Integrated Filing — IndAS



General information about company
Scrip Code 513599
NSE Symbol HINDCOPPER
MSEI Symbol NOTLISTED
ISIN INE531E01026
Name of company Hindustan Copper Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 27-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 17-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment The group has manufacturing facilities upto refined copper production & continuous copper wire rods and is primarily engaged in the business of mining and processing of copper ore, which has been grouped as a single segment in the above disclosures. The said treatment is in accordance with the 'Ind AS 108 -Operating Segments'.
Start date and time of board meeting 27-May-2025   10:30:00
End date and time of board meeting 27-May-2025   16:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS
Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 7314000000 20709600000
Other income 458800000 772700000
Total income 7772800000 21482300000
2 Expenses
(a) Cost of materials consumed 467100000 1144400000
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 692500000 -918100000
(d) Employee benefit expense 806500000 3130400000
(e) Finance costs 17500000 69300000
(f) Depreciation, depletion and amortisation expense 523000000 1755600000
(f) Other Expenses
1 Cost of stores, spares & tools consumed 241100000 980700000
2 Consumption of Power & Fuel 311000000 1412600000
3 Other Expenses 2128800000 7583400000
Total other expenses 2680900000 9976700000
Total expenses 5187500000 15158300000
3 Total profit before exceptional items and tax 2585300000 6324000000
4 Exceptional items 0 0
5 Total profit before tax 2585300000 6324000000
6 Tax expense
7 Current tax 553600000 1465200000
8 Deferred tax 136900000 184600000
9 Total tax expenses 690500000 1649800000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 1894800000 4674200000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method -23100000 -23100000
16 Total profit (loss) for period 1871700000 4651100000
17 Other comprehensive income net of taxes 49500000 -5500000
18 Total Comprehensive Income for the period 1921200000 4645600000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 1871800000 4651200000
Total profit or loss, attributable to non-controlling interests 100000 100000
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 1921300000 4645700000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 100000 100000
21 Details of equity share capital
Paid-up equity share capital 4835100000 4835100000
Face value of equity share capital 5 5
27 Details of debt securities
22 Reserves excluding revaluation reserve 21774000000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 1.94 4.81
Diluted earnings (loss) per share from continuing operations 1.94 4.81
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 1.94 4.81
Diluted earnings (loss) per share from continuing and discontinued operations 1.94 4.81
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks
Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities
Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 16988500000
Capital work-in-progress 7660400000
Investment property 0
Goodwill 0
Other intangible assets 325000000
Intangible assets under development
Biological assets other than bearer plants
Investments accounted for using equity method
Non-current financial assets
Non-current investments 270700000
Trade receivables, non-current
Loans, non-current 0
Other non-current financial assets 117700000
Total non-current financial assets 388400000
Deferred tax assets (net) 1427800000
Other non-current assets 1467600000
Total non-current assets 28257700000
2 Current assets
Inventories 3214500000
Current financial asset
Current investments 0
Trade receivables, current 1705600000
Cash and cash equivalents 175200000
Bank balance other than cash and cash equivalents 505900000
Loans, current 0
Other current financial assets 143100000
Total current financial assets 2529800000
Current tax assets (net)
Other current assets 1006000000
Total current assets 6750300000
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 35008000000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 4835100000
Other equity 21774000000
Total equity attributable to owners of parent 26609100000
Non controlling interest 200000
Total equity 26609300000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 1089700000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 1283300000
Total Trade payable 1283300000
Other non-current financial liabilities 819000000
Total non-current financial liabilities 3192000000
Provisions, non-current -283700000
Deferred tax liabilities (net)
Deferred government grants, Non-current
Other non-current liabilities 550900000
Total non-current liabilities 3459200000
Current liabilities
Current financial liabilities
Borrowings, current 575000000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 1160100000
Total Trade payable 1160100000
Other current financial liabilities 951200000
Total current financial liabilities 2686300000
Other current liabilities 1792000000
Provisions, current 287400000
Current tax liabilities (Net) 173800000
Deferred government grants, Current
Total current liabilities 4939500000
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 8398700000
Total equity and liabilites 35008000000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results
Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income
Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Acturial gain/loss and return on planned assets except interest income of gratuity fund 66100000 -7400000
Total Amount of items that will not be reclassified to profit and loss 66100000 -7400000
2 Income tax relating to items that will not be reclassified to profit or loss 16600000 -1900000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income 49500000 -5500000



Cash flow statement, indirect
Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2024
B Date of end of reporting period 31-Mar-2025
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 6324000000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 69300000
Adjustments for decrease (increase) in inventories -914200000
Adjustments for decrease (increase) in trade receivables, current -337800000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 154500000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current 0
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 0
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities -704100000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 1755500000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 139900000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 1500000
Adjustments for dividend income 0
Adjustments for interest income 107100000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 610000000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 667500000
Net cash flows from (used in) operations 6991500000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 1549200000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 5442300000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 200000
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 72500000
Purchase of property, plant and equipment 1783000000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 2416300000
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 103900000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) investing activities -4022700000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 559300000
Payments of lease liabilities 0
Dividends paid 889700000
Interest paid 73800000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -1522800000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -103200000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -103200000
Cash and cash equivalents cash flow statement at beginning of period 898600000
Cash and cash equivalents cash flow statement at end of period 795400000





Details of Impact of Audit Qualification
Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 P. A. & Associates Yes 30-Nov-2025