General information about company |
|||
|---|---|---|---|
| Scrip Code | 504879 | ||
| NSE Symbol | ORIENTCER | ||
| MSEI Symbol | NA | ||
| ISIN | INE569C01020 | ||
| Name of company | ORIENT CERATECH LIMITED | ||
| Type of company | Main Board | ||
| Class of security | Equity | ||
| Date of start of financial year | 01-Apr-2024 | ||
| Date of end of financial year | 31-Mar-2025 | ||
| Date of board meeting when results were approved | 28-May-2025 | ||
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 22-May-2025 | ||
| Description of presentation currency | INR (in Actuals) | ||
| Reporting Type | Quarterly | ||
| Reporting Quarter | Fourth quarter | ||
| Nature of report standalone or consolidated | Consolidated | ||
| Whether results are audited or unaudited for the quarter ended | Audited | ||
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | Audited | ||
| Segment Reporting | Multi segment | ||
| Description of single segment | |||
| Start date and time of board meeting | 28-May-2025 14:30:00 | ||
| End date and time of board meeting | 28-May-2025 15:50:00 | ||
| Whether cash flow statement is applicable on company | Yes | ||
| Type of cash flow statement | Cash Flow Indirect | ||
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion | ||
Financial Results Ind-AS |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 |
| B | Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. | ||
| 1 | Income | ||
| Revenue from operations | 845664000 | 3271021000 | |
| Other income | 9203000 | 38522000 | |
| Total income | 854867000 | 3309543000 | |
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 271963000 | 1260788000 |
| (b) | Purchases of stock-in-trade | -35175000 | 22456000 |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | 129226000 | -42975000 |
| (d) | Employee benefit expense | 91576000 | 402412000 |
| (e) | Finance costs | 19835000 | 70873000 |
| (f) | Depreciation, depletion and amortisation expense | 35408000 | 143880000 |
| (f) | Other Expenses | ||
| 1 | Power and fuel | 109199000 | 539655000 |
| 2 | Other expenses | 187060000 | 780363000 |
| Total other expenses | 296259000 | 1320018000 | |
| Total expenses | 809092000 | 3177452000 | |
| 3 | Total profit before exceptional items and tax | 45775000 | 132091000 |
| 4 | Exceptional items | 0 | 0 |
| 5 | Total profit before tax | 45775000 | 132091000 |
| 6 | Tax expense | ||
| 7 | Current tax | 10166000 | 41228000 |
| 8 | Deferred tax | 925000 | -8396000 |
| 9 | Total tax expenses | 11091000 | 32832000 |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0 | 0 |
| 11 | Net Profit Loss for the period from continuing operations | 34684000 | 99259000 |
| 12 | Profit (loss) from discontinued operations before tax | 0 | 0 |
| 13 | Tax expense of discontinued operations | 0 | 0 |
| 14 | Net profit (loss) from discontinued operation after tax | 0 | 0 |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0 | 0 |
| 16 | Total profit (loss) for period | 34684000 | 99259000 |
| 17 | Other comprehensive income net of taxes | 5801000 | 3574000 |
| 18 | Total Comprehensive Income for the period | 40485000 | 102833000 |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | 0 | 0 | |
| Total profit or loss, attributable to non-controlling interests | 0 | 0 | |
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | 0 | 0 | |
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | 0 | 0 | |
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 119652000 | 119652000 | |
| Face value of equity share capital | 1 | 1 | |
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | 2710043000 | |
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | 0.29 | 0.83 | |
| Diluted earnings (loss) per share from continuing operations | 0.29 | 0.83 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0 | 0 | |
| Diluted earnings (loss) per share from discontinued operations | 0 | 0 | |
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | 0.29 | 0.83 | |
| Diluted earnings (loss) per share from continuing and discontinued operations | 0.29 | 0.83 | |
| 24 | Debt equity ratio | 0.25 | 0.25 |
| 25 | Debt service coverage ratio | 1.79 | 1.47 |
| 26 | Interest service coverage ratio | 3.31 | 2.86 |
| 27 | Disclosure of notes on financial results | ||
Remarks |
|
|---|---|
| Debt equity ratio | |
| Debt service coverage ratio | Remarks for more than 100% - the company generates enough profits to cover its interest obligations. |
| Interest service coverage ratio | Remarks for more than 100% - the company generates enough profits to cover its interest obligations. |
Statement of Asset and Liabilities |
|||
|---|---|---|---|
| Particulars | Year ended (dd-mm-yyyy) | ||
| Date of start of reporting period | 01-Apr-2024 | ||
| Date of end of reporting period | 31-Mar-2025 | ||
| Whether results are audited or unaudited | Audited | ||
| Nature of report standalone or consolidated | Consolidated | ||
| Assets | |||
| 1 | Non-current assets | ||
| Property, plant and equipment | 1491365000 | ||
| Capital work-in-progress | 258774000 | ||
| Investment property | 0 | ||
| Goodwill | 0 | ||
| Other intangible assets | 7857000 | ||
| Intangible assets under development | 0 | ||
| Biological assets other than bearer plants | 0 | ||
| Investments accounted for using equity method | 0 | ||
| Non-current financial assets | |||
| Non-current investments | 0 | ||
| Trade receivables, non-current | 0 | ||
| Loans, non-current | 519000 | ||
| Other non-current financial assets | 52692000 | ||
| Total non-current financial assets | 53211000 | ||
| Deferred tax assets (net) | 0 | ||
| Other non-current assets | 2953000 | ||
| Total non-current assets | 1814160000 | ||
| 2 | Current assets | ||
| Inventories | 1161193000 | ||
| Current financial asset | |||
| Current investments | 0 | ||
| Trade receivables, current | 770624000 | ||
| Cash and cash equivalents | 52422000 | ||
| Bank balance other than cash and cash equivalents | 9555000 | ||
| Loans, current | 1464000 | ||
| Other current financial assets | 29016000 | ||
| Total current financial assets | 863081000 | ||
| Current tax assets (net) | 49436000 | ||
| Other current assets | 290433000 | ||
| Total current assets | 2364143000 | ||
| 3 | Non-current assets classified as held for sale | 0 | |
| 4 | Regulatory deferral account debit balances and related deferred tax Assets | 0 | |
| Total assets | 4178303000 | ||
| Equity and liabilities | |||
| 1 | Equity | ||
| Equity attributable to owners of parent | |||
| Equity share capital | 119652000 | ||
| Other equity | 2710043000 | ||
| Total equity attributable to owners of parent | 2829695000 | ||
| Non controlling interest | 0 | ||
| Total equity | 2829695000 | ||
| 2 | Liabilities | ||
| Non-current liabilities | |||
| Non-current financial liabilities | |||
| Borrowings, non-current | 367318000 | ||
| Trade payables, non-current | |||
| (A) Total outstanding dues of micro enterprises and small enterprises | 0 | ||
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 0 | ||
| Total Trade payable | 0 | ||
| Other non-current financial liabilities | 0 | ||
| Total non-current financial liabilities | 367318000 | ||
| Provisions, non-current | 16789000 | ||
| Deferred tax liabilities (net) | 111186000 | ||
| Deferred government grants, Non-current | 0 | ||
| Other non-current liabilities | 0 | ||
| Total non-current liabilities | 495293000 | ||
| Current liabilities | |||
| Current financial liabilities | |||
| Borrowings, current | 347842000 | ||
| Trade payables, current | |||
| (A) Total outstanding dues of micro enterprises and small enterprises | 20243000 | ||
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 396933000 | ||
| Total Trade payable | 417176000 | ||
| Other current financial liabilities | 15039000 | ||
| Total current financial liabilities | 780057000 | ||
| Other current liabilities | 59979000 | ||
| Provisions, current | 5826000 | ||
| Current tax liabilities (Net) | 7453000 | ||
| Deferred government grants, Current | 0 | ||
| Total current liabilities | 853315000 | ||
| 3 | Liabilities directly associated with assets in disposal group classified as held for sale | 0 | |
| 4 | Regulatory deferral account credit balances and related deferred tax liability | 0 | |
| Total liabilities | 1348608000 | ||
| Total equity and liabilites | 4178303000 | ||
| Disclosure of notes on assets and liabilities | |||
Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results |
|||||||
|---|---|---|---|---|---|---|---|
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
| Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 | |||||
| Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 | |||||
| Whether accounts are audited or unaudited | Audited | Audited | |||||
| Nature of report standalone or consolidated | Consolidated | Consolidated | |||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| 1 | Alumina refactories & monolithics products & bauxite ores | 837271000 | 3213339000 | ||||
| 2 | Power division | 8392000 | 155361000 | ||||
| Total Segment Revenue | 845663000 | 3368700000 | |||||
| Less: Inter segment revenue | 0 | 0 | |||||
| Revenue from operations | 845663000 | 3271021000 | |||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| 1 | Alumina refactories & monolithics products & bauxite ores | 102257000 | 320449000 | ||||
| 2 | Power division | -7008000 | 954000 | ||||
| Total Profit before tax | 95249000 | 321403000 | |||||
| i. Finance cost | 19835000 | 19835000 | |||||
| ii. Other Unallocable Expenditure net off Unallocable income | 29639000 | 29639000 | |||||
| Profit before tax | 45775000 | 132091000 | |||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| 1 | Alumina refactories & monolithics products & bauxite ores | 3204051000 | 3204051000 | ||||
| 2 | Power division | 379769000 | 379769000 | ||||
| Total Segment Asset | 3583820000 | 3583820000 | |||||
| Un-allocable Assets | 594483000 | 594483000 | |||||
| Net Segment Asset | 4178303000 | 4178303000 | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| 1 | Alumina refactories & monolithics products & bauxite ores | 686643000 | 686643000 | ||||
| 2 | Power division | 44050000 | 44050000 | ||||
| Total Segment Liabilities | 730693000 | 730693000 | |||||
| Un-allocable Liabilities | 617914000 | 617914000 | |||||
| Net Segment Liabilities | 1348607000 | 1348607000 | |||||
| Disclosure of notes on segments | |||||||
Other Comprehensive Income |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 |
| B | Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Remeasurements of defined benefit plans | 7680000 | 4703000 |
| Total Amount of items that will not be reclassified to profit and loss | 7680000 | 4703000 | |
| 2 | Income tax relating to items that will not be reclassified to profit or loss | 1933000 | 1184000 |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| 1 | Exchange difference on foreign currency translation | 54000 | 55000 |
| Total Amount of items that will be reclassified to profit and loss | 54000 | 55000 | |
| 4 | Income tax relating to items that will be reclassified to profit or loss | 0 | 0 |
| 5 | Total Other comprehensive income | 5801000 | 3574000 |
Cash flow statement, indirect |
||||||
|---|---|---|---|---|---|---|
| Particulars | Year ended (dd-mm-yyyy) | |||||
| A | Date of start of reporting period | 01-Apr-2024 | ||||
| B | Date of end of reporting period | 31-Mar-2025 | ||||
| C | Whether results are audited or unaudited | Audited | ||||
| D | Nature of report standalone or consolidated | Consolidated | ||||
| Part I | Blue color marked fields are non-mandatory. | |||||
| Statement of cash flows | ||||||
| Cash flows from used in operating activities | ||||||
| Profit before tax | 132091000 | |||||
| Adjustments for reconcile profit (loss) | ||||||
| Adjustments for finance costs | 70873000 | |||||
| Adjustments for decrease (increase) in inventories | -110077000 | |||||
| Adjustments for decrease (increase) in trade receivables, current | -17294000 | |||||
| Adjustments for decrease (increase) in trade receivables, non-current | 0 | |||||
| Adjustments for decrease (increase) in other current assets | 152073000 | |||||
| Adjustments for decrease (increase) in other non-current assets | 0 | |||||
| Adjustments for other financial assets, non-current | 0 | |||||
| Adjustments for other financial assets, current | 0 | |||||
| Adjustments for other bank balances | 0 | |||||
| Adjustments for increase (decrease) in trade payables, current | -100166000 | |||||
| Adjustments for increase (decrease) in trade payables, non-current | 0 | |||||
| Adjustments for increase (decrease) in other current liabilities | 0 | |||||
| Adjustments for increase (decrease) in other non-current liabilities | 0 | |||||
| Adjustments for depreciation and amortisation expense | 143880000 | |||||
| Adjustments for impairment loss reversal of impairment loss recognised in profit or loss | 0 | |||||
| Adjustments for provisions, current | 685000 | |||||
| Adjustments for provisions, non-current | -2962000 | |||||
| Adjustments for other financial liabilities, current | 0 | |||||
| Adjustments for other financial liabilities, non-current | 0 | |||||
| Adjustments for unrealised foreign exchange losses gains | 42000 | |||||
| Adjustments for dividend income | 0 | |||||
| Adjustments for interest income | 3177000 | |||||
| Adjustments for share-based payments | 0 | |||||
| Adjustments for fair value losses (gains) | 0 | |||||
| Adjustments for undistributed profits of associates | 0 | |||||
| Other adjustments for which cash effects are investing or financing cash flow | 0 | |||||
| Other adjustments to reconcile profit (loss) | -470000 | |||||
| Other adjustments for non-cash items | 0 | |||||
| Share of profit and loss from partnership firm or association of persons or limited liability partnerships | 0 | |||||
| Total adjustments for reconcile profit (loss) | 133407000 | |||||
| Net cash flows from (used in) operations | 265498000 | |||||
| Dividends received | 0 | |||||
| Interest paid | 0 | |||||
| Interest received | 0 | |||||
| Income taxes paid (refund) | 54950000 | |||||
| Other inflows (outflows) of cash | 0 | |||||
| Net cash flows from (used in) operating activities | 210548000 | |||||
| Cash flows from used in investing activities | ||||||
| Cash flows from losing control of subsidiaries or other businesses | 0 | |||||
| Cash flows used in obtaining control of subsidiaries or other businesses | 0 | |||||
| Other cash receipts from sales of equity or debt instruments of other entities | 0 | |||||
| Other cash payments to acquire equity or debt instruments of other entities | 0 | |||||
| Other cash receipts from sales of interests in joint ventures | 0 | |||||
| Other cash payments to acquire interests in joint ventures | 0 | |||||
| Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships | 0 | |||||
| Cash payment for investment in partnership firm or association of persons or limited liability partnerships | 0 | |||||
| Proceeds from sales of property, plant and equipment | 0 | |||||
| Purchase of property, plant and equipment | 251510000 | |||||
| Proceeds from sales of investment property | 922000 | |||||
| Purchase of investment property | 0 | |||||
| Proceeds from sales of intangible assets | 0 | |||||
| Purchase of intangible assets | 0 | |||||
| Proceeds from sales of intangible assets under development | 0 | |||||
| Purchase of intangible assets under development | 0 | |||||
| Proceeds from sales of goodwill | 0 | |||||
| Purchase of goodwill | 0 | |||||
| Proceeds from biological assets other than bearer plants | 0 | |||||
| Purchase of biological assets other than bearer plants | 0 | |||||
| Proceeds from government grants | 0 | |||||
| Proceeds from sales of other long-term assets | 12310000 | |||||
| Purchase of other long-term assets | 0 | |||||
| Cash advances and loans made to other parties | 437000 | |||||
| Cash receipts from repayment of advances and loans made to other parties | 0 | |||||
| Cash payments for future contracts, forward contracts, option contracts and swap contracts | 0 | |||||
| Cash receipts from future contracts, forward contracts, option contracts and swap contracts | 0 | |||||
| Dividends received | 0 | |||||
| Interest received | 3177000 | |||||
| Income taxes paid (refund) | 0 | |||||
| Other inflows (outflows) of cash | 0 | |||||
| Net cash flows from (used in) investing activities | -235538000 | |||||
| Cash flows from used in financing activities | ||||||
| Proceeds from changes in ownership interests in subsidiaries | 0 | |||||
| Payments from changes in ownership interests in subsidiaries | 0 | |||||
| Proceeds from issuing shares | 0 | |||||
| Proceeds from issuing other equity instruments | 0 | |||||
| Payments to acquire or redeem entity's shares | 0 | |||||
| Payments of other equity instruments | 0 | |||||
| Proceeds from exercise of stock options | 0 | |||||
| Proceeds from issuing debentures notes bonds etc | 0 | |||||
| Proceeds from borrowings | 264098000 | |||||
| Repayments of borrowings | 41412000 | |||||
| Payments of lease liabilities | 0 | |||||
| Dividends paid | 30782000 | |||||
| Interest paid | 70499000 | |||||
| Income taxes paid (refund) | 0 | |||||
| Other inflows (outflows) of cash | -83874000 | |||||
| Net cash flows from (used in) financing activities | 37531000 | |||||
| Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes | 12541000 | |||||
| Effect of exchange rate changes on cash and cash equivalents | ||||||
| Effect of exchange rate changes on cash and cash equivalents | 0 | |||||
| Net increase (decrease) in cash and cash equivalents | 12541000 | |||||
| Cash and cash equivalents cash flow statement at beginning of period | 39881000 | |||||
| Cash and cash equivalents cash flow statement at end of period | 52422000 | |||||
Details of Impact of Audit Qualification |
|
|---|---|
| Whether results are audited or unaudited | Audited |
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion |
| Auditor's opinion | |
| Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results | Yes |
| Sr No. | Audit firm's name | Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI | Certificate valid upto | ||
| 1 | Sanghavi & Co | Yes | 31-May-2025 | ||
|---|---|---|---|---|---|