Integrated Filing — IndAS



General information about company

Scrip Code 000000
NSE Symbol PKTEA
MSEI Symbol NOTLISTED
ISIN INE431F01018
Name of company THE PERIA KARAMALAI TEA & PRODUCE COMPANY LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 26-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 16-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 26-May-2025   11:15:00
End date and time of board meeting 26-May-2025   13:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2025-02-14
Indicate Company website link for updated RPT policy of the Company https://www.periatea.com/policies-and-code-of-conduct/
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
Not applicable as we don't have any default on loans outstanding as on March 31, 2025. The nCompany has no debt securities.



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 99718000 505710000
Other income 1197000 5625000
Total income 100915000 511335000
2 Expenses
(a) Cost of materials consumed 5482000 24503000
(b) Purchases of stock-in-trade 0 15261000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 991000 3102000
(d) Employee benefit expense 74292000 271577000
(e) Finance costs 10093000 25173000
(f) Depreciation, depletion and amortisation expense 397000 25980000
(f) Other Expenses
1 Power and Fuel 13341000 57428000
2 Repairs to Building 4538000 15547000
3 Repairs to Machiney 4696000 18388000
4 Selling Expenses 1840000 7808000
5 Transport (Leaf) 1744000 6861000
6 Travelling 1971000 6490000
7 Rent Expenses 704000 2766000
8 Professional Charges 2786000 6227000
9 Commission and Brokerage 780000 2919000
10 Other Expenses 6200000 16352000
Total other expenses 38600000 140786000
Total expenses 129855000 506382000
3 Total profit before exceptional items and tax -28940000 4953000
4 Exceptional items 0 0
5 Total profit before tax -28940000 4953000
6 Tax expense
7 Current tax 5593000 4829000
8 Deferred tax -866000 -2287000
9 Total tax expenses 4727000 2542000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations -33667000 2411000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period -33667000 2411000
17 Other comprehensive income net of taxes 140433000 208215000
18 Total Comprehensive Income for the period 106766000 210626000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 30959000 30959000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 2088772000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations -10.87 0.78
Diluted earnings (loss) per share from continuing operations -10.87 0.78
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations -10.87 0.78
Diluted earnings (loss) per share from continuing and discontinued operations -10.87 0.78
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) ThestatementhasbeenreviewedbytheAuditcommitteeatitsmeetingheldon260525andapprovedbytheboardofdirectorsatitsmeetingheldon260525.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 261100000
Capital work-in-progress 11122000
Investment property 0
Goodwill 0
Other intangible assets 293000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 1591318000
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 11847000
Total non-current financial assets 1603165000
Deferred tax assets (net)
Other non-current assets 25906000
Total non-current assets 1901586000
2 Current assets
Inventories 101217000
Current financial asset
Current investments 674858000
Trade receivables, current 23425000
Cash and cash equivalents 3896000
Bank balance other than cash and cash equivalents 740000
Loans, current 0
Other current financial assets 1811000
Total current financial assets 704730000
Current tax assets (net) 0
Other current assets 10675000
Total current assets 816622000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 2718208000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 30959000
Other equity 2088772000
Total equity attributable to owners of parent 2119731000
Non controlling interest
Total equity 2119731000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 47967000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 95000
Total non-current financial liabilities 48062000
Provisions, non-current 25797000
Deferred tax liabilities (net) 20864000
Deferred government grants, Non-current 0
Other non-current liabilities 0
Total non-current liabilities 94723000
Current liabilities
Current financial liabilities
Borrowings, current 414356000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 7402000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 58826000
Total Trade payable 66228000
Other current financial liabilities 4354000
Total current financial liabilities 484938000
Other current liabilities 6151000
Provisions, current 12665000
Current tax liabilities (Net) 0
Deferred government grants, Current
Total current liabilities 503754000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 598477000
Total equity and liabilites 2718208000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Tea 106060000 428191000
2 Investment -6883000 72554000
3 Power 5354000 25726000
4 Unallocated 0 0
Total Segment Revenue 104531000 526471000
Less: Inter segment revenue 3616000 3616000
Revenue from operations 100915000 511335000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Tea -10621000 -39437000
2 Investment -7333000 70754000
3 Power -893000 -1191000
4 Unallocated 0 0
Total Profit before tax -18847000 30126000
i. Finance cost 10093000 10093000
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax -28940000 4953000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Tea 296782000 296782000
2 Investment 2284461000 2284461000
3 Power 136965000 136965000
4 Unallocated 0 0
Total Segment Asset 2718208000 2718208000
Un-allocable Assets 0 0
Net Segment Asset 2718208000 2718208000
4 Segment Liabilities
Segment Liabilities
1 Tea 292417000 292417000
2 Investment 260000000 260000000
3 Power 46061000 46061000
4 Unallocated 2119730000 2119730000
Total Segment Liabilities 2718208000 2718208000
Un-allocable Liabilities 0 0
Net Segment Liabilities 2718208000 2718208000
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Changes in fair value of FVOCI Equity Instruments- Quoted -66820000 962000
2 Changes in fair value of FVOCI Equity Instruments- Unquoted 195857000 195857000
3 Remeasurements of post employment defined benefit plans 11396000 11396000
Total Amount of items that will not be reclassified to profit and loss 140433000 208215000
2 Income tax relating to items that will not be reclassified to profit or loss 0 0
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income 140433000 208215000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2024
B Date of end of reporting period 31-Mar-2025
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 4953000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 25174000
Adjustments for decrease (increase) in inventories 4341000
Adjustments for decrease (increase) in trade receivables, current 7434000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -37519000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current 0
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current -5118000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities -2050000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 25980000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss -1904000
Adjustments for provisions, current 0
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current -63000
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 0
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) -39208000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow -27987000
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 11396000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -39524000
Net cash flows from (used in) operations -34571000
Dividends received -115000
Interest paid 0
Interest received -5555000
Income taxes paid (refund) 5435000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities -45676000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 2140000
Purchase of property, plant and equipment 15623000
Proceeds from sales of investment property -408413000
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 107800000
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 115000
Interest received 7223000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 55000
Net cash flows from (used in) investing activities -306703000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 9976000
Payments of lease liabilities 0
Dividends paid 3096000
Interest paid 25175000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 257889000
Net cash flows from (used in) financing activities 219642000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -132737000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -132737000
Cash and cash equivalents cash flow statement at beginning of period 136633000
Cash and cash equivalents cash flow statement at end of period 3896000





Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 M/s Jayaraman & Krishna,Chartered Accountants. Yes 31-Aug-2025


Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity/subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 THE PERIA KARAMALAI TEA AND PRODUCE CO LTD Mr.LAKSHMI NIWAS BANGUR PROMOTOR Any other transaction Sitting Fees 85000 Nil 85000 5000 0
2 THE PERIA KARAMALAI TEA AND PRODUCE CO LTD Ms.ALKA DEVI BANGUR PROMOTOR Remuneration 2104000 Nil 2104000 0 0
3 THE PERIA KARAMALAI TEA AND PRODUCE CO LTD MR.SHREEYASH BANGUR PROMOTOR Remuneration 1362000 Nil 1362000 0 0
4 THE PERIA KARAMALAI TEA AND PRODUCE CO LTD Mr.S K SINGH KEY MANAGEMENT PERSONNEL OF ENTITY or PARENT Remuneration 6341000 Nil 6341000 0 0
5 THE PERIA KARAMALAI TEA AND PRODUCE CO LTD Mr.SREENIVASAN KEY MANAGEMENT PERSONNEL OF ENTITY OR PARENT Remuneration 915000 Nil 915000 0 0
6 THE PERIA KARAMALAI TEA AND PRODUCE CO LTD Mr. SAURAV SINGHANIA KEY MANAGEMENT PERSONNEL OF ENTITY OR PARENT Remuneration 1005000 Nil 1005000 0 0
7 THE PERIA KARAMALAI TEA AND PRODUCE CO LTD Mr.HARICHANDRA PAREHK MANEKLAL DIRECTOR Any other transaction Sitting Fees 5000 Nil 5000 0 0
8 THE PERIA KARAMALAI TEA AND PRODUCE CO LTD Mr.ASHOK KUMAR BHARGAVA DIRECTOR Any other transaction Sitting Fees 95000 Nil 95000 5000 0
9 THE PERIA KARAMALAI TEA AND PRODUCE CO LTD Mr.GAURAV JALAN DIRECTOR Any other transaction Sitting Fees 45000 Nil 45000 5000 0
10 THE PERIA KARAMALAI TEA AND PRODUCE CO LTD Mr.AMITAV KOTHARI DIRECTOR Any other transaction Sitting Fees 95000 Nil 95000 0 0
11 THE PERIA KARAMALAI TEA AND PRODUCE CO LTD Mr.RAJIV KAPASI DIRECTOR Any other transaction Sitting Fees 95000 Nil 95000 0 0
12 THE PERIA KARAMALAI TEA AND PRODUCE CO LTD Mr.PADUGRAMAN RAMACHANDRAN RAMAKRISHNAN DIRECTOR Any other transaction Sitting Fees 5000 Nil 5000 5000 0
13 THE PERIA KARAMALAI TEA AND PRODUCE CO LTD Mr.NARASIMHAN SWAMINATHAN DIRECTOR Any other transaction Sitting Fees 5000 Nil 5000 5000 0
14 THE PERIA KARAMALAI TEA AND PRODUCE CO LTD LNB REALTY PVT LTD ENTITIES WITH JOINT CONTROL or SIGNIFICANT INFLUENCE OVER ENTITY Any other transaction Rental Expenses 390000 Nil 390000 1618000 2008000
15 THE PERIA KARAMALAI TEA AND PRODUCE CO LTD SHRI RAMA VAIKUNTH TRUST ENTITIES WITH JOINT CONTROL or SIGNIFICANT INFLUENCE OVER ENTITY Any other transaction Rental Expenses 180000 Nil 180000 27000 27000
16 THE PERIA KARAMALAI TEA AND PRODUCE CO LTD SAMAY INDUSTRIES LTD ENTITIES WITH JOINT CONTROL or SIGNIFICANT INFLUENCE OVER ENTITY Any other transaction Service Availed 27000 Nil 27000 4000 0
17 THE PERIA KARAMALAI TEA AND PRODUCE CO LTD MAHARAJA SHREE UMAID MILLS LTD ENTITIES WITH JOINT CONTROL or SIGNIFICANT INFLUENCE OVER ENTITY Any other transaction Rental Expenses 97000 Nil 97000 0 0
18 THE PERIA KARAMALAI TEA AND PRODUCE CO LTD LNB RENEWABLE ENERGY LTD ENTITIES WITH JOINT CONTROL or SIGNIFICANT INFLUENCE OVER ENTITY Any other transaction Service Availed 704000 Nil 704000 3736000 4428000
19 THE PERIA KARAMALAI TEA AND PRODUCE CO LTD PLACID LTD ENTITIES WITH JOINT CONTROL or SIGNIFICANT INFLUENCE OVER ENTITY Loan 32000000 Nil 32000000 32000000 0 Loan 0.0775 1 Unsecured Working Capital
20 THE PERIA KARAMALAI TEA AND PRODUCE CO LTD PLACID LTD ENTITIES WITH JOINT CONTROL or SIGNIFICANT INFLUENCE OVER ENTITY Interest received 1379000 Nil 1379000 385000 0
Total value of transaction during the reporting period 46934000