Integrated Filing — IndAS


General information about company

Scrip Code 544061
NSE Symbol AZAD
MSEI Symbol NOTLISTED
ISIN INE02IJ01035
Name of company AZAD ENGINEERING LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 23-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 15-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Manufacturing
Start date and time of board meeting 23-May-2025   15:30:00
End date and time of board meeting 23-May-2025   17:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 1269260000 4573540000
Other income 33780000 105910000
Total income 1303040000 4679450000
2 Expenses
(a) Cost of materials consumed 296150000 1049860000
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -134100000 -413080000
(d) Employee benefit expense 253820000 928660000
(e) Finance costs 38210000 183890000
(f) Depreciation, depletion and amortisation expense 92660000 294840000
(f) Other Expenses
1 Stores and spares consumed 55100000 177640000
2 Job work charges 101160000 363620000
3 Tools 48410000 187850000
4 Repairs and maintenance 12040000 40920000
5 Transportation charges 29070000 98380000
6 Power and fuel 50220000 165440000
7 Inspection and testing 11820000 24890000
8 Sales commission 0 8670000
9 Advertisement expenses 2610000 2200000
10 Others 87090000 325410000
Total other expenses 397520000 1395020000
Total expenses 944260000 3439190000
3 Total profit before exceptional items and tax 358780000 1240260000
4 Exceptional items 0 0
5 Total profit before tax 358780000 1240260000
6 Tax expense
7 Current tax 59570000 327420000
8 Deferred tax 51120000 47500000
9 Total tax expenses 110690000 374920000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 248090000 865340000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 248090000 865340000
17 Other comprehensive income net of taxes 2320000 -940000
18 Total Comprehensive Income for the period 250410000 864400000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 252660000 873180000
Total profit or loss, attributable to non-controlling interests -4570000 -4570000
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 2320000 -940000
Total comprehensive income for the period attributable to owners of parent non-controlling interests -4570000 -7840000
21 Details of equity share capital
Paid-up equity share capital 129160000 129160000
Face value of equity share capital 2 2
27 Details of debt securities
22 Reserves excluding revaluation reserve 13808740000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 4.15 14.66
Diluted earnings (loss) per share from continuing operations 4.15 14.66
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 4.15 14.66
Diluted earnings (loss) per share from continuing and discontinued operations 4.15 14.66
24 Debt equity ratio 0.0017 0.0017
25 Debt service coverage ratio 0.0575 0.0481
26 Interest service coverage ratio 0.0951 0.0717
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 4166460000
Capital work-in-progress 797800000
Investment property 0
Goodwill 0
Other intangible assets 193850000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 0
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 264690000
Total non-current financial assets 264690000
Deferred tax assets (net) 0
Other non-current assets 1214120000
Total non-current assets 6636920000
2 Current assets
Inventories 1893010000
Current financial asset
Current investments 0
Trade receivables, current 2234800000
Cash and cash equivalents 408330000
Bank balance other than cash and cash equivalents 6561940000
Loans, current 0
Other current financial assets 31700000
Total current financial assets 9236770000
Current tax assets (net) 0
Other current assets 840280000
Total current assets 11970060000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 18606980000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 129160000
Other equity 13808740000
Total equity attributable to owners of parent 13937900000
Non controlling interest -7640000
Total equity 13930260000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 1708650000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 346660000
Total non-current financial liabilities 2055310000
Provisions, non-current 45890000
Deferred tax liabilities (net) 274380000
Deferred government grants, Non-current 0
Other non-current liabilities 0
Total non-current liabilities 2375580000
Current liabilities
Current financial liabilities
Borrowings, current 727170000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 299810000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 501270000
Total Trade payable 801080000
Other current financial liabilities 521020000
Total current financial liabilities 2049270000
Other current liabilities 66980000
Provisions, current 6250000
Current tax liabilities (Net) 178640000
Deferred government grants, Current 0
Total current liabilities 2301140000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 4676720000
Total equity and liabilites 18606980000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Re-measurement losses on defined benefit plans 3280000 -1320000
Total Amount of items that will not be reclassified to profit and loss 3280000 -1320000
2 Income tax relating to items that will not be reclassified to profit or loss 960000 -380000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income 2320000 -940000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 1240260000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 183890000
Adjustments for decrease (increase) in inventories -563380000
Adjustments for decrease (increase) in trade receivables, current -555780000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -252180000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current -60300000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 302440000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities -20900000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 294850000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 35760000
Adjustments for provisions, current 11800000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 163480000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains -15720000
Adjustments for dividend income 0
Adjustments for interest income 52400000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -528440000
Net cash flows from (used in) operations 711820000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 175150000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 536670000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 0
Purchase of property, plant and equipment 2932520000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 4260000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -6248810000
Net cash flows from (used in) investing activities -9177070000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 7000200000
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 2161960000
Repayments of borrowings 97740000
Payments of lease liabilities 27770000
Dividends paid 0
Interest paid 153570000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -116210000
Net cash flows from (used in) financing activities 8766870000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 126470000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 126470000
Cash and cash equivalents cash flow statement at beginning of period 281860000
Cash and cash equivalents cash flow statement at end of period 408330000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 M S K A & Associates Yes 31-Jul-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date