Integrated Filing — IndAS


General information about company

Scrip Code 543732
NSE Symbol RADIANTCMS
MSEI Symbol NOTLISTED
ISIN INE855R01021
Name of company RADIANT CASH MANAGEMENT SERVICES LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 23-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 12-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment CASH LOGISTICS SERVICES
Start date and time of board meeting 23-May-2025   15:15:00
End date and time of board meeting 23-May-2025   17:45:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2023-01-28
Indicate Company website link for updated RPT policy of the Company https://www.radiantcashservices.com/corporate-governance/
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? Yes
No. of times funds raised during the quarter 1
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
The Company has not defaulted on any loans



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 990640000 4050910000
Other income 18510000 64190000
Total income 1009150000 4115100000
2 Expenses
(a) Cost of materials consumed 0 0
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
(d) Employee benefit expense 203130000 799940000
(e) Finance costs 7980000 21440000
(f) Depreciation, depletion and amortisation expense 21910000 84990000
(f) Other Expenses
1 Other Expenses 641150000 2587530000
Total other expenses 641150000 2587530000
Total expenses 874170000 3493900000
3 Total profit before exceptional items and tax 134980000 621200000
4 Exceptional items 0 0
5 Total profit before tax 134980000 621200000
6 Tax expense
7 Current tax 35680000 164010000
8 Deferred tax -1100000 500000
9 Total tax expenses 34580000 164510000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 100400000 456690000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 100400000 456690000
17 Other comprehensive income net of taxes -11540000 1350000
18 Total Comprehensive Income for the period 88860000 458040000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 106710000 106710000
Face value of equity share capital 1 1
27 Details of debt securities
22 Reserves excluding revaluation reserve 2621640000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 0.94 4.28
Diluted earnings (loss) per share from continuing operations 0.94 4.28
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 0.94 4.28
Diluted earnings (loss) per share from continuing and discontinued operations 0.94 4.28
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 313010000
Capital work-in-progress
Investment property
Goodwill 0
Other intangible assets 4540000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method
Non-current financial assets
Non-current investments 112000000
Trade receivables, non-current
Loans, non-current 0
Other non-current financial assets 190910000
Total non-current financial assets 302910000
Deferred tax assets (net) 18820000
Other non-current assets 75600000
Total non-current assets 714880000
2 Current assets
Inventories 0
Current financial asset
Current investments 0
Trade receivables, current 738060000
Cash and cash equivalents 1935500000
Bank balance other than cash and cash equivalents 473750000
Loans, current 0
Other current financial assets 38850000
Total current financial assets 3186160000
Current tax assets (net)
Other current assets 66830000
Total current assets 3252990000
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 3967870000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 106710000
Other equity 2621640000
Total equity attributable to owners of parent 2728350000
Non controlling interest
Total equity 2728350000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities 53810000
Total non-current financial liabilities 53810000
Provisions, non-current 0
Deferred tax liabilities (net)
Deferred government grants, Non-current
Other non-current liabilities
Total non-current liabilities 53810000
Current liabilities
Current financial liabilities
Borrowings, current 888800000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 10020000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 14870000
Total Trade payable 24890000
Other current financial liabilities 233590000
Total current financial liabilities 1147280000
Other current liabilities 34740000
Provisions, current 3690000
Current tax liabilities (Net)
Deferred government grants, Current
Total current liabilities 1185710000
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 1239520000
Total equity and liabilites 3967870000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurements of Defined Benefit Plan Actuarial Gains /(Losses) -15430000 1800000
Total Amount of items that will not be reclassified to profit and loss -15430000 1800000
2 Income tax relating to items that will not be reclassified to profit or loss -3890000 450000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income -11540000 1350000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 621200000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 21440000
Adjustments for decrease (increase) in inventories 0
Adjustments for decrease (increase) in trade receivables, current 6520000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 11940000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current -35530000
Adjustments for other bank balances -27680000
Adjustments for increase (decrease) in trade payables, current 9620000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 6260000
Adjustments for increase (decrease) in other non-current liabilities 40190000
Adjustments for depreciation and amortisation expense 84990000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current -18590000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 0
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 99160000
Net cash flows from (used in) operations 720360000
Dividends received 0
Interest paid 0
Interest received -49400000
Income taxes paid (refund) 166940000
Other inflows (outflows) of cash 34970000
Net cash flows from (used in) operating activities 538990000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 420000
Purchase of property, plant and equipment 28860000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 244780000
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 29730000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) investing activities -243490000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 632970000
Repayments of borrowings 0
Payments of lease liabilities 14720000
Dividends paid 266770000
Interest paid 21210000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities 330270000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 625770000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 625770000
Cash and cash equivalents cash flow statement at beginning of period 1260930000
Cash and cash equivalents cash flow statement at end of period 1886700000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 ASA & Associates LLP Yes 31-Mar-2026


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date



Statement on Deviation or Variation for proceeds of Public Issue, Rights Issue, Preferential Issue, Qualified Institutions Placement Etc. (1)

Mode of Fund Raising Public Issues
Description of mode of fund raising (Applicable in case of others is selected)
Date of Raising Funds 02-Jan-2023
Amount Raised 54000000
Report filed for Quarter ended 31-Mar-2025
Monitoring Agency Not Applicable
Monitoring Agency Name, if applicable
Is there a Deviation / Variation in use of funds raised No
If yes, whether the same is pursuant to change in terms of a contract or objects, which was approved by the shareholders
If Yes, Date of shareholder Approval
Explanation for the Deviation / Variation
Comments of the Audit Committee after review tThe committee noted that there were no deviation or variation in actual utilisation of funds in the Quarter ended 31 March 2025
Comments of the auditors, if any false
Sr. Original Object Modified Object, if any Original Allocation Modified allocation, if any Funds Utilised Amount of Deviation/Variation for the quarter according to applicable object Remarks if any
1 Funding working capital requirements Not nApplicable 20000000 20000000 0 0
2 Funding of capital expenditure nrequirements for purchase of specially nfabricated armoured vans Not nApplicable 25480000 23530000 0 0
3 General corporate purposes Not nApplicable 3770000 5830000 470000 0 During the quarter ended March 31, 2025, the Company utilized 4.7 million which was remaining for utilisation under general corporate purposes. Accordingly, the IPO proceeds have now been fully utilized in accordance with the objects stated in the Prospectus dated December 31, 2022. The Company will not be required to submit the Statement of Deviation or Variation under Regulation 32 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, from the next quarter onward


Signatory Details

Name of signatory Nithin Tom
Designation of person Company Secretary and Compliance Officer
Place Chennai
Date 23-May-2025




Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Radiant Cash Management Services Limited Radiant Protection Force Private Limitedt Entity significantly influenced by the Directort Any other transaction Contract Charges - Guards & Driverst 470000000 Approved 214340000 -420000 -8250000
2 Radiant Cash Management Services Limited Radiant Protection Force Private Limitedt Entity significantly influenced by the Directort Any other transaction Contract expenses - Cash Van (net) 370000000 Approved 129480000 0 0
3 Radiant Cash Management Services Limited Radiant Protection Force Private Limitedt Entity significantly influenced by the Directort Any other transaction Rent - Vehicles & Generators 150000000 Approved 44500000 0 0
4 Radiant Cash Management Services Limited Radiant Protection Force Private Limitedt Entity significantly influenced by the Directort Any other transaction Rent - Buildings 10000000 Approved 4950000 7000000 7000000
5 Radiant Cash Management Services Limited Radiant Protection Force Private Limitedt Entity significantly influenced by the Directort Loan 60000000 Approved -10000000 60000000 50000000 Loan 0 Not Applicable Loan 0.1035 5 years Unsecured For their principal Business activitiest Textual Information(1)
6 Radiant Cash Management Services Limited Radiant Protection Force Private Limitedt Entity significantly influenced by the Directort Interest received 3200000 Approved 3040000 0 0
7 Radiant Cash Management Services Limited Radiant Foundation Entity significantly influenced by the Directort Any other transaction Donation given for CSR Activitiest 13230000 Approved 6880000 0 0
8 Radiant Cash Management Services Limited Aceware Fintech Services Private Limited Subsidiary Any other transaction Onboarding fees incomet 42000000 Approved 12770000 5040000 0
9 Radiant Cash Management Services Limited Aceware Fintech Services Private Limited Subsidiary Any other transaction Deputation of employees 10000000 Approved 3170000 1800000 0
10 Radiant Cash Management Services Limited Aceware Fintech Services Private Limited Subsidiary Any other transaction Corporate Guaranteet 15000000 Approved 78000000 5040000 1990000
11 Radiant Cash Management Services Limited Aceware Fintech Services Private Limited Subsidiary Any other transaction Guarantee Commission 2000000 Approved 400000 1160000 690000
12 Radiant Cash Management Services Limited Mr. Alexander Davidt Promoter Groupt Remuneration NA 900000 -130000 -130000
13 Radiant Cash Management Services Limited Col. David Devasahayamt Managing Director Remuneration NA 10000000 -1050000 -1500000
14 Radiant Cash Management Services Limited Dr. RENUKA DAVID Whole Time Director Remuneration NA 1800000 -240000 -240000
15 Aceware Fintech Services Private Limited Ms. Nimisha Joseph Vadakkan Managing Director Remuneration NA 1100000 -20000 0
16 Aceware Fintech Services Private Limited Mr. Jimmin James Kurichiyilt Whole Time Director Remuneration NA 1700000 -60000 10000
17 Aceware Fintech Services Private Limited Mr. Alexander David Director Any other transaction Unsecured Loan 0 Ratified 5000000 0 0
18 Aceware Fintech Services Private Limited Mr. Alexander David Director Any other transaction Interest on Unsecured Loan 0 Ratified 30000 0 0
19 Aceware Fintech Services Private Limited Acemoney Payment Solutions Private Limited Subsidiary Any other transaction Reimburesment expenses Approved 370000 0 0
Total value of transaction during the reporting period 508430000



Text Block

Textual Information(1) flexible interest rate which is based on the highest borrowing rate applicable to Radiant Cash Management Services Limited during each quarter + 0.10 % p.a.


Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
3. Total financial indebtedness of the listed entity including short-term and long-term debt