Integrated Filing — IndAS



General information about company

Scrip Code 532738
NSE Symbol TICL
MSEI Symbol NOTLISTED
ISIN INE388G01026
Name of company TWAMEV CONSTRUCTION AND INFRASTRUCTURE LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 27-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 21-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Geographical
Description of single segment
Start date and time of board meeting 27-May-2025   16:00:00
End date and time of board meeting 27-May-2025   17:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public Yes
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2024-05-29
Indicate Company website link for updated RPT policy of the Company https://twamevcons.com/wp-content/uploads/2025/01/Related-Party-Transaction-Policy.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
There has been no default on loans and debt securities.



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 497300000 848600000
Other income 782800000 790300000
Total income 1280100000 1638900000
2 Expenses
(a) Cost of materials consumed 34700000 100000000
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -5600000 31000000
(d) Employee benefit expense 23600000 64000000
(e) Finance costs 7600000 21100000
(f) Depreciation, depletion and amortisation expense 3900000 17200000
(f) Other Expenses
1 Contract Operating Expenses 167300000 293500000
2 Impairment of Investment 5000000 5000000
3 Other Expenses 47600000 78700000
Total other expenses 219900000 377200000
Total expenses 284100000 610500000
3 Total profit before exceptional items and tax 996000000 1028400000
4 Exceptional items -443400000 -443300000
5 Total profit before tax 552600000 585100000
6 Tax expense
7 Current tax 0 0
8 Deferred tax 1200000 1200000
9 Total tax expenses 1200000 1200000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement -27800000 -27800000
11 Net Profit Loss for the period from continuing operations 523600000 556100000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 523600000 556100000
17 Other comprehensive income net of taxes 700000 700000
18 Total Comprehensive Income for the period 524300000 556800000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 155000000 155000000
Face value of equity share capital 1 1
27 Details of debt securities
22 Reserves excluding revaluation reserve 0
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 3.38 3.59
Diluted earnings (loss) per share from continuing operations 3.38 3.59
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 3.38 3.59
Diluted earnings (loss) per share from continuing and discontinued operations 3.38 3.59
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) As mentioned in the outcome of the Board Meeting dated 27.05.2025



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 64800000
Capital work-in-progress 0
Investment property 3291000000
Goodwill 0
Other intangible assets 600000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 0
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 613700000
Total non-current financial assets 613700000
Deferred tax assets (net) 0
Other non-current assets 0
Total non-current assets 3970100000
2 Current assets
Inventories 250000000
Current financial asset
Current investments 0
Trade receivables, current 439900000
Cash and cash equivalents 29800000
Bank balance other than cash and cash equivalents 45200000
Loans, current 0
Other current financial assets 814000000
Total current financial assets 1328900000
Current tax assets (net) 34200000
Other current assets 190200000
Total current assets 1803300000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 5773400000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 155000000
Other equity 4400400000
Total equity attributable to owners of parent 4555400000
Non controlling interest
Total equity 4555400000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 335000000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 0
Total non-current financial liabilities 335000000
Provisions, non-current 21100000
Deferred tax liabilities (net) 58900000
Deferred government grants, Non-current 0
Other non-current liabilities 77600000
Total non-current liabilities 492600000
Current liabilities
Current financial liabilities
Borrowings, current 345300000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 150600000
Total Trade payable 150600000
Other current financial liabilities 206300000
Total current financial liabilities 702200000
Other current liabilities 13800000
Provisions, current 9400000
Current tax liabilities (Net) 0
Deferred government grants, Current 0
Total current liabilities 725400000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 1218000000
Total equity and liabilites 5773400000
Disclosure of notes on assets and liabilities Textual Information(1)



Text Block

Textual Information(1) NA



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 NO SEGMENT 0 0
Total Segment Revenue 0 0
Less: Inter segment revenue 0 0
Revenue from operations 0 0
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 NO SEGMENT 0 0
Total Profit before tax 0 0
i. Finance cost 0 0
ii. Other Unallocable Expenditure net off Unallocable income 0 0
Profit before tax 0 0
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 NO SEGMENT 0 0
Total Segment Asset 0 0
Un-allocable Assets 0 0
Net Segment Asset 0 0
4 Segment Liabilities
Segment Liabilities
1 NO SEGMENT 0 0
Total Segment Liabilities 0 0
Un-allocable Liabilities 0 0
Net Segment Liabilities 0 0
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Items that not be reclassified to profit or loss 900000 900000
Total Amount of items that will not be reclassified to profit and loss 900000 900000
2 Income tax relating to items that will not be reclassified to profit or loss 200000 200000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income 700000 700000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2024
B Date of end of reporting period 31-Mar-2025
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 585100000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 21100000
Adjustments for decrease (increase) in inventories 52900000
Adjustments for decrease (increase) in trade receivables, current -238000000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -63200000
Adjustments for decrease (increase) in other non-current assets 1200000
Adjustments for other financial assets, non-current -186600000
Adjustments for other financial assets, current 0
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 37300000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 4000000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 17200000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current -5400000
Adjustments for provisions, non-current 8200000
Adjustments for other financial liabilities, current 63400000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 787800000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) -200000
Other adjustments for non-cash items 448300000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -627600000
Net cash flows from (used in) operations -42500000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 2100000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities -44600000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures -1500000
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 0
Purchase of property, plant and equipment 300000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 9800000
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 9500000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -100000
Net cash flows from (used in) investing activities 800000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 47700000
Repayments of borrowings 0
Payments of lease liabilities 0
Dividends paid 0
Interest paid 21100000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities 26600000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -17200000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -17200000
Cash and cash equivalents cash flow statement at beginning of period 47000000
Cash and cash equivalents cash flow statement at end of period 29800000





Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity/subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 TWAMEV CONSTRUCTION AND INFRASTRUCTURE LIMITED RAVI TODI DIRECTOR & PROMOTER Loan 15000000 Approved 0 5227228400000 5227228400000 Loan 0 0 Loan 0 0 Secured Working Capital
2 TWAMEV CONSTRUCTION AND INFRASTRUCTURE LIMITED RAVI TODI HUF PROMOTER GROUP Loan 15000000 Approved 0 8000000000000 8000000000000 Loan 0 0 Loan 0 0 Secured Working Capital
3 TWAMEV CONSTRUCTION AND INFRASTRUCTURE LIMITED SARIKA TODI PROMOTER Loan 15000000 Approved 0 10400000000000 10400000000000 Loan 0 0 Loan 0 0 Secured Working Capital
4 TWAMEV CONSTRUCTION AND INFRASTRUCTURE LIMITED NADIA SECURITY PRINTING AND STATIONERY CO. PVT LTD PROMOTER GROUP Loan 15000000 Approved 0 20600000000 20600000000 Loan 0 0 Loan 0 0 Secured Working Capital
5 TWAMEV CONSTRUCTION AND INFRASTRUCTURE LIMITED RAVI TODI FAMILY TRUST PROMOTER GROUP Loan 15000000 Approved 0 0 0 Loan 0 0 Loan 0 0 Secured Working Capital
6 TWAMEV CONSTRUCTION AND INFRASTRUCTURE LIMITED SHRACHI AGRIMECH LTD RELATED TO PROMOTER DIRECTOR Loan 15000000 Approved 175000000000 3000000000000 3000000000000 Loan 0 0 Loan 0 0 Secured Working Capital
7 TWAMEV CONSTRUCTION AND INFRASTRUCTURE LIMITED TARUN CHATURVEDI DIRECTOR & PROMOTER Loan 15000000 Approved 375000000000 2340000000000 216500000000 Loan 0 0 Loan 0 0 Secured Working Capital
8 TWAMEV CONSTRUCTION AND INFRASTRUCTURE LIMITED EDCL INFRASTRUCTURE LTD PROMOTER GROUP Loan 15000000 Approved 0 3860000000000 4235000000000 Loan 0 0 Loan 0 0 Secured Working Capital
9 TWAMEV CONSTRUCTION AND INFRASTRUCTURE LIMITED GEO INFRASTRUCTURE ADVISORY LLP PROMOTER GROUP Loan 15000000 Approved 0 0 0 Loan 0 0 Loan 0 0 Secured Working Capital
10 TWAMEV CONSTRUCTION AND INFRASTRUCTURE LIMITED SHRISH TAPURIA DIRECTOR & PROMOTER Loan 15000000 Approved 0 450000000000 450000000000 Loan 0 0 Loan 0 0 Secured Working Capital
11 TWAMEV CONSTRUCTION AND INFRASTRUCTURE LIMITED VIJAYLAXMI TAPURIA PROMOTER Loan 15000000 Approved 0 0 0 Loan 0 0 Loan 0 0 Secured Working Capital
12 TWAMEV CONSTRUCTION AND INFRASTRUCTURE LIMITED UPENDRA SINGH CONSTRUCTIONS PVT LTD PROMOTER GROUP Loan 15000000 Approved 0 0 0 Loan 0 0 Loan 0 0 Secured Working Capital
13 TWAMEV CONSTRUCTION AND INFRASTRUCTURE LIMITED SUPARSVA CONSULTANTS PVT LTD RELATED TO INDEPENDENT DIRECTOR Loan 15000000 Approved 850000000000 251257500000 251257500000 Loan 0 0 Loan 0.16 0 Secured Working Capital
14 TWAMEV CONSTRUCTION AND INFRASTRUCTURE LIMITED HANUMAN BAGS & CONTAINERS LTD RELATED TO PROMOTER DIRECTOR Loan 15000000 Approved 0 3440000000000 2590000000000 Loan 0 0 Loan 0.135 0 Secured Working Capital
15 TWAMEV CONSTRUCTION AND INFRASTRUCTURE LIMITED MAX WORTH INDUSTRIAL SERVICES LTD RELATED TO PROMOTER DIRECTOR Loan 15000000 Approved 0 1050000000000 1050000000000 Loan 0 0 Loan 0.135 0 Secured Working Capital
16 TWAMEV CONSTRUCTION AND INFRASTRUCTURE LIMITED SIDDHARTHA REAL ESTATE PVT LTD RELATED TO PROMOTER DIRECTOR Loan 15000000 Approved 0 1300000000000 1300000000000 Loan 0 0 Loan 0 0 Secured Working Capital
17 TWAMEV CONSTRUCTION AND INFRASTRUCTURE LIMITED BTL EPC LTD RELATED TO PROMOTER DIRECTOR Loan 15000000 Approved 0 2081319800000 2081319800000 Loan 0 0 Loan 0 0 Secured Working Capital
Total value of transaction during the reporting period 1400000000000