Integrated Filing — IndAS


General information about company

Scrip Code 544280
NSE Symbol AFCONS
MSEI Symbol NOTLISTED
ISIN INE101I01011
Name of company Afcons Infrastructure Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 23-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 16-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Construction
Start date and time of board meeting 23-May-2025   14:20:00
End date and time of board meeting 23-May-2025   16:40:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 32232700000 125484200000
Other income 1641800000 4743500000
Total income 33874500000 130227700000
2 Expenses
(a) Cost of materials consumed 21849100000 85362000000
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
(d) Employee benefit expense 3833600000 14351100000
(e) Finance costs 1497300000 6292000000
(f) Depreciation, depletion and amortisation expense 1240300000 4911000000
(f) Other Expenses
1 Insurance charges 432600000 1566400000
2 Travelling and conveyance 940600000 2066100000
3 Legal and professional charges 222600000 1586300000
4 Rent/ Hire charges 258800000 816400000
5 Rates and taxes 281900000 860000000
6 Security charges 239800000 1005600000
7 Expected credit loss on contract assets and trade receivables 826200000 1225300000
8 Bad / irrecoverable debtors / unbilled revenue written off -119500000 365800000
9 Repairs and maintenance - Others 82700000 360900000
10 Others including misx exp 448000000 2358700000
Total other expenses 3613700000 12211500000
Total expenses 32034000000 123127600000
3 Total profit before exceptional items and tax 1840500000 7100100000
4 Exceptional items 0 0
5 Total profit before tax 1840500000 7100100000
6 Tax expense
7 Current tax 885200000 2600000000
8 Deferred tax -153900000 -367800000
9 Total tax expenses 731300000 2232200000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 1109200000 4867900000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 1109200000 4867900000
17 Other comprehensive income net of taxes 278100000 -97500000
18 Total Comprehensive Income for the period 1387300000 4770400000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 3677800000 3677800000
Total profit or loss, attributable to non-controlling interests 100000000 100000000
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 3677800000 3677800000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 48727900000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 3.02 13.24
Diluted earnings (loss) per share from continuing operations 3.02 13.24
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 3.02 13.24
Diluted earnings (loss) per share from continuing and discontinued operations 3.02 13.24
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 26308600000
Capital work-in-progress 328500000
Investment property 0
Goodwill 1400000
Other intangible assets 5500000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 7800000
Trade receivables, non-current 6789100000
Loans, non-current 0
Other non-current financial assets 4419300000
Total non-current financial assets 11216200000
Deferred tax assets (net) 0
Other non-current assets 19772300000
Total non-current assets 57632500000
2 Current assets
Inventories 10102200000
Current financial asset
Current investments 0
Trade receivables, current 27793200000
Cash and cash equivalents 4401700000
Bank balance other than cash and cash equivalents 3303900000
Loans, current 571800000
Other current financial assets 2093000000
Total current financial assets 38163600000
Current tax assets (net) 0
Other current assets 65293900000
Total current assets 113559700000
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 171192200000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 3677800000
Other equity 48927400000
Total equity attributable to owners of parent 52605200000
Non controlling interest 15400000
Total equity 52620600000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 5952400000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 145800000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 4192000000
Total Trade payable 4337800000
Other non-current financial liabilities 748400000
Total non-current financial liabilities 11038600000
Provisions, non-current 245500000
Deferred tax liabilities (net) 649600000
Deferred government grants, Non-current 0
Other non-current liabilities 23290400000
Total non-current liabilities 35224100000
Current liabilities
Current financial liabilities
Borrowings, current 16404800000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 1773600000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 33639900000
Total Trade payable 35413500000
Other current financial liabilities 2463700000
Total current financial liabilities 54282000000
Other current liabilities 26969600000
Provisions, current 1474400000
Current tax liabilities (Net) 621500000
Deferred government grants, Current 0
Total current liabilities 83347500000
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 118571600000
Total equity and liabilites 171192200000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Changes in Fair Value of Equity Investment majored at FVOCI -400000 100000
2 Remeasurments of defined benefits Plans -41700000 -57400000
3 Exchange differece om transalting fin Statement of Foreign operation 320200000 -40200000
Total Amount of items that will not be reclassified to profit and loss 278100000 -97500000
2 Income tax relating to items that will not be reclassified to profit or loss 0 0
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income 278100000 -97500000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 7100100000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 6292000000
Adjustments for decrease (increase) in inventories 6163400000
Adjustments for decrease (increase) in trade receivables, current 0
Adjustments for decrease (increase) in trade receivables, non-current 1565800000
Adjustments for decrease (increase) in other current assets 0
Adjustments for decrease (increase) in other non-current assets -19493300000
Adjustments for other financial assets, non-current 1801500000
Adjustments for other financial assets, current -774200000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 0
Adjustments for increase (decrease) in trade payables, non-current -7322000000
Adjustments for increase (decrease) in other current liabilities 0
Adjustments for increase (decrease) in other non-current liabilities 3690900000
Adjustments for depreciation and amortisation expense 4911000000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 843300000
Adjustments for provisions, current 0
Adjustments for provisions, non-current -688900000
Adjustments for other financial liabilities, current 580800000
Adjustments for other financial liabilities, non-current -752100000
Adjustments for unrealised foreign exchange losses gains -460200000
Adjustments for dividend income 0
Adjustments for interest income 1868000000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) -509000000
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -6019000000
Net cash flows from (used in) operations 1081100000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 2403100000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities -1322000000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment -3444900000
Purchase of property, plant and equipment 0
Proceeds from sales of investment property 64700000
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 2730700000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -664000000
Net cash flows from (used in) investing activities -1313500000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 12198800000
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 2274200000
Repayments of borrowings 4488900000
Payments of lease liabilities 490800000
Dividends paid 323700000
Interest paid 6270200000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities 2899400000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 263900000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 5200000
Net increase (decrease) in cash and cash equivalents 269100000
Cash and cash equivalents cash flow statement at beginning of period 4132600000
Cash and cash equivalents cash flow statement at end of period 4401700000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 DELOITTE HASKINS & SELLS LLP Yes 31-Jul-2027
2 HDS & Associates LLP Yes 31-Jul-2026


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date