General information about company |
|||
|---|---|---|---|
| Scrip Code | 544122 | ||
| NSE Symbol | ENTERO | ||
| MSEI Symbol | NOTLISTED | ||
| ISIN | INE010601016 | ||
| Name of company | Entero Healthcare Solutions Limited | ||
| Type of company | Main Board | ||
| Class of security | Equity | ||
| Date of start of financial year | 01-Apr-2024 | ||
| Date of end of financial year | 31-Mar-2025 | ||
| Date of board meeting when results were approved | 27-May-2025 | ||
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 21-May-2025 | ||
| Description of presentation currency | INR (in Actuals) | ||
| Reporting Type | Quarterly | ||
| Reporting Quarter | Fourth quarter | ||
| Nature of report standalone or consolidated | Consolidated | ||
| Whether results are audited or unaudited for the quarter ended | Audited | ||
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | Audited | ||
| Segment Reporting | Single segment | ||
| Description of single segment | Wholesale Distribution of Pharmaceutical Products | ||
| Start date and time of board meeting | 27-May-2025 16:00:00 | ||
| End date and time of board meeting | 27-May-2025 18:40:00 | ||
| Whether cash flow statement is applicable on company | Yes | ||
| Type of cash flow statement | Cash Flow Indirect | ||
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion | ||
Financial Results Ind-AS |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 |
| B | Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. | ||
| 1 | Income | ||
| Revenue from operations | 13390560000 | 50957800000 | |
| Other income | 72920000 | 395050000 | |
| Total income | 13463480000 | 51352850000 | |
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 0 | 0 |
| (b) | Purchases of stock-in-trade | 12049210000 | 47564850000 |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | 33670000 | -1470110000 |
| (d) | Employee benefit expense | 520150000 | 1990410000 |
| (e) | Finance costs | 104880000 | 416220000 |
| (f) | Depreciation, depletion and amortisation expense | 84930000 | 306920000 |
| (f) | Other Expenses | ||
| 1 | Legal and professional charges | 33100000 | 113670000 |
| 2 | Distribution Cost | 84600000 | 366370000 |
| 3 | Travelling expenses | 26970000 | 82000000 |
| 4 | Insurance | 7120000 | 20560000 |
| 5 | Business promotion expenses | 20940000 | 90420000 |
| 6 | Power and fuel | 18530000 | 72040000 |
| 7 | Repairs and maintenance | 12380000 | 49240000 |
| 8 | Printing and stationery | 10280000 | 41100000 |
| 9 | Commission Expenses | 19210000 | 67120000 |
| 10 | Other Expenses | 65260000 | 254650000 |
| Total other expenses | 298390000 | 1157170000 | |
| Total expenses | 13091230000 | 49965460000 | |
| 3 | Total profit before exceptional items and tax | 372250000 | 1387390000 |
| 4 | Exceptional items | 0 | 0 |
| 5 | Total profit before tax | 372250000 | 1387390000 |
| 6 | Tax expense | ||
| 7 | Current tax | 38660000 | 256090000 |
| 8 | Deferred tax | 19370000 | 56960000 |
| 9 | Total tax expenses | 58030000 | 313050000 |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0 | 0 |
| 11 | Net Profit Loss for the period from continuing operations | 314220000 | 1074340000 |
| 12 | Profit (loss) from discontinued operations before tax | 0 | 0 |
| 13 | Tax expense of discontinued operations | 0 | 0 |
| 14 | Net profit (loss) from discontinued operation after tax | 0 | 0 |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0 | 0 |
| 16 | Total profit (loss) for period | 314220000 | 1074340000 |
| 17 | Other comprehensive income net of taxes | 5590000 | 4870000 |
| 18 | Total Comprehensive Income for the period | 319810000 | 1079210000 |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | 256860000 | 948200000 | |
| Total profit or loss, attributable to non-controlling interests | 57360000 | 126140000 | |
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | 4180000 | 3470000 | |
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | 1410000 | 1400000 | |
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 435080000 | 435080000 | |
| Face value of equity share capital | 10 | 10 | |
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | 16806370000 | |
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | 5.91 | 21.8 | |
| Diluted earnings (loss) per share from continuing operations | 5.9 | 21.76 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0 | 0 | |
| Diluted earnings (loss) per share from discontinued operations | 0 | 0 | |
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | 5.91 | 21.8 | |
| Diluted earnings (loss) per share from continuing and discontinued operations | 5.9 | 21.76 | |
| 24 | Debt equity ratio | ||
| 25 | Debt service coverage ratio | ||
| 26 | Interest service coverage ratio | ||
| 27 | Disclosure of notes on financial results | ||
Remarks |
|
|---|---|
| Debt equity ratio | |
| Debt service coverage ratio | |
| Interest service coverage ratio | |
Statement of Asset and Liabilities |
|||
|---|---|---|---|
| Particulars | Year ended (dd-mm-yyyy) | ||
| Date of start of reporting period | 01-Apr-2024 | ||
| Date of end of reporting period | 31-Mar-2025 | ||
| Whether results are audited or unaudited | Audited | ||
| Nature of report standalone or consolidated | Consolidated | ||
| Assets | |||
| 1 | Non-current assets | ||
| Property, plant and equipment | 1320590000 | ||
| Capital work-in-progress | 0 | ||
| Investment property | 0 | ||
| Goodwill | 4239550000 | ||
| Other intangible assets | 32710000 | ||
| Intangible assets under development | 2620000 | ||
| Biological assets other than bearer plants | 0 | ||
| Investments accounted for using equity method | 0 | ||
| Non-current financial assets | |||
| Non-current investments | 0 | ||
| Trade receivables, non-current | 0 | ||
| Loans, non-current | 0 | ||
| Other non-current financial assets | 262310000 | ||
| Total non-current financial assets | 262310000 | ||
| Deferred tax assets (net) | 143010000 | ||
| Other non-current assets | 267270000 | ||
| Total non-current assets | 6268060000 | ||
| 2 | Current assets | ||
| Inventories | 6597810000 | ||
| Current financial asset | |||
| Current investments | 575550000 | ||
| Trade receivables, current | 8303580000 | ||
| Cash and cash equivalents | 2292780000 | ||
| Bank balance other than cash and cash equivalents | 311430000 | ||
| Loans, current | 790000 | ||
| Other current financial assets | 1832370000 | ||
| Total current financial assets | 13316500000 | ||
| Current tax assets (net) | 0 | ||
| Other current assets | 842780000 | ||
| Total current assets | 20757090000 | ||
| 3 | Non-current assets classified as held for sale | 0 | |
| 4 | Regulatory deferral account debit balances and related deferred tax Assets | 0 | |
| Total assets | 27025150000 | ||
| Equity and liabilities | |||
| 1 | Equity | ||
| Equity attributable to owners of parent | |||
| Equity share capital | 435080000 | ||
| Other equity | 16806370000 | ||
| Total equity attributable to owners of parent | 17241450000 | ||
| Non controlling interest | 462110000 | ||
| Total equity | 17703560000 | ||
| 2 | Liabilities | ||
| Non-current liabilities | |||
| Non-current financial liabilities | |||
| Borrowings, non-current | 0 | ||
| Trade payables, non-current | |||
| (A) Total outstanding dues of micro enterprises and small enterprises | 0 | ||
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 0 | ||
| Total Trade payable | 0 | ||
| Other non-current financial liabilities | 775010000 | ||
| Total non-current financial liabilities | 775010000 | ||
| Provisions, non-current | 96410000 | ||
| Deferred tax liabilities (net) | 0 | ||
| Deferred government grants, Non-current | 0 | ||
| Other non-current liabilities | 0 | ||
| Total non-current liabilities | 871420000 | ||
| Current liabilities | |||
| Current financial liabilities | |||
| Borrowings, current | 2988110000 | ||
| Trade payables, current | |||
| (A) Total outstanding dues of micro enterprises and small enterprises | 438460000 | ||
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 3534580000 | ||
| Total Trade payable | 3973040000 | ||
| Other current financial liabilities | 1271580000 | ||
| Total current financial liabilities | 8232730000 | ||
| Other current liabilities | 107220000 | ||
| Provisions, current | 26770000 | ||
| Current tax liabilities (Net) | 83450000 | ||
| Deferred government grants, Current | 0 | ||
| Total current liabilities | 8450170000 | ||
| 3 | Liabilities directly associated with assets in disposal group classified as held for sale | 0 | |
| 4 | Regulatory deferral account credit balances and related deferred tax liability | 0 | |
| Total liabilities | 9321590000 | ||
| Total equity and liabilites | 27025150000 | ||
| Disclosure of notes on assets and liabilities | |||
Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results |
|||||||
|---|---|---|---|---|---|---|---|
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
| Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 | |||||
| Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 | |||||
| Whether accounts are audited or unaudited | Audited | Audited | |||||
| Nature of report standalone or consolidated | Consolidated | Consolidated | |||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| Total Segment Revenue | |||||||
| Less: Inter segment revenue | |||||||
| Revenue from operations | |||||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| Total Profit before tax | |||||||
| i. Finance cost | |||||||
| ii. Other Unallocable Expenditure net off Unallocable income | |||||||
| Profit before tax | |||||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| Total Segment Asset | |||||||
| Un-allocable Assets | null | null | |||||
| Net Segment Asset | null | null | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| Total Segment Liabilities | |||||||
| Un-allocable Liabilities | null | null | |||||
| Net Segment Liabilities | null | null | |||||
| Disclosure of notes on segments | |||||||
Other Comprehensive Income |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 |
| B | Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Items that will not be reclassified subsequently to profit and loss | 7520000 | 6550000 |
| Total Amount of items that will not be reclassified to profit and loss | 7520000 | 6550000 | |
| 2 | Income tax relating to items that will not be reclassified to profit or loss | 1930000 | 1680000 |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| Total Amount of items that will be reclassified to profit and loss | |||
| 4 | Income tax relating to items that will be reclassified to profit or loss | ||
| 5 | Total Other comprehensive income | 5590000 | 4870000 |
Cash flow statement, indirect |
||||||
|---|---|---|---|---|---|---|
| Particulars | Year ended (dd-mm-yyyy) | |||||
| A | Date of start of reporting period | 01-Apr-2024 | ||||
| B | Date of end of reporting period | 31-Mar-2025 | ||||
| C | Whether results are audited or unaudited | Audited | ||||
| D | Nature of report standalone or consolidated | Consolidated | ||||
| Part I | Blue color marked fields are non-mandatory. | |||||
| Statement of cash flows | ||||||
| Cash flows from used in operating activities | ||||||
| Profit before tax | 1387390000 | |||||
| Adjustments for reconcile profit (loss) | ||||||
| Adjustments for finance costs | 416220000 | |||||
| Adjustments for decrease (increase) in inventories | -1465620000 | |||||
| Adjustments for decrease (increase) in trade receivables, current | -1088380000 | |||||
| Adjustments for decrease (increase) in trade receivables, non-current | 0 | |||||
| Adjustments for decrease (increase) in other current assets | -268220000 | |||||
| Adjustments for decrease (increase) in other non-current assets | 0 | |||||
| Adjustments for other financial assets, non-current | 0 | |||||
| Adjustments for other financial assets, current | -176480000 | |||||
| Adjustments for other bank balances | 0 | |||||
| Adjustments for increase (decrease) in trade payables, current | 1054950000 | |||||
| Adjustments for increase (decrease) in trade payables, non-current | 0 | |||||
| Adjustments for increase (decrease) in other current liabilities | -51430000 | |||||
| Adjustments for increase (decrease) in other non-current liabilities | 0 | |||||
| Adjustments for depreciation and amortisation expense | 306920000 | |||||
| Adjustments for impairment loss reversal of impairment loss recognised in profit or loss | 0 | |||||
| Adjustments for provisions, current | -26710000 | |||||
| Adjustments for provisions, non-current | 0 | |||||
| Adjustments for other financial liabilities, current | -193270000 | |||||
| Adjustments for other financial liabilities, non-current | 0 | |||||
| Adjustments for unrealised foreign exchange losses gains | 0 | |||||
| Adjustments for dividend income | 0 | |||||
| Adjustments for interest income | 374460000 | |||||
| Adjustments for share-based payments | 0 | |||||
| Adjustments for fair value losses (gains) | 0 | |||||
| Adjustments for undistributed profits of associates | 0 | |||||
| Other adjustments for which cash effects are investing or financing cash flow | 0 | |||||
| Other adjustments to reconcile profit (loss) | 0 | |||||
| Other adjustments for non-cash items | 0 | |||||
| Share of profit and loss from partnership firm or association of persons or limited liability partnerships | 0 | |||||
| Total adjustments for reconcile profit (loss) | -1866480000 | |||||
| Net cash flows from (used in) operations | -479090000 | |||||
| Dividends received | 0 | |||||
| Interest paid | 0 | |||||
| Interest received | 0 | |||||
| Income taxes paid (refund) | 381400000 | |||||
| Other inflows (outflows) of cash | 91850000 | |||||
| Net cash flows from (used in) operating activities | -768640000 | |||||
| Cash flows from used in investing activities | ||||||
| Cash flows from losing control of subsidiaries or other businesses | 0 | |||||
| Cash flows used in obtaining control of subsidiaries or other businesses | 3297480000 | |||||
| Other cash receipts from sales of equity or debt instruments of other entities | 0 | |||||
| Other cash payments to acquire equity or debt instruments of other entities | 0 | |||||
| Other cash receipts from sales of interests in joint ventures | 0 | |||||
| Other cash payments to acquire interests in joint ventures | 0 | |||||
| Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships | 0 | |||||
| Cash payment for investment in partnership firm or association of persons or limited liability partnerships | 0 | |||||
| Proceeds from sales of property, plant and equipment | 9400000 | |||||
| Purchase of property, plant and equipment | 113140000 | |||||
| Proceeds from sales of investment property | 0 | |||||
| Purchase of investment property | 0 | |||||
| Proceeds from sales of intangible assets | 0 | |||||
| Purchase of intangible assets | 0 | |||||
| Proceeds from sales of intangible assets under development | 0 | |||||
| Purchase of intangible assets under development | 0 | |||||
| Proceeds from sales of goodwill | 0 | |||||
| Purchase of goodwill | 0 | |||||
| Proceeds from biological assets other than bearer plants | 0 | |||||
| Purchase of biological assets other than bearer plants | 0 | |||||
| Proceeds from government grants | 0 | |||||
| Proceeds from sales of other long-term assets | 0 | |||||
| Purchase of other long-term assets | 0 | |||||
| Cash advances and loans made to other parties | 0 | |||||
| Cash receipts from repayment of advances and loans made to other parties | 0 | |||||
| Cash payments for future contracts, forward contracts, option contracts and swap contracts | 0 | |||||
| Cash receipts from future contracts, forward contracts, option contracts and swap contracts | 0 | |||||
| Dividends received | 0 | |||||
| Interest received | 381040000 | |||||
| Income taxes paid (refund) | 0 | |||||
| Other inflows (outflows) of cash | 5218200000 | |||||
| Net cash flows from (used in) investing activities | 2198020000 | |||||
| Cash flows from used in financing activities | ||||||
| Proceeds from changes in ownership interests in subsidiaries | 0 | |||||
| Payments from changes in ownership interests in subsidiaries | 0 | |||||
| Proceeds from issuing shares | 0 | |||||
| Proceeds from issuing other equity instruments | 0 | |||||
| Payments to acquire or redeem entity's shares | 0 | |||||
| Payments of other equity instruments | 0 | |||||
| Proceeds from exercise of stock options | 11210000 | |||||
| Proceeds from issuing debentures notes bonds etc | 0 | |||||
| Proceeds from borrowings | 675220000 | |||||
| Repayments of borrowings | 458220000 | |||||
| Payments of lease liabilities | 190360000 | |||||
| Dividends paid | 0 | |||||
| Interest paid | 415640000 | |||||
| Income taxes paid (refund) | 0 | |||||
| Other inflows (outflows) of cash | -358840000 | |||||
| Net cash flows from (used in) financing activities | -736630000 | |||||
| Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes | 692750000 | |||||
| Effect of exchange rate changes on cash and cash equivalents | ||||||
| Effect of exchange rate changes on cash and cash equivalents | 0 | |||||
| Net increase (decrease) in cash and cash equivalents | 692750000 | |||||
| Cash and cash equivalents cash flow statement at beginning of period | 1600050000 | |||||
| Cash and cash equivalents cash flow statement at end of period | 2292800000 | |||||
Details of Impact of Audit Qualification |
|
|---|---|
| Whether results are audited or unaudited | Audited |
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion |
| Auditor's opinion | |
| Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results | Yes |
| Sr No. | Audit firm's name | Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI | Certificate valid upto | ||
| 1 | MSK & Associates | Yes | 31-Jul-2027 | ||
|---|---|---|---|---|---|