Integrated Filing — IndAS


General information about company

Scrip Code 539787
NSE Symbol HCG
MSEI Symbol NOTLISTED
ISIN INE075I01017
Name of company Healthcare Global Enterprises Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 24-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 12-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Healthcare
Start date and time of board meeting 24-May-2025   14:15:00
End date and time of board meeting 24-May-2025   19:10:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 5851600000 22228500000
Other income 102300000 348100000
Total income 5953900000 22576600000
2 Expenses
(a) Cost of materials consumed 0 0
(b) Purchases of stock-in-trade 1540800000 5902200000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -500000 -96200000
(d) Employee benefit expense 928100000 3534800000
(e) Finance costs 441700000 1545600000
(f) Depreciation, depletion and amortisation expense 580700000 2113400000
(f) Other Expenses
1 Medical Consultancy Charges 1292000000 4816700000
2 Other Expenses 1034000000 4198200000
Total other expenses 2326000000 9014900000
Total expenses 5816800000 22014700000
3 Total profit before exceptional items and tax 137100000 561900000
4 Exceptional items 0 0
5 Total profit before tax 137100000 561900000
6 Tax expense
7 Current tax 125600000 286600000
8 Deferred tax -57100000 -205300000
9 Total tax expenses 68500000 81300000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 68600000 480600000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method -900000 7700000
16 Total profit (loss) for period 67700000 488300000
17 Other comprehensive income net of taxes 2100000 18000000
18 Total Comprehensive Income for the period 69800000 506300000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 73600000 444100000
Total profit or loss, attributable to non-controlling interests -5900000 -5900000
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 75500000 460200000
Total comprehensive income for the period attributable to owners of parent non-controlling interests -5700000 46100000
21 Details of equity share capital
Paid-up equity share capital 1394160000 1394160000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 0
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 0.53 3.19
Diluted earnings (loss) per share from continuing operations 0.52 3.14
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 0.53 3.19
Diluted earnings (loss) per share from continuing and discontinued operations 0.52 3.14
24 Debt equity ratio 0 0
25 Debt service coverage ratio 0 0
26 Interest service coverage ratio 0 0
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 19630300000
Capital work-in-progress 247600000
Investment property 0
Goodwill 4299500000
Other intangible assets 489100000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 43100000
Non-current financial assets
Non-current investments 70000000
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 704700000
Total non-current financial assets 774700000
Deferred tax assets (net) 249900000
Other non-current assets 1260200000
Total non-current assets 26994400000
2 Current assets
Inventories 530200000
Current financial asset
Current investments 0
Trade receivables, current 4009000000
Cash and cash equivalents 2358700000
Bank balance other than cash and cash equivalents 1118300000
Loans, current 27000000
Other current financial assets 49800000
Total current financial assets 7562800000
Current tax assets (net)
Other current assets 345000000
Total current assets 8438000000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 35432400000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1394200000
Other equity 7830300000
Total equity attributable to owners of parent 9224500000
Non controlling interest 676000000
Total equity 9900500000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 6045800000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 7750900000
Total non-current financial liabilities 13796700000
Provisions, non-current 214300000
Deferred tax liabilities (net) 35400000
Deferred government grants, Non-current
Other non-current liabilities 1021300000
Total non-current liabilities 15067700000
Current liabilities
Current financial liabilities
Borrowings, current 3976500000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 41400000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 3301200000
Total Trade payable 3342600000
Other current financial liabilities 2558200000
Total current financial liabilities 9877300000
Other current liabilities 367000000
Provisions, current 193500000
Current tax liabilities (Net) 26400000
Deferred government grants, Current 0
Total current liabilities 10464200000
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 25531900000
Total equity and liabilites 35432400000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 - Remeasurements of the defined benefit plans 4800000 4100000
2 - Income tax effect on (i) above -2900000 -2900000
Total Amount of items that will not be reclassified to profit and loss 1900000 1200000
2 Income tax relating to items that will not be reclassified to profit or loss 0 0
3 Amount of items that will be reclassified to profit and loss
1 Exchange differences on transaltion of financial statements of foreign operations 200000 16800000
2 Income tax effect on above 0 0
Total Amount of items that will be reclassified to profit and loss 200000 16800000
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income 2100000 18000000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 561900000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 1545600000
Adjustments for decrease (increase) in inventories -96100000
Adjustments for decrease (increase) in trade receivables, current -800500000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 0
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current -101800000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 295100000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 0
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 2113400000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 45400000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains -800000
Adjustments for dividend income 0
Adjustments for interest income 158800000
Adjustments for share-based payments 65400000
Adjustments for fair value losses (gains) -1600000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 15000000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 7800000
Total adjustments for reconcile profit (loss) 2928100000
Net cash flows from (used in) operations 3490000000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 318800000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 3171200000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 1971900000
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 15400000
Purchase of property, plant and equipment 2088700000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 94500000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -926800000
Net cash flows from (used in) investing activities -4877500000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 15600000
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 2220800000
Repayments of borrowings 775600000
Payments of lease liabilities 1081600000
Dividends paid 0
Interest paid 761600000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -42000000
Net cash flows from (used in) financing activities -424400000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -2130700000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -2130700000
Cash and cash equivalents cash flow statement at beginning of period 1660200000
Cash and cash equivalents cash flow statement at end of period -470500000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 B S R & Co. LLP Yes 31-Jul-2025


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date