Integrated Filing — IndAS


General information about company

Scrip Code 540497
NSE Symbol SCHAND
MSEI Symbol NOTLISTED
ISIN INE807K01035
Name of company S CHAND AND COMPANY LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 23-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 16-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Publishing of Books
Start date and time of board meeting 23-May-2025   15:20:00
End date and time of board meeting 23-May-2025   16:45:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 4713980000 7196560000
Other income 63420000 130410000
Total income 4777400000 7326970000
2 Expenses
(a) Cost of materials consumed 1017140000 2239590000
(b) Purchases of stock-in-trade 23840000 56240000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 470730000 -6180000
(d) Employee benefit expense 507290000 1744270000
(e) Finance costs 45920000 128990000
(f) Depreciation, depletion and amortisation expense 117570000 423010000
(f) Other Expenses
1 Publication expense 300830000 582660000
2 Other Expenses 362490000 1230030000
Total other expenses 663320000 1812690000
Total expenses 2845810000 6398610000
3 Total profit before exceptional items and tax 1931590000 928360000
4 Exceptional items 0 0
5 Total profit before tax 1931590000 928360000
6 Tax expense
7 Current tax 224080000 249980000
8 Deferred tax 291850000 76060000
9 Total tax expenses 515930000 326040000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 1415660000 602320000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 1415660000 602320000
17 Other comprehensive income net of taxes -8490000 -7200000
18 Total Comprehensive Income for the period 1407170000 595120000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 1419060000 635350000
Total profit or loss, attributable to non-controlling interests -3400000 -3400000
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 1410700000 628260000
Total comprehensive income for the period attributable to owners of parent non-controlling interests -3530000 -33140000
21 Details of equity share capital
Paid-up equity share capital 176250000 176250000
Face value of equity share capital 5 5
27 Details of debt securities
22 Reserves excluding revaluation reserve 9726540000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 40.26 18.04
Diluted earnings (loss) per share from continuing operations 40.23 18.03
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 40.26 18.04
Diluted earnings (loss) per share from continuing and discontinued operations 40.23 18.03
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 845770000
Capital work-in-progress 2050000
Investment property 0
Goodwill 3325180000
Other intangible assets 1142970000
Intangible assets under development 5510000
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 265920000
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 50740000
Total non-current financial assets 316660000
Deferred tax assets (net) 755050000
Other non-current assets 267330000
Total non-current assets 6660520000
2 Current assets
Inventories 1400930000
Current financial asset
Current investments 526420000
Trade receivables, current 2753410000
Cash and cash equivalents 960210000
Bank balance other than cash and cash equivalents 208580000
Loans, current 0
Other current financial assets 17900000
Total current financial assets 4466520000
Current tax assets (net) 4920000
Other current assets 123090000
Total current assets 5995460000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 12655980000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 176250000
Other equity 9726540000
Total equity attributable to owners of parent 9902790000
Non controlling interest -5390000
Total equity 9897400000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 144410000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 315500000
Total non-current financial liabilities 459910000
Provisions, non-current 133120000
Deferred tax liabilities (net) 0
Deferred government grants, Non-current 0
Other non-current liabilities 0
Total non-current liabilities 593030000
Current liabilities
Current financial liabilities
Borrowings, current 519810000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 146150000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 1030220000
Total Trade payable 1176370000
Other current financial liabilities 321670000
Total current financial liabilities 2017850000
Other current liabilities 128710000
Provisions, current 6000000
Current tax liabilities (Net) 12990000
Deferred government grants, Current 0
Total current liabilities 2165550000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 2758580000
Total equity and liabilites 12655980000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Re-measurement gains/(losses) on defined benefit plans -11430000 -9760000
Total Amount of items that will not be reclassified to profit and loss -11430000 -9760000
2 Income tax relating to items that will not be reclassified to profit or loss -2940000 -2560000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income -8490000 -7200000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 928360000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 128990000
Adjustments for decrease (increase) in inventories 360480000
Adjustments for decrease (increase) in trade receivables, current -220990000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -44840000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current 0
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current -333390000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 30570000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 423010000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 15110000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 130000
Adjustments for dividend income 200000
Adjustments for interest income 10410000
Adjustments for share-based payments 6680000
Adjustments for fair value losses (gains) -56200000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 32550000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 331490000
Net cash flows from (used in) operations 1259850000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 260950000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 998900000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 12320000
Purchase of property, plant and equipment 246750000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 200000
Interest received 9970000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -270630000
Net cash flows from (used in) investing activities -494890000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 3770000
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 20500000
Repayments of borrowings 438650000
Payments of lease liabilities 137560000
Dividends paid 105650000
Interest paid 94640000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -752230000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -248220000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -248220000
Cash and cash equivalents cash flow statement at beginning of period 1208430000
Cash and cash equivalents cash flow statement at end of period 960210000







Details of Impact of Audit Qualification

Whether results are audited or unaudited
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date