Integrated Filing — IndAS



General information about company

Scrip Code 530919
NSE Symbol REMSONSIND
MSEI Symbol NOTLISTED
ISIN INE474C01023
Name of company REMSONS INDUSTRIES LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 21-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 16-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Single segment
Start date and time of board meeting 21-May-2025   09:10:00
End date and time of board meeting 21-May-2025   10:10:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2022-02-14
Indicate Company website link for updated RPT policy of the Company https://www.remsons.com/content/pdf/policies/related-party-transaction-policy.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
Not applicable



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 674324000 2782948000
Other income 11423000 36856000
Total income 685747000 2819804000
2 Expenses
(a) Cost of materials consumed 407079000 1694071000
(b) Purchases of stock-in-trade 14059000 60649000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 7830000 -842000
(d) Employee benefit expense 111062000 430350000
(e) Finance costs 12649000 48787000
(f) Depreciation, depletion and amortisation expense 23464000 90672000
(f) Other Expenses
1 Other Expenses 88341000 354993000
Total other expenses 88341000 354993000
Total expenses 664484000 2678680000
3 Total profit before exceptional items and tax 21263000 141124000
4 Exceptional items 0 9019000
5 Total profit before tax 21263000 150143000
6 Tax expense
7 Current tax 4700000 35170000
8 Deferred tax 718000 4189000
9 Total tax expenses 5418000 39359000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 15845000 110784000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 15845000 110784000
17 Other comprehensive income net of taxes 494000 -31499000
18 Total Comprehensive Income for the period 16339000 79285000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 69758000 69758000
Face value of equity share capital 2 2
27 Details of debt securities
22 Reserves excluding revaluation reserve 1055683000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 0.45 3.18
Diluted earnings (loss) per share from continuing operations 0.45 3.18
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 0.45 3.18
Diluted earnings (loss) per share from continuing and discontinued operations 0.45 3.18
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 554926000
Capital work-in-progress 53696000
Investment property 0
Goodwill 0
Other intangible assets 58594000
Intangible assets under development 100000
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 428227000
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 33338000
Total non-current financial assets 461565000
Deferred tax assets (net) 0
Other non-current assets 16897000
Total non-current assets 1145778000
2 Current assets
Inventories 421448000
Current financial asset
Current investments 0
Trade receivables, current 487111000
Cash and cash equivalents 1162000
Bank balance other than cash and cash equivalents 37286000
Loans, current 84081000
Other current financial assets 29852000
Total current financial assets 639492000
Current tax assets (net) 6353000
Other current assets 35742000
Total current assets 1103035000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 2248813000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 69758000
Other equity 1055683000
Total equity attributable to owners of parent 1125441000
Non controlling interest
Total equity 1125441000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 274714000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 4524000
Total non-current financial liabilities 279238000
Provisions, non-current 4104000
Deferred tax liabilities (net) 9823000
Deferred government grants, Non-current 0
Other non-current liabilities 0
Total non-current liabilities 293165000
Current liabilities
Current financial liabilities
Borrowings, current 376968000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 93908000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 273684000
Total Trade payable 367592000
Other current financial liabilities 46649000
Total current financial liabilities 791209000
Other current liabilities 31679000
Provisions, current 7319000
Current tax liabilities (Net) 0
Deferred government grants, Current 0
Total current liabilities 830207000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 1123372000
Total equity and liabilites 2248813000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Item that will not be reclassified to profit and loss 141000 -42020000
Total Amount of items that will not be reclassified to profit and loss 141000 -42020000
2 Income tax relating to items that will not be reclassified to profit or loss 35000 -10576000
3 Amount of items that will be reclassified to profit and loss
1 Item that will be reclassified to profit and loss 518000 -74000
Total Amount of items that will be reclassified to profit and loss 518000 -74000
4 Income tax relating to items that will be reclassified to profit or loss 130000 -19000
5 Total Other comprehensive income 494000 -31499000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-Apr-2024
B Date of end of reporting period 31-Mar-2025
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 150143000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 48787000
Adjustments for decrease (increase) in inventories -28689000
Adjustments for decrease (increase) in trade receivables, current -79280000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -6162000
Adjustments for decrease (increase) in other non-current assets 3948000
Adjustments for other financial assets, non-current -17204000
Adjustments for other financial assets, current -4829000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current -30100000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 14844000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 90672000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 4426000
Adjustments for provisions, non-current -501000
Adjustments for other financial liabilities, current 317000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains -3201000
Adjustments for dividend income 0
Adjustments for interest income 12255000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) -1142000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items -18315000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -38684000
Net cash flows from (used in) operations 111459000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 36537000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 74922000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 275309000
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 5855000
Purchase of property, plant and equipment 272722000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 45322000
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 8052000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 369619000
Net cash flows from (used in) investing activities -209827000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 265902000
Repayments of borrowings 42879000
Payments of lease liabilities 40193000
Dividends paid 10264000
Interest paid 42747000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities 129819000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -5086000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -5086000
Cash and cash equivalents cash flow statement at beginning of period 6248000
Cash and cash equivalents cash flow statement at end of period 1162000





Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Kanu Doshi Associates LLP Yes 31-Dec-2025


Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity/subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Remsons Industries Limited Krishna Radhakrishna Kejriwal Promoter, Chairman and Managing Director Remuneration 9300000 Salary and other employee benefits- Rs. 87.00 Lakh p.a. + Perquisites and allowances upto Rs. 6.00 Lakh p.a. 4700000 0 0
2 Remsons Industries Limited Chand Krishna Kejriwal Promoter, Whole Time Director Remuneration 4500000 Salary and other employee benefits- Rs. 39.00 Lakh p.a. + Perquisites and allowances upto Rs. 6.00 Lakh p.a. 2393000 0 0
3 Remsons Industries Limited Rahul Krishna Kejriwal Promoter, Whole Time Director Remuneration 6528000 Salary and other employee benefits- Rs. 50.40 Lakh p.a + Perquisites and allowances upto Rs. 12.00 Lakh p.a. 2738000 0 0
4 Remsons Industries Limited Goodluck Electronics Private Limited Entities with joint control or significant influence over entity, KMP is a Director in this entity Purchase of goods or services 100000000 Up to Rs. 1,000 Lakh p.a. 31873000 20103000 16336000
5 Remsons Industries Limited Goodluck Electronics Private Limited Entities with joint control or significant influence over entity, KMP is a Director in this entity Sale of goods or services 100000000 Up to Rs. 1,000 Lakh p.a. 0 1585000 1555000
6 Remsons Industries Limited Remsons Holding Ltd Subsidiaries, Wholly Owned Foreign Subsidiary Investment 278900000 2.88 Million Ordinary Shares of GBP 1 each 163479000 190590000 354434000
7 Remsons Industries Limited Remsons Holding Ltd Subsidiaries, Wholly Owned Foreign Subsidiary Loan As approved by the Board of Directors 0 39256000 38759000 Loan 0.06 5 years Unsecured Working Capital Requirements to Wholly Owned Subsidiary
8 Remsons Industries Limited Remsons Holding Ltd Subsidiaries, Wholly Owned Foreign Subsidiary Interest received As approved by the Board of Directors 569000 0 0
9 Remsons Industries Limited Remsons Automotive Ltd Subsidiaries, Step Down Foreign Subsidiary Sale of goods or services 250000000 Up to Rs. 2500 Lakh p.a. 75983000 14630000 30924000
10 Remsons Industries Limited Remsons Automotive Ltd Subsidiaries, Step Down Foreign Subsidiary Purchase of goods or services 250000000 Up to Rs. 2500 Lakh p.a. 659000 0 0
11 Remsons Industries Limited Remsons-Uni Autonics Pvt Ltd Subsidiaries Investment 110560000 1.10 cr Preference Shares each of Rs. 10/- and 5500 Equity shares of Rs. 10/- each 110560000 0 0
12 Remsons Industries Limited Remsons-Uni Autonics Pvt Ltd Subsidiaries Loan As approved by the Board of Directors 2178000 10000000 7822000 Loan 0.1 5 years Unsecured Working Capital requirement to subsidiary Company
13 Remsons Industries Limited Remsons-Uni Autonics Pvt Ltd Subsidiaries Interest received As approved by the Board of Directors 516000 0 0
14 Remsons Industries Limited Daichi Remsons Elec Pvt Ltd Joint Venture Company Investment 750000 75000 Equity shares of Rs. 10/- each 750000 0 0
15 Remsons Industries Limited Aircom Remsons Automotive Pvt Ltd Joint Venture Company Investment 520000 52000 Equity shares of Rs. 10/- each 520000 0 0
Total value of transaction during the reporting period 396918000