000 104300000
Total Profit before tax -1159500000 -4354600000
i. Finance cost 7157800000 7157800000
ii. Other Unallocable Expenditure net off Unallocable income -30900000 -30900000
Profit before tax -8286400000 -33301300000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Basic & other Services 63625900000 63625900000
2 Cellular 27802000000 27802000000
3 Unallocable 10835400000 10835400000
Total Segment Asset 102263300000 102263300000
Un-allocable Assets 0 0
Net Segment Asset 102263300000 102263300000
4 Segment Liabilities
Segment Liabilities
1 Basic & other Services 25004300000 25004300000
2 Cellular 325059200000 325059200000
3 Unallocable 21389500000 21389500000
Total Segment Liabilities 371453000000 371453000000
Un-allocable Liabilities 0 0
Net Segment Liabilities 371453000000 371453000000
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Re-measurement of defined benefit plans 14200000 -178500000
Total Amount of items that will not be reclassified to profit and loss 14200000 -178500000
2 Income tax relating to items that will not be reclassified to profit or loss 0 0
3 Amount of items that will be reclassified to profit and loss
1 Exchange difference on translation of foreign operations 39300000 21500000
Total Amount of items that will be reclassified to profit and loss 39300000 21500000
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income 53500000 -157000000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2024
B Date of end of reporting period 31-Mar-2025
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax -33301300000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 29181500000
Adjustments for decrease (increase) in inventories -4100000
Adjustments for decrease (increase) in trade receivables, current -671800000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 13900000
Adjustments for decrease (increase) in other non-current assets 87900000
Adjustments for other financial assets, non-current -2463400000
Adjustments for other financial assets, current 846700000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current -778300000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 3653400000
Adjustments for increase (decrease) in other non-current liabilities -107900000
Adjustments for depreciation and amortisation expense 6121500000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current -50700000
Adjustments for provisions, non-current 1286000000
Adjustments for other financial liabilities, current 1080500000
Adjustments for other financial liabilities, non-current -1344700000
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 234700000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items -904900000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 35710900000
Net cash flows from (used in) operations 2409600000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) -988800000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 3398400000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 0
Purchase of property, plant and equipment 357700000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 17100000
Interest received 111500000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -57900000
Net cash flows from (used in) investing activities -287000000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 25073900000
Repayments of borrowings 2583200000
Payments of lease liabilities 491400000
Dividends paid 0
Interest paid 24153800000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -2154500000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 956900000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 956900000
Cash and cash equivalents cash flow statement at beginning of period 850700000
Cash and cash equivalents cash flow statement at end of period 1807600000





Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Statement on impact of audit qualification
Auditor's opinion Qualified opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 OP BAGLA CO LLP Yes 31-Mar-2028
2 SL CHHAJED LLP Yes 31-Mar-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income 13785200000 13785200000
2 Total Expenditure 47086500000 48246200000
3 Net Profit/(Loss) -33301300000 -34461000000
4 Earnings Per Share -52.82 -54.7
5 Total Assets 102263300000 100330700000
6 Total Liabilities 371453000000 370680100000
7 Net Worth -269189700000 -270349400000


Audit qualification

Sr. Details of Audit Qualification Type of Audit Qualification Frequency of qualification For Audit Qualification(s) where the impact is quantified by the auditor For Audit Qualification(s) where the impact is not quantified by the auditor
Management's Views (i) Management's estimation on the impact of audit qualification (ii) If management is unable to estimate the impact, reasons for the same Auditors' Comments on (i) or (ii) above
1 Textual Information(1) Qualified opinion Repetitive Textual Information(2) Textual Information(3) Textual Information(4) Textual Information(5)
2 Textual Information(6) Qualified opinion Repetitive Textual Information(7) Textual Information(8) Textual Information(9) Textual Information(10)
3 Textual Information(11) Qualified opinion Repetitive Textual Information(12) Textual Information(13) Textual Information(14) Textual Information(15)
4 Textual Information(16) Qualified opinion Repetitive Textual Information(17) Textual Information(18) Textual Information(19) Textual Information(20)
5 Textual Information(21) Qualified opinion Repetitive Textual Information(22) Textual Information(23) Textual Information(24) Textual Information(25)
6 Textual Information(26) Qualified opinion Repetitive Textual Information(27) Textual Information(28) Textual Information(29) Textual Information(30)
7 Textual Information(31) Qualified opinion Repetitive Textual Information(32) Textual Information(33) Textual Information(34) Textual Information(35)
8 Textual Information(36) Qualified opinion Repetitive Textual Information(37) Textual Information(38) Textual Information(39) Textual Information(40)
9 Textual Information(41) Qualified opinion Repetitive Textual Information(42) Textual Information(43) Textual Information(44) Textual Information(45)
10 Textual Information(46) Qualified opinion Repetitive Textual Information(47) Textual Information(48) Textual Information(49) Textual Information(50)
11 Textual Information(51) Qualified opinion Repetitive Textual Information(52) Textual Information(53) Textual Information(54) Textual Information(55)
12 Textual Information(56) Qualified opinion Repetitive Textual Information(57) Textual Information(58) Textual Information(59) Textual Information(60)
13 Textual Information(61) Qualified opinion Repetitive Textual Information(62) Textual Information(63) Textual Information(64) Textual Information(65)
14 Textual Information(66) Qualified opinion Repetitive Textual Information(67) Textual Information(68) Textual Information(69) Textual Information(70)
15 Textual Information(71) Qualified opinion Whether appeared first time Textual Information(72) Textual Information(73) Textual Information(74) Textual Information(75)
16 Textual Information(76) Qualified opinion Whether appeared first time Textual Information(77) Textual Information(78) Textual Information(79) Textual Information(80)


Text Block

Textual Information(1) GIVEN IN PDF
Textual Information(2) GIVEN IN PDF
Textual Information(3) NA
Textual Information(4) NA
Textual Information(5) NA
Textual Information(6) GIVEN IN PDF
Textual Information(7) GIVEN IN PDF
Textual Information(8) NA
Textual Information(9) NA
Textual Information(10) NA
Textual Information(11) GIVEN IN PDF
Textual Information(12) GIVEN IN PDF
Textual Information(13) NA
Textual Information(14) NA
Textual Information(15) NA
Textual Information(16) GIVEN IN PDF
Textual Information(17) GIVEN IN PDF
Textual Information(18) NA
Textual Information(19) NA
Textual Information(20) NA
Textual Information(21) GIVEN IN PDF
Textual Information(22) GIVEN IN PDF
Textual Information(23) NA
Textual Information(24) NA
Textual Information(25) NA
Textual Information(26) GIVEN IN PDF
Textual Information(27) GIVEN IN PDF
Textual Information(28) NA
Textual Information(29) NA
Textual Information(30) NA
Textual Information(31) GIVEN IN PDF
Textual Information(32) GIVEN IN PDF
Textual Information(33) NA
Textual Information(34) NA
Textual Information(35) NA
Textual Information(36) GIVEN IN PDF
Textual Information(37) GIVEN IN PDF
Textual Information(38) NA
Textual Information(39) NA
Textual Information(40) NA
Textual Information(41) GIVEN IN PDF
Textual Information(42) GIVEN IN PDF
Textual Information(43) NA
Textual Information(44) NA
Textual Information(45) NA
Textual Information(46) GIVEN IN PDF
Textual Information(47) GIVEN IN PDF
Textual Information(48) NA
Textual Information(49) NA
Textual Information(50) NA
Textual Information(51) GIVEN IN PDF
Textual Information(52) GIVEN IN PDF
Textual Information(53) NA
Textual Information(54) NA
Textual Information(55) NA
Textual Information(56) GIVEN IN PDF
Textual Information(57) GIVEN IN PDF
Textual Information(58) NA
Textual Information(59) NA
Textual Information(60) NA
Textual Information(61) GIVEN IN PDF
Textual Information(62) GIVEN IN PDF
Textual Information(63) NA
Textual Information(64) NA
Textual Information(65) NA
Textual Information(66) GIVEN IN PDF
Textual Information(67) GIVEN IN PDF
Textual Information(68) NA
Textual Information(69) NA
Textual Information(70) NA
Textual Information(71) GIVEN IN PDF
Textual Information(72) GIVEN IN PDF
Textual Information(73) NA
Textual Information(74) NA
Textual Information(75) NA
Textual Information(76) GIVEN IN PDF
Textual Information(77) GIVEN IN PDF
Textual Information(78) NA
Textual Information(79) NA
Textual Information(80) NA


Signatories detail

Name of CEO / Managing director A.ROBERT J. RAVI
Name of CFO ANIRUDH PRASAD SINGH
Name of audit committee chairman VISHWAS PATHAK
Name of statutory auditor OP BAGLA - SL CHHAJED CO LLP
Name of other signatory, if any, with designation
Place NEW DELHI
Date 28-May-2025