Integrated Filing — IndAS


General information about company

Scrip Code 514286
NSE Symbol ASHIMASYN
MSEI Symbol NOTLISTED
ISIN INE440A01010
Name of company ASHIMA LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 24-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 19-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 24-May-2025   12:30:00
End date and time of board meeting 24-May-2025   12:44:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2025-02-13
Indicate Company website link for updated RPT policy of the Company www.ashima.in
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
Not Applicable



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 7400000 104000000
Other income 8500000 28900000
Total income 15900000 132900000
2 Expenses
(a) Cost of materials consumed 0 0
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -283100000 -848400000
(d) Employee benefit expense 6900000 26600000
(e) Finance costs 16800000 68000000
(f) Depreciation, depletion and amortisation expense 700000 6600000
(f) Other Expenses
1 Land Development & Construction Cost 280800000 843400000
2 Loss on fair valuation-Investment activity 5900000 11800000
3 Other Expenses 7800000 26100000
Total other expenses 294500000 881300000
Total expenses 35800000 134100000
3 Total profit before exceptional items and tax -19900000 -1200000
4 Exceptional items 0 0
5 Total profit before tax -19900000 -1200000
6 Tax expense
7 Current tax 0 0
8 Deferred tax 0 0
9 Total tax expenses 0 0
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations -19900000 -1200000
12 Profit (loss) from discontinued operations before tax -136000000 -336100000
13 Tax expense of discontinued operations -83600000 -148500000
14 Net profit (loss) from discontinued operation after tax -52400000 -187600000
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period -72300000 -188800000
17 Other comprehensive income net of taxes 7000000 7000000
18 Total Comprehensive Income for the period -65300000 -181800000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 1916600000 1916600000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 0
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations -0.1 -0.01
Diluted earnings (loss) per share from continuing operations -0.1 -0.01
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0.27 -0.98
Diluted earnings (loss) per share from discontinued operations 0.27 -0.98
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 0.17 -0.99
Diluted earnings (loss) per share from continuing and discontinued operations 0.17 -0.99
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 464900000
Capital work-in-progress 0
Investment property 371300000
Goodwill 0
Other intangible assets 0
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 0
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 18000000
Total non-current financial assets 18000000
Deferred tax assets (net) 498600000
Other non-current assets 44800000
Total non-current assets 1397600000
2 Current assets
Inventories 2013100000
Current financial asset
Current investments 0
Trade receivables, current 38500000
Cash and cash equivalents 586800000
Bank balance other than cash and cash equivalents 306300000
Loans, current 0
Other current financial assets 164200000
Total current financial assets 1095800000
Current tax assets (net) 184000000
Other current assets 332700000
Total current assets 3625600000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 5023200000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1916600000
Other equity 1070200000
Total equity attributable to owners of parent 2986800000
Non controlling interest
Total equity 2986800000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 1214000000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 0
Total non-current financial liabilities 1214000000
Provisions, non-current 0
Deferred tax liabilities (net) 0
Deferred government grants, Non-current 0
Other non-current liabilities
Total non-current liabilities 1214000000
Current liabilities
Current financial liabilities
Borrowings, current 2400000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 53800000
Total Trade payable 53800000
Other current financial liabilities 0
Total current financial liabilities 56200000
Other current liabilities 763600000
Provisions, current 2600000
Current tax liabilities (Net) 0
Deferred government grants, Current 0
Total current liabilities 822400000
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 2036400000
Total equity and liabilites 5023200000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Real Estate 0 52600000
2 Investment 7400000 51400000
3 Others 0 0
Total Segment Revenue 7400000 104000000
Less: Inter segment revenue
Revenue from operations 7400000 104000000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Real Estate -200000 39400000
2 Investment 6900000 39000000
3 Others -9800000 -11600000
Total Profit before tax -3100000 66800000
i. Finance cost 16800000 16800000
ii. Other Unallocable Expenditure net off Unallocable income 0 0
Profit before tax -19900000 -1200000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Real Estate 636300000 636300000
2 Investment 300000 300000
3 Others 9900000 9900000
Total Segment Asset 646500000 646500000
Un-allocable Assets 0 0
Net Segment Asset 646500000 646500000
4 Segment Liabilities
Segment Liabilities
1 Real Estate 636300000 636300000
2 Investment 300000 300000
3 Others 9900000 9900000
Total Segment Liabilities 646500000 646500000
Un-allocable Liabilities 0 0
Net Segment Liabilities 646500000 646500000
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Re-measurement losses on post employment defined benefit plans 7000000 7000000
Total Amount of items that will not be reclassified to profit and loss 7000000 7000000
2 Income tax relating to items that will not be reclassified to profit or loss 0 0
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income 7000000 7000000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax -1200000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 0
Adjustments for decrease (increase) in inventories -142100000
Adjustments for decrease (increase) in trade receivables, current 333800000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 50400000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current -139500000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current -377200000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 3600000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 6600000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 0
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 0
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -264400000
Net cash flows from (used in) operations -265600000
Dividends received 12000000
Interest paid 68000000
Interest received 25800000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 102300000
Net cash flows from (used in) operating activities -193500000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 60000000
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 483300000
Purchase of property, plant and equipment 2700000
Proceeds from sales of investment property 93100000
Purchase of investment property 70200000
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 12000000
Interest received 25800000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -248600000
Net cash flows from (used in) investing activities 232700000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings -29100000
Repayments of borrowings 0
Payments of lease liabilities 0
Dividends paid 0
Interest paid 68000000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -97100000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -57900000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -57900000
Cash and cash equivalents cash flow statement at beginning of period 644700000
Cash and cash equivalents cash flow statement at end of period 586800000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Mukesh M. Shah & Co. Yes 31-Jan-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date



Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 ASHIMA LIMITED CHINTAN N. PARIKH CHAIRMAN & MANAGING DIRECTOR Remuneration 16260000 NONE 8130000 0 0
2 ASHIMA LIMITED KRISHNACHINTAN C. PARIKH EXECUTIVE DIRECTOR Remuneration 24000000 NONE -14600000 0 0
3 ASHIMA LIMITED SHRIKANT PAREEK DIRECTOR (OPERATIONS) Remuneration 15901000 NONE 9883000 0 0
4 ASHIMA LIMITED JAYESH BHAYANI CHIEF FINANCIAL OFFICER Remuneration 6305000 NONE 3153000 0 0
5 ASHIMA LIMITED PARTHVI NAGARSHETH Relative of Key Management Personnel Remuneration 1500000 NONE 463000 0 0
6 ASHIMA LIMITED SHWETA SULTANIA COMPANY SECRETARY Remuneration 1694000 NONE 0 0 0
7 ASHIMA LIMITED HARSHIL KETANBHAI SHAH COMPANY SECRETARY Remuneration NONE 281000 0 0
8 ASHIMA LIMITED BAKUL H. DHOLAKIA INDEPENDENT DIRECTOR Any other transaction SITTING FEES 612000 NONE 0 0 0
9 ASHIMA LIMITED KOUSHLYA MELWANI INDEPENDENT DIRECTOR Any other transaction SITTING FEES 1080000 NONE 18000 0 0
10 ASHIMA LIMITED SANJAY MAJMUDAR INDEPENDENT DIRECTOR Any other transaction SITTING FEES 936000 NONE 18000 0 0
11 ASHIMA LIMITED NEERAJ GOLAS INDEPENDENT DIRECTOR Any other transaction SITTING FEES 780000 NONE 23000 0 0
12 ASHIMA LIMITED NILESH BANSILAL MEHTA INDEPENDENT DIRECTOR Any other transaction SITTING FEES NONE 23000 0 0
13 ASHIMA LIMITED KRISHNACHINTAN C. PARIKH EXECUTIVE DIRECTOR Any other transaction Interest expenses (Bill disounting charges) 150000000 NONE 291000 48579000 0
14 ASHIMA LIMITED SAUMYA CONSTRUCTION PRIVATE LIMITED Company in which a Director or his relative is a member or Director Any other transaction Debenture Interest expenses 46861000 NONE 11407000 0 0
15 ASHIMA LIMITED SAUMYA CONSTRUCTION PRIVATE LIMITED Company in which a Director or his relative is a member or Director Any other transaction Issue of Non Convertible Debentures 732000 NONE 71000 0 0
16 ASHIMA LIMITED SHAKUN TRUST Trust in which a Director or his relative is a Trustee Advance 33500000 NONE -10706000 10706000 0
17 ASHIMA LIMITED SHRIKANT PAREEK DIRECTOR (OPERATIONS) Advance 22500000 NONE 5282000 2071000 2692000
18 ASHIMA LIMITED SUBAHU ENTERPRISES LLP LLP in which a Director or his relative is a Partner Any other transaction Debenture Interest expenses 30082000 NONE 29918000 0 0
19 ASHIMA LIMITED SUBAHU ENTERPRISES LLP LLP in which a Director or his relative is a Partner Any other transaction Issue of Non Convertible Debentures 200000000 NONE 0 500000000 500000000
20 ASHIMA LIMITED SAUMYA CONSTRUCTION PRIVATE LIMITED Company in which a Director or his relative is a member or Director Any other transaction Corporate Guarantee 200000000 NONE 60000000 0 0
21 ASHIMA LIMITED ASHIMA CAPITAL MANAGEMENT LIMITED WHOLLY OWNED SUBSIDIARY Sale of fixed assets NONE 230000 0 0
22 ASHIMA LIMITED BAKUL H. DHOLAKIA INDEPENDENT DIRECTOR Remuneration NONE 124000 0 0
23 ASHIMA LIMITED KOUSHLYA MELWANI INDEPENDENT DIRECTOR Remuneration NONE 250000 0 0
24 ASHIMA LIMITED SANJAY MAJMUDAR INDEPENDENT DIRECTOR Remuneration NONE 250000 0 0
25 ASHIMA LIMITED NEERAJ GOLAS INDEPENDENT DIRECTOR Remuneration NONE 250000 0 0
26 ASHIMA LIMITED NILESH BANSILAL MEHTA INDEPENDENT DIRECTOR Remuneration NONE 213000 0 0
27 ASHIMA LIMITED ASHIMA CAPITAL MANAGEMENT LIMITED WHOLLY OWNED SUBSIDIARY Any other transaction Professional fees NONE 272000 0 0
28 ASHIMA LIMITED ASHIMA CAPITAL MANAGEMENT LIMITED WHOLLY OWNED SUBSIDIARY Any other transaction Processing fees - Demat NONE 1000 0 0
29 ASHIMA CAPITAL MANAGEMENT LIMITED SAUMYA CONSTRUCTION PRIVATE LIMITED Entity under common control Any other transaction Rent NONE 54000 0 0
30 ASHIMA LIMITED ASHIMA CAPITAL MANAGEMENT LIMITED WHOLLY OWNED SUBSIDIARY Investment NONE 60000000 0 0
Total value of transaction during the reporting period 165299000





Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
3. Total financial indebtedness of the listed entity including short-term and long-term debt