Integrated Filing — IndAS



General information about company
Scrip Code 532651
NSE Symbol SPLIL
MSEI Symbol NOTLISTED
ISIN INE978G01016
Name of company SPL Industries Limited
Type of company SME
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 28-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 21-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment GARMENT
Start date and time of board meeting 28-May-2025   11:30:00
End date and time of board meeting 28-May-2025   15:50:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2025-05-28
Indicate Company website link for updated RPT policy of the Company https://www.spllimited.com/policies.htm
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
Not Applicable



Financial Results Ind-AS
Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 307201000 1394223000
Other income 41611000 137738000
Total income 348812000 1531961000
2 Expenses
(a) Cost of materials consumed 13083000 65792000
(b) Purchases of stock-in-trade 184245000 873523000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 15679000 2378000
(d) Employee benefit expense 29010000 121614000
(e) Finance costs 2817000 16739000
(f) Depreciation, depletion and amortisation expense 7586000 30308000
(f) Other Expenses
1 Manufacturing Expenses 47527000 227857000
2 Other Expenses 11554000 64226000
Total other expenses 59081000 292083000
Total expenses 311501000 1402437000
3 Total profit before exceptional items and tax 37311000 129524000
4 Exceptional items 0 0
5 Total profit before tax 37311000 129524000
6 Tax expense
7 Current tax 7476000 12114000
8 Deferred tax 445000 19495000
9 Total tax expenses 7921000 31609000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 29390000 97915000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 29390000 97915000
17 Other comprehensive income net of taxes -174000 -174000
18 Total Comprehensive Income for the period 29216000 97741000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 290000000 290000000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 0
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 1.01 3.38
Diluted earnings (loss) per share from continuing operations 1.01 3.38
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 1.01 3.38
Diluted earnings (loss) per share from continuing and discontinued operations 1.01 3.38
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks
Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities
Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 397888000
Capital work-in-progress 0
Investment property 174353000
Goodwill 0
Other intangible assets 0
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 521068000
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 66113000
Total non-current financial assets 587181000
Deferred tax assets (net) 0
Other non-current assets 21532000
Total non-current assets 1180954000
2 Current assets
Inventories 10888000
Current financial asset
Current investments 534785000
Trade receivables, current 229614000
Cash and cash equivalents 10352000
Bank balance other than cash and cash equivalents 163251000
Loans, current 0
Other current financial assets 0
Total current financial assets 938002000
Current tax assets (net) 11437000
Other current assets 79957000
Total current assets 1040284000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 2221238000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 290000000
Other equity 1799480000
Total equity attributable to owners of parent 2089480000
Non controlling interest
Total equity 2089480000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 215000
Total Trade payable 215000
Other non-current financial liabilities
Total non-current financial liabilities 215000
Provisions, non-current 6282000
Deferred tax liabilities (net) 23454000
Deferred government grants, Non-current 0
Other non-current liabilities 0
Total non-current liabilities 29951000
Current liabilities
Current financial liabilities
Borrowings, current 0
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 349000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 29744000
Total Trade payable 30093000
Other current financial liabilities 0
Total current financial liabilities 30093000
Other current liabilities 68905000
Provisions, current 2809000
Current tax liabilities (Net) 0
Deferred government grants, Current 0
Total current liabilities 101807000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 131758000
Total equity and liabilites 2221238000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results
Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income
Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Item that will not be reclassified to profit and loss -233000 -233000
Total Amount of items that will not be reclassified to profit and loss -233000 -233000
2 Income tax relating to items that will not be reclassified to profit or loss -59000 -59000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income -174000 -174000



Cash flow statement, indirect
Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2024
B Date of end of reporting period 31-Mar-2025
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 129524000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 1057000
Adjustments for decrease (increase) in inventories 2893000
Adjustments for decrease (increase) in trade receivables, current 123104000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -39412000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current 0
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current -6368000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 26051000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 30308000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 0
Adjustments for provisions, non-current 86000
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 31079000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow -28320000
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 443000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 78763000
Net cash flows from (used in) operations 208287000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 1293000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 206994000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 0
Purchase of property, plant and equipment 5375000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 31079000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -233792000
Net cash flows from (used in) investing activities -208088000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 0
Payments of lease liabilities 0
Dividends paid 0
Interest paid 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash -1057000
Net cash flows from (used in) financing activities -1057000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -2151000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -2151000
Cash and cash equivalents cash flow statement at beginning of period 12503000
Cash and cash equivalents cash flow statement at end of period 10352000





Details of Impact of Audit Qualification
Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Raghu Nath Rai & Co. Yes 31-Mar-2028


Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)
Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity/subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 SPL INDUSTRIES LIMITED Shivalik Fashions Director of the Company is a Partner of the Firm. Sale of goods or services 500000 No remark 3000 1000 2000
2 SPL INDUSTRIES LIMITED Mukesh Kumar Aggarwal Managing Director Remuneration 50000000 No remark 25000000 0 0
3 SPL INDUSTRIES LIMITED Vijay Kumar Jindal Director Remuneration 9600000 No remark 0 0 0
4 SPL INDUSTRIES LIMITED Shashi Agarwal Wholetime Director Remuneration 6000000 No remark 3000000 0 0
5 SPL INDUSTRIES LIMITED Mukesh Kumar Aggarwal Managing Director Any other transaction Rent paid 300000 No remark 60000 0 0
6 SPL INDUSTRIES LIMITED Agrasain Square LLP Entity belonging to promoter or promoter group Any other transaction Reimbursement of expenses 10000000 No remark 0 0 0
7 SPL INDUSTRIES LIMITED Shivalik Prints Limited Entity belonging to promoter or promoter group Any other transaction Sales and purchase of Goods and services; Rent; Other Charges etc 3000000000 No remark 1149079000 83866000 75801000
8 SPL INDUSTRIES LIMITED Elkay Overseas India Managing Director of the Company is a Partner of the Firm. Any other transaction Rent with GST 1500000 No remark 1062000 0 0
9 SPL INDUSTRIES LIMITED Elkay Overseas India Managing Director of the Company is a Partner of the Firm. Any other transaction Electricity Charges 150000 No remark 63000 0 63000
Total value of transaction during the reporting period 1178267000