General information about company |
|||
|---|---|---|---|
| Scrip Code | 522029 | ||
| NSE Symbol | WINDMACHIN | ||
| MSEI Symbol | NOTLISTED | ||
| ISIN | INE052A01021 | ||
| Name of company | WINDSOR MACHINES LIMITED | ||
| Type of company | Main Board | ||
| Class of security | Equity | ||
| Date of start of financial year | 01-Apr-2024 | ||
| Date of end of financial year | 31-Mar-2025 | ||
| Date of board meeting when results were approved | 26-May-2025 | ||
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 21-May-2025 | ||
| Description of presentation currency | INR (in Actuals) | ||
| Reporting Type | Quarterly | ||
| Reporting Quarter | Fourth quarter | ||
| Nature of report standalone or consolidated | Standalone | ||
| Whether results are audited or unaudited for the quarter ended | Audited | ||
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | Audited | ||
| Segment Reporting | Multi segment | ||
| Description of single segment | |||
| Start date and time of board meeting | 26-May-2025 12:25:00 | ||
| End date and time of board meeting | 26-May-2025 14:40:00 | ||
| Whether cash flow statement is applicable on company | Yes | ||
| Type of cash flow statement | Cash Flow Indirect | ||
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion | ||
| Whether the company has any related party? | Yes | ||
| Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? | Yes | ||
| (I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public | NA | ||
| (II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. | NA | ||
| Whether the company is a high value debt listed entity according to regulation 15 (1A)? | No | ||
| (a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication? | |||
| (b) If answer to above question is No, please explain the reason for not complying. | |||
| Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? | Yes | ||
| Latest Date on which RPT policy is updated | 2025-05-26 | ||
| Indicate Company website link for updated RPT policy of the Company | https://windsormachines.com/wp-content/uploads/2022/05/WML_Policy-on-Related-Party-Transaction.pdf | ||
| Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? | Yes | ||
| No. of times funds raised during the quarter | 1 | ||
| Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? | No | ||
| NotApplicable | |||
Financial Results Ind-AS |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 |
| B | Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Standalone | Standalone |
| Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. | ||
| 1 | Income | ||
| Revenue from operations | 828419000 | 3275985000 | |
| Other income | 676000 | 13542000 | |
| Total income | 829095000 | 3289527000 | |
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 566361000 | 2124988000 |
| (b) | Purchases of stock-in-trade | 0 | 0 |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | -28363000 | -34892000 |
| (d) | Employee benefit expense | 104125000 | 469281000 |
| (e) | Finance costs | 17236000 | 51416000 |
| (f) | Depreciation, depletion and amortisation expense | 50423000 | 176203000 |
| (f) | Other Expenses | ||
| 1 | Other Expenses | 133804000 | 460175000 |
| Total other expenses | 133804000 | 460175000 | |
| Total expenses | 843586000 | 3247171000 | |
| 3 | Total profit before exceptional items and tax | -14491000 | 42356000 |
| 4 | Exceptional items | 3347000 | -73634000 |
| 5 | Total profit before tax | -11144000 | -31278000 |
| 6 | Tax expense | ||
| 7 | Current tax | -7904000 | 1971000 |
| 8 | Deferred tax | 83705000 | 219470000 |
| 9 | Total tax expenses | 75801000 | 221441000 |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0 | 0 |
| 11 | Net Profit Loss for the period from continuing operations | -86945000 | -252719000 |
| 12 | Profit (loss) from discontinued operations before tax | 0 | 0 |
| 13 | Tax expense of discontinued operations | 0 | 0 |
| 14 | Net profit (loss) from discontinued operation after tax | 0 | 0 |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0 | 0 |
| 16 | Total profit (loss) for period | -86945000 | -252719000 |
| 17 | Other comprehensive income net of taxes | -824000 | -5179000 |
| 18 | Total Comprehensive Income for the period | -87769000 | -257898000 |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | |||
| Total profit or loss, attributable to non-controlling interests | |||
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | |||
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | |||
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 168957000 | 168957000 | |
| Face value of equity share capital | 2 | 2 | |
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | 7125465000 | |
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | -1.1 | -3.69 | |
| Diluted earnings (loss) per share from continuing operations | -0.88 | -3.44 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0 | 0 | |
| Diluted earnings (loss) per share from discontinued operations | 0 | 0 | |
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | -1.1 | -3.69 | |
| Diluted earnings (loss) per share from continuing and discontinued operations | -0.88 | -3.44 | |
| 24 | Debt equity ratio | ||
| 25 | Debt service coverage ratio | ||
| 26 | Interest service coverage ratio | ||
| 27 | Disclosure of notes on financial results | Textual Information(1) | |
Disclosure of notes on financial results |
|||
|---|---|---|---|
| Textual Information(1) | 1 The above financial results were reviewed and recommended by the Audit Committee and were approved by the Board of Directors at its meeting held on May 26 2025 2 Segment Information Standalone for the quarter and year ended March 2025 under SEBI LODR REGULATIONS 2015 3 Statement of Standalone Assets and Liabilities as on March 31 2025 4 Standalone Cash Flow Statement year ened on March 31 2025 5 This statement has been prepared in accordance with the Companies Indian Accounting Standards Rules 2015 Ind AS prescribed under Section 133 of the Companies Act 2013 read with rule 3 of the Companies Indian Accounting Standard Rules 2015 and Companies Indian Accounting Standard Amendment Rules 2016 6 The company had executed the one time settlement OTS for intercorporate loans ICD outstanding net of Rs 5881 Lakhs during the period ended 30th September 2024 given in the earlier years Under the settlement the Company has received upfront payment of Rs 1875 Lakhs balance payment of Rs 4300 Lakhs will be received before 30th June 2025 including grace period The Company has waived total non accrued interest of Rs 5364 Lakhs starting from April 2019 reversed the provision of Rs 294 Lakhs on account of the receipt of the same under this settlement 7 The company had also settled interest bearing capital advance under OTS during the period ended 30th September 2024 Under this settlement the Company has received a total capital advance refund of Rs 2461 as onetime payment from the service provider 8 The voluntary judicial liquidation application filled with the Court of Brescia for Wintal Machines SRL Italy Wintal wholly owned subsidiary has been approved by the court on 30th December 2024 and the court has appointed administrator to take control of Wintal Accordingly the administrator has taken control on all the activities of the Wintal w e f 30th December 2024 Consequent to the loss of control over said subsidiary and as per the requirements of Ind AS 110 Consolidated financial Statements unaudited financial results as certified by the management of Wintal Italy has been consolidated till 29th December 2024 The Company has recognised gain of Rs 3791 lakhs under exceptional items in the consolidated financial statement pursuant to cessation of parent subsidiary relationship with Wintal The Company has already provided for total investment receivables from Wintal in standalone accounts and it does not expect any proceeds from the above Judicial Liquidation 9The Company has entered into an agreement on 9th January 2025 with the buyer to sell the entire stake of 45 percent in RCube Energy Storage Systems Pvt Ltd RCube accordingly the sale transaction has been completed on 7th February 2025 Consequent to the loss of control over said subsidiary and as per the requirements of Ind AS 110 Consolidated financial Statements unaudited financial results as certified by the management of RCube has been consolidated till 6th February 2025 The Company has already provided for the entire investment of Rs 919 Lakhs in standalone financial results during the period ended 30th September 2024 net sale proceeds of Rs 33 Lakhs has been accounted as an exceptional income for the period ended 31st March 2025 10 The Company has completed acquisition of Global CNC Pvt Ltd Global on 13th February 2025 as per Share Purchase agreement entered on 11th November 2024 Accordingly, Global has become subsidiary of the Company and the Company has taken control of the management of Global The purchase consideration paid has been allocated in accordance with the Ind AS 103 Business Combinations on the basis of fair value of the acquired assets and liabilities Accordingly the Company has recognised goodwill of Rs 31334 lakhs The results of consolidated accounts are included in the results from 14th February 2025 hence previous period figures are not comparable with current period 11 The Assessing Officer AO made certain additions to the Income Tax return of Company for AY 2012 in the past which Company appealed to CIT A CIT A cancelled additions made by AO The Income Tax Department challenged the CIT A decision before ITAT which has allowed appeals filed by revenue Company had filed a Miscellaneous Application MA to the ITAT but MA has been rejected Accordingly the Company has provided for the Tax liability which works out to be Rs 1585 Lakhs including interest up to the period ended on 31st March 2025 The Company has now filled appeal with Mumbai High court against the order of ITAT 12 For the Assessment year 2021 the Assessing officer disallowed business loss of Rs 3873 lacs for investment write off of subsidiary company and allowed Rs 5238 lacs as Long term and short term Capital losses in the past The Company had filed an appeal before CIT A but to reduce the litigation the Company has applied for Direct Tax Vivaad se Vishwas Scheme 2024 DTVSV Scheme 2024 for AY 2021 Accordingly Income Tax expense of Rs 1396 lacs including interest has been booked and deferred tax liability reduction gain of Rs 1231 lacs during the current quarter 13 The Company has accounted for the following exceptional items of negative Rs 736 Lakhs nA Impairment Provision for Investment in RCube Energy Pvt Ltd Refer Note No 9 Q2 negative Rs 919 Lakhs B Less Reversal of provision on receipt of funds for ICD on OTS Refer Note No 6 Q2 Rs 294 Lakhs C Add Past services claim setteled of service provider under OTS Refer Note No 7 Q2 Rs 145 Lakhs D Less Receipt of sales consideration for RCube Refer Note No 9 Q4 Rs 33 Lakhs Total Exceptional Items gain loss A minus B plus C minus D Rs 736 Lakhs 14 During the quarter under review the Company Issued and allotted the following securities by way of preferential allotment basis i 2606202 fully paidup equity shares having face value of Rs 2 each at an issue price of Rs 191/- each to person forming part of the promoter group of the Company ii 9121708 fully paidup equity shares having face value of Rs 2 each at an issue price of Rs 191/- each to the Nonpromoters of the Company iii 7818608 warrants each convertible into or exchangeable for one equity share with balance 75 percent amount payable within the period of 18 months from the date of allotment at a price of Rs 191 each to person forming part of the promoter group of the Company iv 18243419 warrants each convertible into or exchangeable for one equity share with balance 75 percent amount payable within the period of 18 months from the date of allotment at a price of Rs 191 each to the Non promoters of the Company Out of this 7818608 warrants are fully paid during the period accordingly equity shares have been issued 15 Previous period figures have been restated for prior period adjustments and regrouped reclassified wherever necessary to make them comparable with current period figures | ||
Remarks |
|
|---|---|
| Debt equity ratio | |
| Debt service coverage ratio | |
| Interest service coverage ratio | |
Statement of Asset and Liabilities |
|||
|---|---|---|---|
| Particulars | Year ended (dd-mm-yyyy) | ||
| Date of start of reporting period | 01-Apr-2024 | ||
| Date of end of reporting period | 31-Mar-2025 | ||
| Whether results are audited or unaudited | Audited | ||
| Nature of report standalone or consolidated | Standalone | ||
| Assets | |||
| 1 | Non-current assets | ||
| Property, plant and equipment | 3008744000 | ||
| Capital work-in-progress | 209112000 | ||
| Investment property | 0 | ||
| Goodwill | 0 | ||
| Other intangible assets | 50911000 | ||
| Intangible assets under development | 0 | ||
| Biological assets other than bearer plants | 0 | ||
| Investments accounted for using equity method | 0 | ||
| Non-current financial assets | |||
| Non-current investments | 3431105000 | ||
| Trade receivables, non-current | |||
| Loans, non-current | 100807000 | ||
| Other non-current financial assets | 40000 | ||
| Total non-current financial assets | 3531952000 | ||
| Deferred tax assets (net) | 42303000 | ||
| Other non-current assets | 258227000 | ||
| Total non-current assets | 7101249000 | ||
| 2 | Current assets | ||
| Inventories | 1047514000 | ||
| Current financial asset | |||
| Current investments | 0 | ||
| Trade receivables, current | 122420000 | ||
| Cash and cash equivalents | 790507000 | ||
| Bank balance other than cash and cash equivalents | 17665000 | ||
| Loans, current | 430000000 | ||
| Other current financial assets | 29649000 | ||
| Total current financial assets | 1390241000 | ||
| Current tax assets (net) | 0 | ||
| Other current assets | 156914000 | ||
| Total current assets | 2594669000 | ||
| 3 | Non-current assets classified as held for sale | 0 | |
| 4 | Regulatory deferral account debit balances and related deferred tax Assets | 0 | |
| Total assets | 9695918000 | ||
| Equity and liabilities | |||
| 1 | Equity | ||
| Equity attributable to owners of parent | |||
| Equity share capital | 168957000 | ||
| Other equity | 7125465000 | ||
| Total equity attributable to owners of parent | 7294422000 | ||
| Non controlling interest | |||
| Total equity | 7294422000 | ||
| 2 | Liabilities | ||
| Non-current liabilities | |||
| Non-current financial liabilities | |||
| Borrowings, non-current | 65136000 | ||
| Trade payables, non-current | |||
| (A) Total outstanding dues of micro enterprises and small enterprises | 0 | ||
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 0 | ||
| Total Trade payable | 0 | ||
| Other non-current financial liabilities | 789198000 | ||
| Total non-current financial liabilities | 854334000 | ||
| Provisions, non-current | 0 | ||
| Deferred tax liabilities (net) | 0 | ||
| Deferred government grants, Non-current | 0 | ||
| Other non-current liabilities | 0 | ||
| Total non-current liabilities | 854334000 | ||
| Current liabilities | |||
| Current financial liabilities | |||
| Borrowings, current | 35316000 | ||
| Trade payables, current | |||
| (A) Total outstanding dues of micro enterprises and small enterprises | 32935000 | ||
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 636875000 | ||
| Total Trade payable | 669810000 | ||
| Other current financial liabilities | 33021000 | ||
| Total current financial liabilities | 738147000 | ||
| Other current liabilities | 370106000 | ||
| Provisions, current | 26167000 | ||
| Current tax liabilities (Net) | 412742000 | ||
| Deferred government grants, Current | 0 | ||
| Total current liabilities | 1547162000 | ||
| 3 | Liabilities directly associated with assets in disposal group classified as held for sale | 0 | |
| 4 | Regulatory deferral account credit balances and related deferred tax liability | 0 | |
| Total liabilities | 2401496000 | ||
| Total equity and liabilites | 9695918000 | ||
| Disclosure of notes on assets and liabilities | |||
Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results |
|||||||
|---|---|---|---|---|---|---|---|
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
| Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 | |||||
| Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 | |||||
| Whether accounts are audited or unaudited | Audited | Audited | |||||
| Nature of report standalone or consolidated | Standalone | Standalone | |||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| 1 | Extrusion Machinery Division | 371078000 | 1408711000 | ||||
| 2 | Injection Moulding Machinery | 456486000 | 1876471000 | ||||
| Total Segment Revenue | 827564000 | 3285182000 | |||||
| Less: Inter segment revenue | 0 | 0 | |||||
| Revenue from operations | 827564000 | 3285182000 | |||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| 1 | Extrusion Machinery Division | -21864000 | 13918000 | ||||
| 2 | Injection Moulding Machinery | 31176000 | 111455000 | ||||
| Total Profit before tax | 9312000 | 125373000 | |||||
| i. Finance cost | 17236000 | 17236000 | |||||
| ii. Other Unallocable Expenditure net off Unallocable income | 6567000 | 6567000 | |||||
| Profit before tax | -14491000 | 42356000 | |||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| 1 | Extrusion Machinery Division | 2217418000 | 2217418000 | ||||
| 2 | Injection Moulding Machinery | 1265782000 | 1265782000 | ||||
| Total Segment Asset | 3483200000 | 3483200000 | |||||
| Un-allocable Assets | 6212718000 | 6212718000 | |||||
| Net Segment Asset | 9695918000 | 9695918000 | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| 1 | Extrusion Machinery Division | 864962000 | 864962000 | ||||
| 2 | Injection Moulding Machinery | 508295000 | 508295000 | ||||
| Total Segment Liabilities | 1373257000 | 1373257000 | |||||
| Un-allocable Liabilities | 1028240000 | 1028240000 | |||||
| Net Segment Liabilities | 2401497000 | 2401497000 | |||||
| Disclosure of notes on segments | Textual Information(2) | ||||||
Text Block |
|
|---|---|
| Textual Information(2) | The segment assets and segment results include the assets and expenses respectively which are identifiable with each segment and amounts allocated to the respective segments on a reasonable basis |
Other Comprehensive Income |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 |
| B | Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Standalone | Standalone |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Remeasurement of the net defined benefit obligation gain/(loss) | -824000 | -5179000 |
| Total Amount of items that will not be reclassified to profit and loss | -824000 | -5179000 | |
| 2 | Income tax relating to items that will not be reclassified to profit or loss | 0 | 0 |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| Total Amount of items that will be reclassified to profit and loss | |||
| 4 | Income tax relating to items that will be reclassified to profit or loss | 0 | 0 |
| 5 | Total Other comprehensive income | -824000 | -5179000 |
Cash flow statement, indirect |
||||||
|---|---|---|---|---|---|---|
| Particulars | Year ended (dd-mm-yyyy) | |||||
| A | Date of start of reporting period | 01-Apr-2024 | ||||
| B | Date of end of reporting period | 31-Mar-2025 | ||||
| C | Whether results are audited or unaudited | Audited | ||||
| D | Nature of report standalone or consolidated | Standalone | ||||
| Part I | Blue color marked fields are non-mandatory. | |||||
| Statement of cash flows | ||||||
| Cash flows from used in operating activities | ||||||
| Profit before tax | -31278000 | |||||
| Adjustments for reconcile profit (loss) | ||||||
| Adjustments for finance costs | 51416000 | |||||
| Adjustments for decrease (increase) in inventories | -190730000 | |||||
| Adjustments for decrease (increase) in trade receivables, current | 122691000 | |||||
| Adjustments for decrease (increase) in trade receivables, non-current | 0 | |||||
| Adjustments for decrease (increase) in other current assets | -85712000 | |||||
| Adjustments for decrease (increase) in other non-current assets | 0 | |||||
| Adjustments for other financial assets, non-current | 25153000 | |||||
| Adjustments for other financial assets, current | 0 | |||||
| Adjustments for other bank balances | 0 | |||||
| Adjustments for increase (decrease) in trade payables, current | -420427000 | |||||
| Adjustments for increase (decrease) in trade payables, non-current | 0 | |||||
| Adjustments for increase (decrease) in other current liabilities | 303282000 | |||||
| Adjustments for increase (decrease) in other non-current liabilities | 0 | |||||
| Adjustments for depreciation and amortisation expense | 176203000 | |||||
| Adjustments for impairment loss reversal of impairment loss recognised in profit or loss | 0 | |||||
| Adjustments for provisions, current | -343000 | |||||
| Adjustments for provisions, non-current | 59118000 | |||||
| Adjustments for other financial liabilities, current | 0 | |||||
| Adjustments for other financial liabilities, non-current | 0 | |||||
| Adjustments for unrealised foreign exchange losses gains | 8000000 | |||||
| Adjustments for dividend income | 0 | |||||
| Adjustments for interest income | 3068000 | |||||
| Adjustments for share-based payments | 0 | |||||
| Adjustments for fair value losses (gains) | 0 | |||||
| Adjustments for undistributed profits of associates | 0 | |||||
| Other adjustments for which cash effects are investing or financing cash flow | 433000 | |||||
| Other adjustments to reconcile profit (loss) | -5179000 | |||||
| Other adjustments for non-cash items | -3681000 | |||||
| Share of profit and loss from partnership firm or association of persons or limited liability partnerships | 0 | |||||
| Total adjustments for reconcile profit (loss) | 37156000 | |||||
| Net cash flows from (used in) operations | 5878000 | |||||
| Dividends received | 0 | |||||
| Interest paid | 0 | |||||
| Interest received | 0 | |||||
| Income taxes paid (refund) | 29900000 | |||||
| Other inflows (outflows) of cash | 0 | |||||
| Net cash flows from (used in) operating activities | -24022000 | |||||
| Cash flows from used in investing activities | ||||||
| Cash flows from losing control of subsidiaries or other businesses | 0 | |||||
| Cash flows used in obtaining control of subsidiaries or other businesses | 3431105000 | |||||
| Other cash receipts from sales of equity or debt instruments of other entities | 0 | |||||
| Other cash payments to acquire equity or debt instruments of other entities | 0 | |||||
| Other cash receipts from sales of interests in joint ventures | 0 | |||||
| Other cash payments to acquire interests in joint ventures | 0 | |||||
| Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships | 0 | |||||
| Cash payment for investment in partnership firm or association of persons or limited liability partnerships | 0 | |||||
| Proceeds from sales of property, plant and equipment | 174000 | |||||
| Purchase of property, plant and equipment | 486156000 | |||||
| Proceeds from sales of investment property | 0 | |||||
| Purchase of investment property | 0 | |||||
| Proceeds from sales of intangible assets | 0 | |||||
| Purchase of intangible assets | 0 | |||||
| Proceeds from sales of intangible assets under development | 0 | |||||
| Purchase of intangible assets under development | 0 | |||||
| Proceeds from sales of goodwill | 0 | |||||
| Purchase of goodwill | 0 | |||||
| Proceeds from biological assets other than bearer plants | 0 | |||||
| Purchase of biological assets other than bearer plants | 0 | |||||
| Proceeds from government grants | 0 | |||||
| Proceeds from sales of other long-term assets | 0 | |||||
| Purchase of other long-term assets | 0 | |||||
| Cash advances and loans made to other parties | -187500000 | |||||
| Cash receipts from repayment of advances and loans made to other parties | 3353000 | |||||
| Cash payments for future contracts, forward contracts, option contracts and swap contracts | 0 | |||||
| Cash receipts from future contracts, forward contracts, option contracts and swap contracts | 0 | |||||
| Dividends received | 0 | |||||
| Interest received | 2262000 | |||||
| Income taxes paid (refund) | 0 | |||||
| Other inflows (outflows) of cash | 236547000 | |||||
| Net cash flows from (used in) investing activities | -3487425000 | |||||
| Cash flows from used in financing activities | ||||||
| Proceeds from changes in ownership interests in subsidiaries | 0 | |||||
| Payments from changes in ownership interests in subsidiaries | 0 | |||||
| Proceeds from issuing shares | 4624999000 | |||||
| Proceeds from issuing other equity instruments | 0 | |||||
| Payments to acquire or redeem entity's shares | 0 | |||||
| Payments of other equity instruments | 0 | |||||
| Proceeds from exercise of stock options | 0 | |||||
| Proceeds from issuing debentures notes bonds etc | 0 | |||||
| Proceeds from borrowings | 11070000 | |||||
| Repayments of borrowings | 264181000 | |||||
| Payments of lease liabilities | 0 | |||||
| Dividends paid | 32664000 | |||||
| Interest paid | 51416000 | |||||
| Income taxes paid (refund) | 0 | |||||
| Other inflows (outflows) of cash | 0 | |||||
| Net cash flows from (used in) financing activities | 4287808000 | |||||
| Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes | 776361000 | |||||
| Effect of exchange rate changes on cash and cash equivalents | ||||||
| Effect of exchange rate changes on cash and cash equivalents | 0 | |||||
| Net increase (decrease) in cash and cash equivalents | 776361000 | |||||
| Cash and cash equivalents cash flow statement at beginning of period | 14146000 | |||||
| Cash and cash equivalents cash flow statement at end of period | 790507000 | |||||
Details of Impact of Audit Qualification |
|
|---|---|
| Whether results are audited or unaudited | Audited |
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion |
| Auditor's opinion | |
| Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results | Yes |
| Sr No. | Audit firm's name | Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI | Certificate valid upto | ||
| 1 | JBTM and Associates LLP | Yes | 30-Sep-2026 | ||
|---|---|---|---|---|---|
Statement on Deviation or Variation for proceeds of Public Issue, Rights Issue, Preferential Issue, Qualified Institutions Placement Etc. (1) |
|
|---|---|
| Mode of Fund Raising | Preferential Issues |
| Description of mode of fund raising (Applicable in case of others is selected) | |
| Date of Raising Funds | 09-Jan-2025 |
| Amount Raised | 4624999000 |
| Report filed for Quarter ended | 31-Mar-2025 |
| Monitoring Agency | Applicable |
| Monitoring Agency Name, if applicable | ICRA Limited |
| Is there a Deviation / Variation in use of funds raised | No |
| If yes, whether the same is pursuant to change in terms of a contract or objects, which was approved by the shareholders | |
| If Yes, Date of shareholder Approval | |
| Explanation for the Deviation / Variation | Not Applicable |
| Comments of the Audit Committee after review | Not Applicable |
| Comments of the auditors, if any | Not Applicable |
| Sr. | Original Object | Modified Object, if any | Original Allocation | Modified allocation, if any | Funds Utilised | Amount of Deviation/Variation for the quarter according to applicable object | Remarks if any |
| 1 | To fund the acquisition of Global CNC Private Limited and related expenses | Not Applicable | 3440000000 | 0 | 3427700000 | 0 | |
| 2 | Funding the capex requirements | Not Applicable | 1650000000 | 0 | 208600000 | 0 | |
| 3 | Working capital for Company | Not Applicable | 638000000 | 0 | 100000000 | 0 | |
| 4 | Working capital for Global CNC Private Limited | Not Applicable | 520000000 | 0 | 100000000 | 0 | |
| 5 | General corporate purpose | Not Applicable | 1000000000 | 0 | 0 | 0 |
Signatory Details |
|
|---|---|
| Name of signatory | Anand Jain |
| Designation of person | Chief Financial Officer |
| Place | Ahmedabad |
| Date | 26-May-2025 |
Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter) |
| Sr No. | Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken. | ||||||||||||||||||||||||
| Details of the party (listed entity/subsidiary) entering into the transaction | Details of the counterparty | Type of related party transaction | Details of other related party transaction | Value of the related party transaction as approved by the audit committee | Remarks on approval by audit committee | Value of the related party transaction ratified by the audit committee | Date of Audit Committee Meeting where the ratification was approved | Value of transaction during the reporting period | In case monies are due to either party as a result of the transaction | In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments | Details of the loans, inter-corporate deposits, advances or investments | Notes | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | PAN | Name | PAN | Relationship of the counterparty with the listed entity or its subsidiary | Opening balance | Closing balance | Nature of indebtedness (loan/ issuance of debt/ any other etc.) | Details of other indebtedness | Cost | Tenure | Nature (loan/ advance/ intercorporate deposit/ investment ) | Interest Rate (%) | Tenure | Secured/ unsecured | Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage) | ||||||||||
| 1 | WINDSOR MACHINES LIMITED | Vinay Bansod | Key Managerial Personnel Whole Time Director and CEO | Remuneration | Not Applicable | 3589000 | 0 | 0 | |||||||||||||||||
| 2 | WINDSOR MACHINES LIMITED | Anand Jain | Key Managerial Personnel Chief Financial Officer | Remuneration | Not Applicable | 2614000 | 0 | 0 | |||||||||||||||||
| 3 | WINDSOR MACHINES LIMITED | Nikhil Vadera | Key Managerial Personnel Company Secretary and Compliance Officer | Remuneration | Not Applicable | 529000 | 0 | 0 | |||||||||||||||||
| 4 | WINDSOR MACHINES LIMITED | Hitendrabhai Patel | Key Managerial Personnel Director | Remuneration | Not Applicable | 1424000 | 0 | 0 | |||||||||||||||||
| 5 | WINDSOR MACHINES LIMITED | Rohit Sojitra | Key Managerial Personnel Company Secretary and Compliance Officer | Remuneration | Not Applicable | 220000 | 0 | 0 | |||||||||||||||||
| 6 | WINDSOR MACHINES LIMITED | Global CNC Private Limited | Wholly Owned Subsidiary | Loan | 200000000 | Approved | 100000000 | 0 | 0 | Loan | 0.095 | 3 years | Unsecured | Working Capital and Principal Business Activities | |||||||||||
| 7 | WINDSOR MACHINES LIMITED | Global CNC Private Limited | Wholly Owned Subsidiary | Any other transaction | Reimbursement | 90000 | Approved | 90000 | 0 | 0 | |||||||||||||||
| 8 | WINDSOR MACHINES LIMITED | Global CNC Private Limited | Wholly Owned Subsidiary | Interest received | 807000 | Approved | 807000 | 0 | 0 | ||||||||||||||||
| Total value of transaction during the reporting period | 109273000 | ||||||||||||||||||||||||