Integrated Filing — IndAS


General information about company

Scrip Code 543917
NSE Symbol SIGMA
MSEI Symbol NOTLISTED
ISIN INE0A0S01010
Name of company SIGMA SOLVE LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 23-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 12-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Half Yearly
Reporting Quarter Yearly
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment IT SERVICES
Start date and time of board meeting 23-May-2025   10:30:00
End date and time of board meeting 23-May-2025   12:47:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Oct-2024 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 235379000 761723000
Other income -1253000 14019000
Total income 234126000 775742000
2 Expenses
(a) Cost of materials consumed 23771000 94190000
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
(d) Employee benefit expense 84414000 308580000
(e) Finance costs 730000 4074000
(f) Depreciation, depletion and amortisation expense 2690000 10482000
(f) Other Expenses
1 Other Expenses 29945000 101560000
Total other expenses 29945000 101560000
Total expenses 141550000 518886000
3 Total profit before exceptional items and tax 92576000 256856000
4 Exceptional items 0 0
5 Total profit before tax 92576000 256856000
6 Tax expense
7 Current tax 1083000 35307000
8 Deferred tax 23254000 30669000
9 Total tax expenses 24337000 65976000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 68239000 190880000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 68239000 190880000
17 Other comprehensive income net of taxes 615000 6321000
18 Total Comprehensive Income for the period 68854000 197201000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 68244000 190895000
Total profit or loss, attributable to non-controlling interests -5000 -5000
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 615000 6321000
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 102775000 102775000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 391479000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 6.64 18.57
Diluted earnings (loss) per share from continuing operations 6.64 18.57
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 6.64 18.57
Diluted earnings (loss) per share from continuing and discontinued operations 6.64 18.57
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 69721000
Capital work-in-progress
Investment property 152092000
Goodwill 0
Other intangible assets 6000
Intangible assets under development
Biological assets other than bearer plants
Investments accounted for using equity method
Non-current financial assets
Non-current investments 47518000
Trade receivables, non-current
Loans, non-current 0
Other non-current financial assets
Total non-current financial assets 47518000
Deferred tax assets (net) 11000
Other non-current assets
Total non-current assets 269348000
2 Current assets
Inventories 0
Current financial asset
Current investments 13950000
Trade receivables, current 209441000
Cash and cash equivalents 24300000
Bank balance other than cash and cash equivalents 82410000
Loans, current 100000
Other current financial assets 11791000
Total current financial assets 341992000
Current tax assets (net) 3722000
Other current assets
Total current assets 345714000
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 615062000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 102775000
Other equity 391479000
Total equity attributable to owners of parent 494254000
Non controlling interest 15000
Total equity 494269000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 18813000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities
Total non-current financial liabilities 18813000
Provisions, non-current 0
Deferred tax liabilities (net) 32458000
Deferred government grants, Non-current
Other non-current liabilities 7319000
Total non-current liabilities 58590000
Current liabilities
Current financial liabilities
Borrowings, current 17725000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 2290000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 7468000
Total Trade payable 9758000
Other current financial liabilities 18158000
Total current financial liabilities 45641000
Other current liabilities 1847000
Provisions, current 1599000
Current tax liabilities (Net) 13116000
Deferred government grants, Current
Total current liabilities 62203000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 120793000
Total equity and liabilites 615062000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Oct-2024 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Oct-2024 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss -619000 -6376000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 4000 55000
5 Total Other comprehensive income 615000 6321000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 256856000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 4074000
Adjustments for decrease (increase) in inventories 0
Adjustments for decrease (increase) in trade receivables, current -15538000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -671000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current 0
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current -46346000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities -247000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 10482000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 0
Adjustments for provisions, non-current 2618000
Adjustments for other financial liabilities, current 1988000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 6548000
Adjustments for dividend income 0
Adjustments for interest income 0
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) -1602000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -38694000
Net cash flows from (used in) operations 218162000
Dividends received 0
Interest paid 0
Interest received 1095000
Income taxes paid (refund) 37167000
Other inflows (outflows) of cash -2010000
Net cash flows from (used in) operating activities 180080000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 0
Purchase of property, plant and equipment 2002000
Proceeds from sales of investment property 3000
Purchase of investment property 92722000
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received -1607000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -110986000
Net cash flows from (used in) investing activities -207314000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 30000
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 11830000
Payments of lease liabilities 0
Dividends paid 5139000
Interest paid 4074000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -21013000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -48247000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -48247000
Cash and cash equivalents cash flow statement at beginning of period 72547000
Cash and cash equivalents cash flow statement at end of period 24300000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 MISTRY AND SHAH LLP Yes 31-Oct-2025


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date