Integrated Filing — IndAS

General information about company
Scrip Code	514286
NSE Symbol	ASHIMASYN
MSEI Symbol	NOTLISTED
ISIN	INE440A01010
Name of company	ASHIMA LIMITED
Type of company	Main Board
Class of security	Equity
Date of start of financial year	01-Apr-2024
Date of end of financial year	31-Mar-2025
Date of board meeting when results were approved	24-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange	19-May-2025
Description of presentation currency	INR (in Actuals)
Reporting Type	Quarterly
Reporting Quarter	Fourth quarter
Nature of report standalone or consolidated	Consolidated
Whether results are audited or unaudited for the quarter ended	Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended	Audited
Segment Reporting	Multi segment
Description of single segment
Start date and time of board meeting	24-May-2025   12:30:00
End date and time of board meeting	24-May-2025   12:44:00
Whether cash flow statement is applicable on company	Yes
Type of cash flow statement	Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification	Declaration of unmodified opinion

Financial Results Ind-AS
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Audited	Audited
D	Nature of report standalone or consolidated	Consolidated	Consolidated
Part I	Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1	Income
	Revenue from operations	8100000	104800000
	Other income	9200000	31100000
	Total income	17300000	135900000
2	Expenses
(a)	Cost of materials consumed	0	0
(b)	Purchases of stock-in-trade	0	0
(c)	Changes in inventories of finished goods, work-in-progress and stock-in-trade	-283100000	-848400000
(d)	Employee benefit expense	7600000	28100000
(e)	Finance costs	16800000	68000000
(f)	Depreciation, depletion and amortisation expense	700000	6600000
(f)	Other Expenses
1	tLand development & construction cost	280800000	843400000
2	Other Expenses	14700000	40900000
	Total other expenses	295500000	884300000
	Total expenses	37500000	138600000
3	Total profit before exceptional items and tax	-20200000	-2700000
4	Exceptional items	0	0
5	Total profit before tax	-20200000	-2700000
6	Tax expense
7	Current tax	0	0
8	Deferred tax	-300000	-300000
9	Total tax expenses	-300000	-300000
10	Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement	0	0
11	Net Profit Loss for the period from continuing operations	-19900000	-2400000
12	Profit (loss) from discontinued operations before tax	136000000	-22700000
13	Tax expense of discontinued operations	83600000	164900000
14	Net profit (loss) from discontinued operation after tax	52400000	-187600000
15	Share of profit (loss) of associates and joint ventures accounted for using equity method	0	0
16	Total profit (loss) for period	32500000	-190000000
17	Other comprehensive income net of taxes	7000000	7000000
18	Total Comprehensive Income for the period	39500000	-183000000
19	Total profit or loss, attributable to
	Profit or loss, attributable to owners of parent	0	0
	Total profit or loss, attributable to non-controlling interests	0	0
20	Total Comprehensive income for the period attributable to
	Comprehensive income for the period attributable to owners of parent	0	0
	Total comprehensive income for the period attributable to owners of parent non-controlling interests	0	0
21	Details of equity share capital
	Paid-up equity share capital	1916600000	1916600000
	Face value of equity share capital	10	10
27	Details of debt securities
22	Reserves excluding revaluation reserve		0
23	Earnings per share
i	Earnings per equity share for continuing operations
	Basic earnings (loss) per share from continuing operations	-0.1	-0.01
	Diluted earnings (loss) per share from continuing operations	-0.1	-0.01
ii	Earnings per equity share for discontinued operations
	Basic earnings (loss) per share from discontinued operations	0.27	-0.98
	Diluted earnings (loss) per share from discontinued operations	0.27	-0.98
ii	Earnings per equity share
	Basic earnings (loss) per share from continuing and discontinued operations	0.17	-0.99
	Diluted earnings (loss) per share from continuing and discontinued operations	0.17	-0.99
24	Debt equity ratio
25	Debt service coverage ratio
26	Interest service coverage ratio
27	Disclosure of notes on financial results

Remarks
Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio

Statement of Asset and Liabilities
Particulars		Year ended (dd-mm-yyyy)
Date of start of reporting period		01-Apr-2024
Date of end of reporting period		31-Mar-2025
Whether results are audited or unaudited		Audited
Nature of report standalone or consolidated		Consolidated
	Assets
1	Non-current assets
	Property, plant and equipment	465100000
	Capital work-in-progress	0
	Investment property	0
	Goodwill	0
	Other intangible assets	400000
	Intangible assets under development	0
	Biological assets other than bearer plants	0
	Investments accounted for using equity method	0
	Non-current financial assets
	Non-current investments	311100000
	Trade receivables, non-current	0
	Loans, non-current	0
	Other non-current financial assets	200000
	Total non-current financial assets	311300000
	Deferred tax assets (net)	498800000
	Other non-current assets	62800000
	Total non-current assets	1338400000
2	Current assets
	Inventories	2013100000
	Current financial asset
	Current investments	0
	Trade receivables, current	39400000
	Cash and cash equivalents	643300000
	Bank balance other than cash and cash equivalents	306300000
	Loans, current	0
	Other current financial assets	164700000
	Total current financial assets	1153700000
	Current tax assets (net)	0
	Other current assets	184200000
	Total current assets	3351000000
3	Non-current assets classified as held for sale	332700000
4	Regulatory deferral account debit balances and related deferred tax Assets	0
	Total assets	5022100000
	Equity and liabilities
1	Equity
	Equity attributable to owners of parent
	Equity share capital	1916600000
	Other equity	1069000000
	Total equity attributable to owners of parent	2985600000
	Non controlling interest	0
	Total equity	2985600000
2	Liabilities
	Non-current liabilities
	Non-current financial liabilities
	Borrowings, non-current	1214000000
	Trade payables, non-current
	(A) Total outstanding dues of micro enterprises and small enterprises	0
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises	0
	Total Trade payable	0
	Other non-current financial liabilities	0
	Total non-current financial liabilities	1214000000
	Provisions, non-current	0
	Deferred tax liabilities (net)	0
	Deferred government grants, Non-current	0
	Other non-current liabilities	100000
	Total non-current liabilities	1214100000
	Current liabilities
	Current financial liabilities
	Borrowings, current	2400000
	Trade payables, current
	(A) Total outstanding dues of micro enterprises and small enterprises	100000
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises	53600000
	Total Trade payable	53700000
	Other current financial liabilities	131700000
	Total current financial liabilities	187800000
	Other current liabilities	631900000
	Provisions, current	2700000
	Current tax liabilities (Net)	0
	Deferred government grants, Current	0
	Total current liabilities	822400000
3	Liabilities directly associated with assets in disposal group classified as held for sale	0
4	Regulatory deferral account credit balances and related deferred tax liability	0
	Total liabilities	2036500000
	Total equity and liabilites	5022100000
	Disclosure of notes on assets and liabilities

Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results
Particulars		3 months/ 6 month ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period		01-Jan-2025	01-Apr-2024
Date of end of reporting period		31-Mar-2025	31-Mar-2025
Whether accounts are audited or unaudited		Audited	Audited
Nature of report standalone or consolidated		Consolidated	Consolidated
1	Segment Revenue (Income)
	(net sale/income from each segment should be disclosed)
1	Real Estate	0	52600000
2	Investment	7400000	51500000
3	Investment Management and Advisory Services	800000	800000
4	others	0	0
	Total Segment Revenue	8200000	104900000
	Less: Inter segment revenue	0	0
	Revenue from operations	8200000	104900000
2	Segment Result
	Profit (+) / Loss (-) before tax and interest from each segment
1	Real Estate	-200000	39400000
2	Investment	6900000	39000000
3	Investment Management and Advisory Services	-300000	-1500000
4	others	-9800000	-11600000
	Total Profit before tax	-3400000	65300000
	i. Finance cost	16800000	16800000
	ii. Other Unallocable Expenditure net off Unallocable income	0	0
	Profit before tax	-20200000	-2700000
3	(Segment Asset - Segment Liabilities)
	Segment Asset
1	Real Estate	2440700000	2440700000
2	Investment	318000000	318000000
3	Investment Management and Advisory Services	59200000	59200000
4	others	1387000000	1387000000
	Total Segment Asset	4204900000	4204900000
	Un-allocable Assets	0	0
	Net Segment Asset	4204900000	4204900000
4	Segment Liabilities
	Segment Liabilities
1	Real Estate	636300000	636300000
2	Investment	300000	300000
3	Investment Management and Advisory Services	400000	400000
4	others	9900000	9900000
	Total Segment Liabilities	646900000	646900000
	Un-allocable Liabilities	0	0
	Net Segment Liabilities	646900000	646900000
	Disclosure of notes on segments

Other Comprehensive Income
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Audited	Audited
D	Nature of report standalone or consolidated	Consolidated	Consolidated
	Other comprehensive income [Abstract]
1	Amount of items that will not be reclassified to profit and loss
1	Re-measurement losses on post employement defined benefit plans	7000000	7000000
	Total Amount of items that will not be reclassified to profit and loss	7000000	7000000
2	Income tax relating to items that will not be reclassified to profit or loss	0	0
3	Amount of items that will be reclassified to profit and loss
	Total Amount of items that will be reclassified to profit and loss
4	Income tax relating to items that will be reclassified to profit or loss	0	0
5	Total Other comprehensive income	7000000	7000000

Cash flow statement, indirect
Particulars				Year ended (dd-mm-yyyy)
A	Date of start of reporting period			2024-04-01
B	Date of end of reporting period			2025-03-31
C	Whether results are audited or unaudited			Audited
D	Nature of report standalone or consolidated			Consolidated
Part I	Blue color marked fields are non-mandatory.
	Statement of cash flows
	Cash flows from used in operating activities
	Profit before tax			-2700000
	Adjustments for reconcile profit (loss)
	Adjustments for finance costs			0
	Adjustments for decrease (increase) in inventories			-142100000
	Adjustments for decrease (increase) in trade receivables, current			332900000
	Adjustments for decrease (increase) in trade receivables, non-current			0
	Adjustments for decrease (increase) in other current assets			50100000
	Adjustments for decrease (increase) in other non-current assets			0
	Adjustments for other financial assets, non-current			0
	Adjustments for other financial assets, current			-139900000
	Adjustments for other bank balances			0
	Adjustments for increase (decrease) in trade payables, current			-377300000
	Adjustments for increase (decrease) in trade payables, non-current			0
	Adjustments for increase (decrease) in other current liabilities			3800000
	Adjustments for increase (decrease) in other non-current liabilities			0
	Adjustments for depreciation and amortisation expense			6600000
	Adjustments for impairment loss reversal of impairment loss recognised in profit or loss			0
	Adjustments for provisions, current			0
	Adjustments for provisions, non-current			0
	Adjustments for other financial liabilities, current			0
	Adjustments for other financial liabilities, non-current			0
	Adjustments for unrealised foreign exchange losses gains			0
	Adjustments for dividend income			0
	Adjustments for interest income			0
	Adjustments for share-based payments			0
	Adjustments for fair value losses (gains)			0
	Adjustments for undistributed profits of associates			0
	Other adjustments for which cash effects are investing or financing cash flow			0
	Other adjustments to reconcile profit (loss)			0
	Other adjustments for non-cash items			0
	Share of profit and loss from partnership firm or association of persons or limited liability partnerships			0
	Total adjustments for reconcile profit (loss)			-265900000
	Net cash flows from (used in) operations			-268600000
	Dividends received			12000000
	Interest paid			68000000
	Interest received			28100000
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			97900000
	Net cash flows from (used in) operating activities			-198600000
	Cash flows from used in investing activities
	Cash flows from losing control of subsidiaries or other businesses			0
	Cash flows used in obtaining control of subsidiaries or other businesses			0
	Other cash receipts from sales of equity or debt instruments of other entities			0
	Other cash payments to acquire equity or debt instruments of other entities			0
	Other cash receipts from sales of interests in joint ventures			0
	Other cash payments to acquire interests in joint ventures			0
	Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships			0
	Cash payment for investment in partnership firm or association of persons or limited liability partnerships			0
	Proceeds from sales of property, plant and equipment			483100000
	Purchase of property, plant and equipment			3000000
	Proceeds from sales of investment property			93000000
	Purchase of investment property			70200000
	Proceeds from sales of intangible assets			0
	Purchase of intangible assets			0
	Proceeds from sales of intangible assets under development			0
	Purchase of intangible assets under development			0
	Proceeds from sales of goodwill			0
	Purchase of goodwill			0
	Proceeds from biological assets other than bearer plants			0
	Purchase of biological assets other than bearer plants			0
	Proceeds from government grants			0
	Proceeds from sales of other long-term assets			0
	Purchase of other long-term assets			0
	Cash advances and loans made to other parties			0
	Cash receipts from repayment of advances and loans made to other parties			0
	Cash payments for future contracts, forward contracts, option contracts and swap contracts			0
	Cash receipts from future contracts, forward contracts, option contracts and swap contracts			0
	Dividends received			12000000
	Interest received			28100000
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			-248600000
	Net cash flows from (used in) investing activities	294400000
	Cash flows from used in financing activities
	Proceeds from changes in ownership interests in subsidiaries			0
	Payments from changes in ownership interests in subsidiaries			0
	Proceeds from issuing shares			0
	Proceeds from issuing other equity instruments			0
	Payments to acquire or redeem entity's shares			0
	Payments of other equity instruments			0
	Proceeds from exercise of stock options			0
	Proceeds from issuing debentures notes bonds etc			0
	Proceeds from borrowings			-29200000
	Repayments of borrowings			0
	Payments of lease liabilities			0
	Dividends paid			0
	Interest paid			68000000
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			0
	Net cash flows from (used in) financing activities			-97200000
	Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes			-1400000
	Effect of exchange rate changes on cash and cash equivalents
	Effect of exchange rate changes on cash and cash equivalents			0
	Net increase (decrease) in cash and cash equivalents			-1400000
	Cash and cash equivalents cash flow statement at beginning of period			643300000
	Cash and cash equivalents cash flow statement at end of period			641900000