Integrated Filing — IndAS

General information about company
Scrip Code	532365
NSE Symbol	DSSL
MSEI Symbol	NOTLISTED
ISIN	INE417B01040
Name of company	Dynacons Systems & Solutions Limited
Type of company	Main Board
Class of security	Equity
Date of start of financial year	01-Apr-2024
Date of end of financial year	31-Mar-2025
Date of board meeting when results were approved	24-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange	16-May-2025
Description of presentation currency	INR (in Actuals)
Reporting Type	Quarterly
Reporting Quarter	Fourth quarter
Nature of report standalone or consolidated	Standalone
Whether results are audited or unaudited for the quarter ended	Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended	Audited
Segment Reporting	Single segment
Description of single segment	System Integration
Start date and time of board meeting	24-May-2025   17:00:00
End date and time of board meeting	24-May-2025   23:25:00
Whether cash flow statement is applicable on company	Yes
Type of cash flow statement	Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification	Declaration of unmodified opinion
Whether the company has any related party?	Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure?	Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public	NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure.	NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)?	No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company?	Yes
Latest Date on which RPT policy is updated	2025-04-28
Indicate Company website link for updated RPT policy of the Company	https://www.dynacons.com/investors/policies/
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter?	No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity?	No
Not Applicable. There is no default on loans and debt securities for the quarter and year ended on March 31, 2025

Financial Results Ind-AS
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Audited	Audited
D	Nature of report standalone or consolidated	Standalone	Standalone
Part I	Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1	Income
	Revenue from operations	3306079000	12668277000
	Other income	16881000	67121000
	Total income	3322960000	12735398000
2	Expenses
(a)	Cost of materials consumed	3220583000	10902558000
(b)	Purchases of stock-in-trade	0	0
(c)	Changes in inventories of finished goods, work-in-progress and stock-in-trade	-352213000	151512000
(d)	Employee benefit expense	119575000	435746000
(e)	Finance costs	58703000	132149000
(f)	Depreciation, depletion and amortisation expense	5263000	16463000
(f)	Other Expenses
1	Other Expenses	23609000	126876000
	Total other expenses	23609000	126876000
	Total expenses	3075520000	11765304000
3	Total profit before exceptional items and tax	247440000	970094000
4	Exceptional items	0	0
5	Total profit before tax	247440000	970094000
6	Tax expense
7	Current tax	67598000	250460000
8	Deferred tax	-1873000	-4509000
9	Total tax expenses	65725000	245951000
10	Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement	0	0
11	Net Profit Loss for the period from continuing operations	181715000	724143000
12	Profit (loss) from discontinued operations before tax	0	0
13	Tax expense of discontinued operations	0	0
14	Net profit (loss) from discontinued operation after tax	0	0
15	Share of profit (loss) of associates and joint ventures accounted for using equity method	0	0
16	Total profit (loss) for period	181715000	724143000
17	Other comprehensive income net of taxes	-2153000	-3145000
18	Total Comprehensive Income for the period	179562000	720998000
19	Total profit or loss, attributable to
	Profit or loss, attributable to owners of parent
	Total profit or loss, attributable to non-controlling interests
20	Total Comprehensive income for the period attributable to
	Comprehensive income for the period attributable to owners of parent
	Total comprehensive income for the period attributable to owners of parent non-controlling interests
21	Details of equity share capital
	Paid-up equity share capital	127253000	127253000
	Face value of equity share capital	10	10
27	Details of debt securities
22	Reserves excluding revaluation reserve		2181943000
23	Earnings per share
i	Earnings per equity share for continuing operations
	Basic earnings (loss) per share from continuing operations	14.28	56.95
	Diluted earnings (loss) per share from continuing operations	14.27	56.89
ii	Earnings per equity share for discontinued operations
	Basic earnings (loss) per share from discontinued operations	0	0
	Diluted earnings (loss) per share from discontinued operations	0	0
ii	Earnings per equity share
	Basic earnings (loss) per share from continuing and discontinued operations	14.28	56.95
	Diluted earnings (loss) per share from continuing and discontinued operations	14.27	56.89
24	Debt equity ratio	0	0
25	Debt service coverage ratio	0	0
26	Interest service coverage ratio	0	0
27	Disclosure of notes on financial results

Remarks
Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio

Statement of Asset and Liabilities
Particulars		Year ended (dd-mm-yyyy)
Date of start of reporting period		01-Apr-2024
Date of end of reporting period		31-Mar-2025
Whether results are audited or unaudited		Audited
Nature of report standalone or consolidated		Standalone
	Assets
1	Non-current assets
	Property, plant and equipment	76525000
	Capital work-in-progress	219548000
	Investment property
	Goodwill	0
	Other intangible assets	0
	Intangible assets under development
	Biological assets other than bearer plants
	Investments accounted for using equity method	7946000
	Non-current financial assets
	Non-current investments	1005000
	Trade receivables, non-current
	Loans, non-current	0
	Other non-current financial assets	612573000
	Total non-current financial assets	613578000
	Deferred tax assets (net)	10624000
	Other non-current assets	381971000
	Total non-current assets	1310192000
2	Current assets
	Inventories	582374000
	Current financial asset
	Current investments	0
	Trade receivables, current	4366275000
	Cash and cash equivalents	344093000
	Bank balance other than cash and cash equivalents	698526000
	Loans, current	27681000
	Other current financial assets	273546000
	Total current financial assets	5710121000
	Current tax assets (net)
	Other current assets	138054000
	Total current assets	6430549000
3	Non-current assets classified as held for sale
4	Regulatory deferral account debit balances and related deferred tax Assets
	Total assets	7740741000
	Equity and liabilities
1	Equity
	Equity attributable to owners of parent
	Equity share capital	127253000
	Other equity	2181943000
	Total equity attributable to owners of parent	2309196000
	Non controlling interest
	Total equity	2309196000
2	Liabilities
	Non-current liabilities
	Non-current financial liabilities
	Borrowings, non-current	28605000
	Trade payables, non-current
	(A) Total outstanding dues of micro enterprises and small enterprises
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
	Total Trade payable
	Other non-current financial liabilities	643354000
	Total non-current financial liabilities	671959000
	Provisions, non-current	41404000
	Deferred tax liabilities (net)
	Deferred government grants, Non-current
	Other non-current liabilities	1608000
	Total non-current liabilities	714971000
	Current liabilities
	Current financial liabilities
	Borrowings, current	490266000
	Trade payables, current
	(A) Total outstanding dues of micro enterprises and small enterprises	19720000
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises	3908860000
	Total Trade payable	3928580000
	Other current financial liabilities	226127000
	Total current financial liabilities	4644973000
	Other current liabilities	71601000
	Provisions, current	0
	Current tax liabilities (Net)
	Deferred government grants, Current
	Total current liabilities	4716574000
3	Liabilities directly associated with assets in disposal group classified as held for sale
4	Regulatory deferral account credit balances and related deferred tax liability
	Total liabilities	5431545000
	Total equity and liabilites	7740741000
	Disclosure of notes on assets and liabilities

Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results
Particulars		3 months/ 6 month ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period		01-Jan-2025	01-Apr-2024
Date of end of reporting period		31-Mar-2025	31-Mar-2025
Whether accounts are audited or unaudited		Audited	Audited
Nature of report standalone or consolidated		Standalone	Standalone
1	Segment Revenue (Income)
	(net sale/income from each segment should be disclosed)
	Total Segment Revenue
	Less: Inter segment revenue
	Revenue from operations
2	Segment Result
	Profit (+) / Loss (-) before tax and interest from each segment
	Total Profit before tax
	i. Finance cost
	ii. Other Unallocable Expenditure net off Unallocable income
	Profit before tax
3	(Segment Asset - Segment Liabilities)
	Segment Asset
	Total Segment Asset
	Un-allocable Assets	null	null
	Net Segment Asset	null	null
4	Segment Liabilities
	Segment Liabilities
	Total Segment Liabilities
	Un-allocable Liabilities	null	null
	Net Segment Liabilities	null	null
	Disclosure of notes on segments

Other Comprehensive Income
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Audited	Audited
D	Nature of report standalone or consolidated	Standalone	Standalone
	Other comprehensive income [Abstract]
1	Amount of items that will not be reclassified to profit and loss
1	Remeasurement of defined Benefit Plans	-2505000	-5134000
2	Gains and losses from investments in equity instruments	-100000	876000
3	Foreign Exchange Gains or loss	0	0
	Total Amount of items that will not be reclassified to profit and loss	-2605000	-4258000
2	Income tax relating to items that will not be reclassified to profit or loss	-452000	-1113000
3	Amount of items that will be reclassified to profit and loss
	Total Amount of items that will be reclassified to profit and loss
4	Income tax relating to items that will be reclassified to profit or loss	0	0
5	Total Other comprehensive income	-2153000	-3145000

Cash flow statement, indirect
Particulars				Year ended (dd-mm-yyyy)
A	Date of start of reporting period			2024-04-01
B	Date of end of reporting period			2025-03-31
C	Whether results are audited or unaudited			Audited
D	Nature of report standalone or consolidated			Standalone
Part I	Blue color marked fields are non-mandatory.
	Statement of cash flows
	Cash flows from used in operating activities
	Profit before tax			970094000
	Adjustments for reconcile profit (loss)
	Adjustments for finance costs			132149000
	Adjustments for decrease (increase) in inventories			151512000
	Adjustments for decrease (increase) in trade receivables, current			-351076000
	Adjustments for decrease (increase) in trade receivables, non-current			0
	Adjustments for decrease (increase) in other current assets			-109300000
	Adjustments for decrease (increase) in other non-current assets			-394219000
	Adjustments for other financial assets, non-current			15966000
	Adjustments for other financial assets, current			299423000
	Adjustments for other bank balances			0
	Adjustments for increase (decrease) in trade payables, current			109375000
	Adjustments for increase (decrease) in trade payables, non-current			0
	Adjustments for increase (decrease) in other current liabilities			-9935000
	Adjustments for increase (decrease) in other non-current liabilities			99000
	Adjustments for depreciation and amortisation expense			16463000
	Adjustments for impairment loss reversal of impairment loss recognised in profit or loss			0
	Adjustments for provisions, current			1594000
	Adjustments for provisions, non-current			0
	Adjustments for other financial liabilities, current			0
	Adjustments for other financial liabilities, non-current			0
	Adjustments for unrealised foreign exchange losses gains			0
	Adjustments for dividend income			0
	Adjustments for interest income			0
	Adjustments for share-based payments			4833000
	Adjustments for fair value losses (gains)			0
	Adjustments for undistributed profits of associates			0
	Other adjustments for which cash effects are investing or financing cash flow			0
	Other adjustments to reconcile profit (loss)			0
	Other adjustments for non-cash items			0
	Share of profit and loss from partnership firm or association of persons or limited liability partnerships			0
	Total adjustments for reconcile profit (loss)			-133116000
	Net cash flows from (used in) operations			836978000
	Dividends received			0
	Interest paid			0
	Interest received			0
	Income taxes paid (refund)			195903000
	Other inflows (outflows) of cash			0
	Net cash flows from (used in) operating activities			641075000
	Cash flows from used in investing activities
	Cash flows from losing control of subsidiaries or other businesses			0
	Cash flows used in obtaining control of subsidiaries or other businesses			0
	Other cash receipts from sales of equity or debt instruments of other entities			0
	Other cash payments to acquire equity or debt instruments of other entities			0
	Other cash receipts from sales of interests in joint ventures			0
	Other cash payments to acquire interests in joint ventures			0
	Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships			0
	Cash payment for investment in partnership firm or association of persons or limited liability partnerships			0
	Proceeds from sales of property, plant and equipment			0
	Purchase of property, plant and equipment			0
	Proceeds from sales of investment property			12248000
	Purchase of investment property			0
	Proceeds from sales of intangible assets			0
	Purchase of intangible assets			53551000
	Proceeds from sales of intangible assets under development			0
	Purchase of intangible assets under development			0
	Proceeds from sales of goodwill			0
	Purchase of goodwill			0
	Proceeds from biological assets other than bearer plants			0
	Purchase of biological assets other than bearer plants			0
	Proceeds from government grants			0
	Proceeds from sales of other long-term assets			0
	Purchase of other long-term assets			0
	Cash advances and loans made to other parties			0
	Cash receipts from repayment of advances and loans made to other parties			0
	Cash payments for future contracts, forward contracts, option contracts and swap contracts			0
	Cash receipts from future contracts, forward contracts, option contracts and swap contracts			0
	Dividends received			0
	Interest received			0
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			-219548000
	Net cash flows from (used in) investing activities	-260851000
	Cash flows from used in financing activities
	Proceeds from changes in ownership interests in subsidiaries			0
	Payments from changes in ownership interests in subsidiaries			0
	Proceeds from issuing shares			0
	Proceeds from issuing other equity instruments			0
	Payments to acquire or redeem entity's shares			0
	Payments of other equity instruments			0
	Proceeds from exercise of stock options			122000
	Proceeds from issuing debentures notes bonds etc			0
	Proceeds from borrowings			-66110000
	Repayments of borrowings			-253045000
	Payments of lease liabilities			111245000
	Dividends paid			6357000
	Interest paid			132149000
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			0
	Net cash flows from (used in) financing activities			-62694000
	Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes			317530000
	Effect of exchange rate changes on cash and cash equivalents
	Effect of exchange rate changes on cash and cash equivalents			0
	Net increase (decrease) in cash and cash equivalents			317530000
	Cash and cash equivalents cash flow statement at beginning of period			26562000
	Cash and cash equivalents cash flow statement at end of period			344092000