Integrated Filing — IndAS


General information about company

Scrip Code 511076
NSE Symbol SATINDLTD
MSEI Symbol NA
ISIN INE065D01027
Name of company SAT INDUSTRIES LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 24-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 19-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Manufacturing, trading, investment and finance.
Start date and time of board meeting 24-May-2025   11:00:00
End date and time of board meeting 24-May-2025   13:34:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2025-01-31
Indicate Company website link for updated RPT policy of the Company https://satgroup.in/wp-content/uploads/2025/04/Related-Party-Transaction-Policy.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
The Company has changed its name from Sat Industries Limited to Aeroflex Enterprises Limited with effect from 13th May 2025. The company is still in the process of making application to Stock Exchanges for the same



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 9931000 42836000
Other income 29458000 176407000
Total income 39389000 219243000
2 Expenses
(a) Cost of materials consumed 0 0
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
(d) Employee benefit expense 6147000 24682000
(e) Finance costs 225000 7179000
(f) Depreciation, depletion and amortisation expense 1026000 4167000
(f) Other Expenses
1 Other expenses 5995000 28666000
Total other expenses 5995000 28666000
Total expenses 13393000 64694000
3 Total profit before exceptional items and tax 25996000 154549000
4 Exceptional items 0 0
5 Total profit before tax 25996000 154549000
6 Tax expense
7 Current tax 17806000 46775000
8 Deferred tax 7294000 5117000
9 Total tax expenses 25100000 51892000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 896000 102657000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 896000 102657000
17 Other comprehensive income net of taxes -2063000 513000
18 Total Comprehensive Income for the period -1167000 103170000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 226170000 226170000
Face value of equity share capital 2 2
27 Details of debt securities
22 Reserves excluding revaluation reserve 3335691000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 0.01 0.91
Diluted earnings (loss) per share from continuing operations 0.01 0.91
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 0.01 0.91
Diluted earnings (loss) per share from continuing and discontinued operations 0.01 0.91
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results # Figures of the quarter ended 31st March, 2025 and 31st March, 2024 are the balancing figures between audited figures in respect of the relevant full financial year and published year to date figures up to third quarter, of relevant financial year. n nNotes: n1 The above results have been reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on May 24 2025 The same have also been subjected to Limited Review by the Statutory Auditors and the Report does not have any impact on the above Results and Notes for the quarter and twelve months ended 31st March 2025 which needs to be explained n n2 There is no exceptional item n n3 The Company publishes the standalone financial results along with the consolidated financial results In accordance with the Ind AS 108 Operating Segments the Company has disclosed the segment information in the consolidated financial results and therefore no separate disclosure on segment information is given in the standalone financial results for the quarter and twelve months ended on March 31 2025 n n4 The Board of Directors of the Company has recommended a Final Dividend of Rs 0.30 15 Percent per Equity Share of Rs 2 each for the financial year ended 31st March 2025 to be paid on fully paid Equity Shares amounting to Rs 339.26 lakhs The Final Dividend is subject to the approval of shareholders at the Annual General Meeting n n5 The name of the Company has been changed from SAT Industries Limited to Aeroflex Enterprises Limited with effect Date May 13 2025 n n6 Figures for the previous periods have been re-grouped re-classified wherever necessary to conform to the figures of the current periods n n7 This statement is as per Regulation 33 of the SEBl Listing Obligations and Disclosure Requirements Regulations 2015 n



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 70960000
Capital work-in-progress 0
Investment property 0
Goodwill 0
Other intangible assets 78000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 1233390000
Trade receivables, non-current 0
Loans, non-current 431405000
Other non-current financial assets 0
Total non-current financial assets 1664795000
Deferred tax assets (net) 0
Other non-current assets 7728000
Total non-current assets 1743561000
2 Current assets
Inventories 0
Current financial asset
Current investments 0
Trade receivables, current 106710000
Cash and cash equivalents 3788000
Bank balance other than cash and cash equivalents 1431249000
Loans, current 158962000
Other current financial assets 13105000
Total current financial assets 1713814000
Current tax assets (net) 0
Other current assets 135155000
Total current assets 1848969000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 3592530000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 226170000
Other equity 3335691000
Total equity attributable to owners of parent 3561861000
Non controlling interest
Total equity 3561861000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 478000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 0
Total non-current financial liabilities 478000
Provisions, non-current 0
Deferred tax liabilities (net) 19228000
Deferred government grants, Non-current 0
Other non-current liabilities 0
Total non-current liabilities 19706000
Current liabilities
Current financial liabilities
Borrowings, current 408000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 5827000
Total Trade payable 5827000
Other current financial liabilities 0
Total current financial liabilities 6235000
Other current liabilities 412000
Provisions, current 0
Current tax liabilities (Net) 4316000
Deferred government grants, Current 0
Total current liabilities 10963000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 30669000
Total equity and liabilites 3592530000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss 2063000 -513000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income -2063000 513000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 154549000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 7179000
Adjustments for decrease (increase) in inventories 0
Adjustments for decrease (increase) in trade receivables, current 11466000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 80998000
Adjustments for decrease (increase) in other non-current assets -5026000
Adjustments for other financial assets, non-current -8242000
Adjustments for other financial assets, current 0
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current -10324000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities -45803000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 4167000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 0
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 19795000
Adjustments for interest income 0
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow -26483000
Other adjustments to reconcile profit (loss) 104073000
Other adjustments for non-cash items 456000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 92666000
Net cash flows from (used in) operations 247215000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 46775000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 200440000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 70000000
Purchase of property, plant and equipment 48452000
Proceeds from sales of investment property 23900000
Purchase of investment property 609054000
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 19795000
Interest received 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash 661691000
Net cash flows from (used in) investing activities 117880000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings -293733000
Repayments of borrowings 0
Payments of lease liabilities 0
Dividends paid 16963000
Interest paid 7179000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -317875000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 445000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 445000
Cash and cash equivalents cash flow statement at beginning of period 3342000
Cash and cash equivalents cash flow statement at end of period 3787000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Ajay Paliwal & Co. Yes 31-Mar-2028


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date



Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 SAT Industries Limited Harikant Turgalia Whole-time Director and CFO Remuneration Not Applicable 1305000 170000 154000
2 SAT Industries Limited Shehnaz D Ali Whole-time Director Remuneration Not Applicable 1491000 184000 181000
3 SAT Industries Limited Alka Gupta Company Secretary & Compliance Officer Remuneration Not Applicable 794000 114000 397000
4 SAT Industries Limited Aeroflex Finance Pvt Ltd Wholly Owned Subsidiary Loan Not Applicable 5600000 0 0 Loan 0 Repayable on demand Unsecured For business purpose
5 SAT Industries Limited Aeroflex Finance Pvt Ltd Wholly Owned Subsidiary Loan Not Applicable 5600000 0 0 Loan 0 Repayable on demand Unsecured For business purpose
6 SAT Industries Limited Aeroflex Finance Pvt Ltd Wholly Owned Subsidiary Sale of fixed assets Not Applicable 70000 0 0
7 SAT Industries Limited Aeroflex Finance Pvt Ltd Wholly Owned Subsidiary Any other transaction Share allotted Not Applicable 30000000 0 0
8 SAT Industries Limited Sah Polymers Limited Subsidiary Loan Not Applicable 40000000 0 0 Loan 0.12 Repayble on demand Unsecured For business purpose
9 SAT Industries Limited Sah Polymers Limited Subsidiary Any other transaction Principle loan repayment received Not Applicable 40000000 0 0 Loan 0.12 Repayable on demand Unsecured For business purpose
10 SAT Industries Limited Sah Polymers Limited Subsidiary Interest received Not Applicable 940000 0 0
11 SAT Industries Limited Sah Polymers Limited Subsidiary Any other transaction Rent paid Not Applicable 12000 0 0
12 SAT Industries Limited M.R. Organisation Limited Subsidiary Any other transaction Consultancy & Advisory fees charged Not Applicable 540000 0 0
13 SAT Industries Limited Sat Foundation Director Relative is trustee Any other transaction CSR Expenditure Not Applicable 1400000 0 0
14 SAT Industries Limited A Flex Invest Private Limited Promoter Group Any other transaction Rent expenses booked Not Applicable 600000 0 0
15 SAT Industries Limited A Flex Invest Private Limited Promoter Group Any other transaction Rent expenses paid (Incl. TDS) Not Applicable 735000 135000 0
Total value of transaction during the reporting period 129087000





Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
3. Total financial indebtedness of the listed entity including short-term and long-term debt