Integrated Filing — IndAS



General information about company

Scrip Code 531322
NSE Symbol HAVISHA
MSEI Symbol NOTLISTED
ISIN INE293B01029
Name of company SRI HAVISHA HOSPITALITY AND INFRASTRUCTURE LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 27-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 19-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 27-May-2025   18:00:00
End date and time of board meeting 27-May-2025   20:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public No
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. No
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2022-07-21
Indicate Company website link for updated RPT policy of the Company https://srihavisha.in/policies-code-of-conduct/
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? Yes



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 34172000 145816000
Other income 3089000 12599000
Total income 37261000 158415000
2 Expenses
(a) Cost of materials consumed 6914000 25367000
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
(d) Employee benefit expense 15130000 56708000
(e) Finance costs 11474000 45269000
(f) Depreciation, depletion and amortisation expense 6193000 23173000
(f) Other Expenses
1 Other Expences 20608000 54614000
Total other expenses 20608000 54614000
Total expenses 60319000 205131000
3 Total profit before exceptional items and tax -23058000 -46716000
4 Exceptional items 0 0
5 Total profit before tax -23058000 -46716000
6 Tax expense
7 Current tax 0 0
8 Deferred tax -4058000 -4058000
9 Total tax expenses -4058000 -4058000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations -19000000 -42658000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period -19000000 -42658000
17 Other comprehensive income net of taxes -3000 -3000
18 Total Comprehensive Income for the period -19003000 -42661000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 606684000 606684000
Face value of equity share capital 2 2
27 Details of debt securities
22 Reserves excluding revaluation reserve -318374000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations -0.06 -0.14
Diluted earnings (loss) per share from continuing operations -0.06 -0.14
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations -0.06 -0.14
Diluted earnings (loss) per share from continuing and discontinued operations -0.06 -0.14
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) 1.tThe above results were reviewed by the Audit Committee and taken on record by the Board of Directors of the Company at its meeting held on May 27, 2025. The financial results for the quarter and financial year ended March 31, 2025 have been audited by the Company's Statutory Auditors. The figures for the quarter ended 31 March 2025 are the balancing figures between audited figures for the year ended 31 March 2025 and the published unaudited year to date figures up to period ended 31 December 2024. n2.tThese results have been prepared in accordance with the Companies (Indian Accounting Standards) Rules, 2015 (Ind AS) prescribed under Section 133 of the Companies Act, 2013 read with relevant, issued thereunder, and other recognised accounting practices and policies and in terms of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 (as amended) [Listing Regulations]. n3.tThe Company executed the lease agreement with Airports Authority of India (AAI) for renewal of the leasehold rights of the land for another 30 years from the year 2023. Interest Expense on lease liability has been provided as per Ind AS 116 and the Finance Cost for the year ended 31 March 2025 of Rs. 452.69 Lakhs includes Interest expense on lease liability of INR 418.90 lakhs which is notional. n4.tThere is a drop in Room Sales and F& B Sales in the Financial Year due to ongoing renovation work in the property. As a result a part of the inventory is not available for revenue generation. n5.tThe previous period figures have been regrouped/reclassified wherever necessary. n6.tThe Investors complaints position is - Nil n



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 197152000
Capital work-in-progress 39879000
Investment property 0
Goodwill 0
Other intangible assets 0
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 2419000
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 114000
Total non-current financial assets 2533000
Deferred tax assets (net) 0
Other non-current assets 397929000
Total non-current assets 637493000
2 Current assets
Inventories 61885000
Current financial asset
Current investments 0
Trade receivables, current 19173000
Cash and cash equivalents 4796000
Bank balance other than cash and cash equivalents 9878000
Loans, current 1387000
Other current financial assets 15158000
Total current financial assets 50392000
Current tax assets (net) 0
Other current assets 0
Total current assets 112277000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 749770000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 606684000
Other equity -351543000
Total equity attributable to owners of parent 255141000
Non controlling interest
Total equity 255141000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 14436000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 328314000
Total non-current financial liabilities 342750000
Provisions, non-current 3913000
Deferred tax liabilities (net) 8588000
Deferred government grants, Non-current 0
Other non-current liabilities 1748000
Total non-current liabilities 356999000
Current liabilities
Current financial liabilities
Borrowings, current 54213000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 28095000
Total Trade payable 28095000
Other current financial liabilities 41891000
Total current financial liabilities 124199000
Other current liabilities 11456000
Provisions, current 1975000
Current tax liabilities (Net) 0
Deferred government grants, Current 0
Total current liabilities 137630000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 494629000
Total equity and liabilites 749770000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Hotel Business 24261000 145415000
2 Infrastructure Business 13000000 13000000
Total Segment Revenue 37261000 158415000
Less: Inter segment revenue
Revenue from operations 37261000 158415000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Hotel Business -31163000 -54821000
2 Infrastructure Business 12160000 12160000
Total Profit before tax -19003000 -42661000
i. Finance cost 0 0
ii. Other Unallocable Expenditure net off Unallocable income 0 0
Profit before tax -19003000 -42661000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Hotel Business 708184000 708184000
2 Infrastructure Business 41586000 41586000
Total Segment Asset 749770000 749770000
Un-allocable Assets 0 0
Net Segment Asset 749770000 749770000
4 Segment Liabilities
Segment Liabilities
1 Hotel Business 749770000 749770000
2 Infrastructure Business 0 0
Total Segment Liabilities 749770000 749770000
Un-allocable Liabilities 0 0
Net Segment Liabilities 749770000 749770000
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Other comprehensive income -4000 -4000
Total Amount of items that will not be reclassified to profit and loss -4000 -4000
2 Income tax relating to items that will not be reclassified to profit or loss -1000 -1000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income -3000 -3000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2024
B Date of end of reporting period 31-Mar-2025
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax -46716000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 1837000
Adjustments for decrease (increase) in inventories -42895000
Adjustments for decrease (increase) in trade receivables, current -4656000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 0
Adjustments for decrease (increase) in other non-current assets -1731000
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current -33000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 10393000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities -16417000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 23172000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 833000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 590000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 1353000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 85560000
Other adjustments for non-cash items 2000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 55302000
Net cash flows from (used in) operations 8586000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 8586000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment -22352000
Purchase of property, plant and equipment 0
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash 14625000
Net cash flows from (used in) investing activities -7727000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 485000
Repayments of borrowings 0
Payments of lease liabilities 3372000
Dividends paid 0
Interest paid 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -2887000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -2028000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -2028000
Cash and cash equivalents cash flow statement at beginning of period 6824000
Cash and cash equivalents cash flow statement at end of period 4796000





Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 P. Suryanarayana & Co. Yes 30-Nov-2025


Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity/subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Sri Havisha Hospitality and Infrastructure Limited Mr. Venkat Manohar Dontamsetti Chairman and Managing Director Remuneration 8400000 Approved 8400000 -5986000 -12884000
2 Sri Havisha Hospitality and Infrastructure Limited Mr. Binod Kumar Sinha Independent Director Any other transaction Directors Sitting Fees 22000 Approved 22000 0 0
3 Sri Havisha Hospitality and Infrastructure Limited Mr. Abhaya Shankar Independent Director Any other transaction Directors Sitting Fees 44000 Approved 44000 0 0
4 Sri Havisha Hospitality and Infrastructure Limited Mr. Chandrasekhara Prasad Chodavarapu Chief Financial Officer Remuneration 1500000 Approved 1500000 -125000 -125000
5 Sri Havisha Hospitality and Infrastructure Limited Mr. Sivaiah Palla Company Secretary Remuneration 217000 Approved 217000 0 -78000
6 Sri Havisha Hospitality and Infrastructure Limited Mrs. Satya Pinjala Whole Time Director Remuneration 3150000 Approved 3150000 -187000 -187000
7 Sri Havisha Hospitality and Infrastructure Limited Mr. Polepeddi Sathyanarayana Independent Director Any other transaction Directors Sitting Fees 44000 Approved 44000 0 0
8 Sri Havisha Hospitality and Infrastructure Limited Mr. Prabhu Sydney Miranda Independent Director Any other transaction Directors Sitting Fees 20000 Approved 20000 0 0
9 Sri Havisha Hospitality and Infrastructure Limited Mr. Dharmin Dontamsetti Non-Executive Non Independent Director Any other transaction Directors Sitting Fees 40000 Approved 40000 0 0
10 Sri Havisha Hospitality and Infrastructure Limited Shri Shakti Educational Society Comman Control Entity Any other transaction Rental Income 8430000 Approved 8430000 7473000 2016000
11 Sri Havisha Hospitality and Infrastructure Limited Mr. Mahalingam Jayaraman Iyer Independent Director Any other transaction Directors Sitting Fee 20000 Approved 20000 0 0
12 Sri Havisha Hospitality and Infrastructure Limited Mr. T Satyanarayana Reddy Independent Director Any other transaction Directors Sitting Fee 20000 Approved 20000 0 0
13 Sri Havisha Hospitality and Infrastructure Limited Ms. Sujata Dontametti Wife of Chairman and Managing Director Loan 21000000 Approved 21000000 -21000000 0
14 Sri Havisha Hospitality and Infrastructure Limited Ms. Deekshita Dontamsetti Non-Executive Non Independent Director Any other transaction Directors Sitting Fee 40000 Approved 40000 0 0
15 Sri Havisha Hospitality and Infrastructure Limited Shri Shakti Educational Society Comman Control Entity Any other transaction Interest 161000 Approved 162000 0 0
16 Sri Havisha Hospitality and Infrastructure Limited Shri Shakti Educational Society Comman Control Entity Any other transaction Sales 602000 Approved 602000 0 0
17 Sri Havisha Hospitality and Infrastructure Limited Mr. Venkat Manohar Dontamsetti Chairman and Managing Director Loan 7384000 Approved 7384000 0 0
18 Sri Havisha Hospitality and Infrastructure Limited SMARTBIKE MOBILITY PRIVATE LIMITED Comman Control Entity Any other transaction Reimbursement of Expences 14000 Approved 14000 0 0
19 Sri Havisha Hospitality and Infrastructure Limited SMARTBIKE TECH PRIVATE LIMITED Comman Control Entity Any other transaction Reimbursement of Expences 54000 Approved 54000 0 0
Total value of transaction during the reporting period 51163000





Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date 68649000
B Of the total amount outstanding, amount of default as on date 0
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date 0
B Of the total amount outstanding, amount of default as on date 0
3. Total financial indebtedness of the listed entity including short-term and long-term debt 68649000