Integrated Filing — IndAS

General information about company
Scrip Code	532641
NSE Symbol	NDL
MSEI Symbol	NOTLISTED
ISIN	INE875G01048
Name of company	NANDAN DENIM LIMITED
Type of company	Main Board
Class of security	Equity
Date of start of financial year	01-Apr-2024
Date of end of financial year	31-Mar-2025
Date of board meeting when results were approved	23-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange	14-May-2025
Description of presentation currency	INR (in Actuals)
Reporting Type	Quarterly
Reporting Quarter	Fourth quarter
Nature of report standalone or consolidated	Standalone
Whether results are audited or unaudited for the quarter ended	Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended	Audited
Segment Reporting	Single segment
Description of single segment	TEXTILES
Start date and time of board meeting	23-May-2025   11:00:00
End date and time of board meeting	23-May-2025   14:20:00
Whether cash flow statement is applicable on company	Yes
Type of cash flow statement	Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification	Declaration of unmodified opinion
Whether the company has any related party?	Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure?	Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public	NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure.	NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)?	No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company?	Yes
Latest Date on which RPT policy is updated	2023-05-29
Indicate Company website link for updated RPT policy of the Company	https://nandandenim.com/wp-content/uploads/2023/07/Related-Party-Transaction-Policy.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter?	No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity?	No
Not Applicable

Financial Results Ind-AS
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Audited	Audited
D	Nature of report standalone or consolidated	Standalone	Standalone
Part I	Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1	Income
	Revenue from operations	10486496000	35466756000
	Other income	16167000	76269000
	Total income	10502663000	35543025000
2	Expenses
(a)	Cost of materials consumed	9336101000	31182447000
(b)	Purchases of stock-in-trade	106701000	219664000
(c)	Changes in inventories of finished goods, work-in-progress and stock-in-trade	-21679000	-84007000
(d)	Employee benefit expense	233377000	878073000
(e)	Finance costs	90736000	367420000
(f)	Depreciation, depletion and amortisation expense	124104000	532092000
(f)	Other Expenses
1	Other Expenses	487961000	1988496000
	Total other expenses	487961000	1988496000
	Total expenses	10357301000	35084185000
3	Total profit before exceptional items and tax	145362000	458840000
4	Exceptional items	0	0
5	Total profit before tax	145362000	458840000
6	Tax expense
7	Current tax	0	0
8	Deferred tax	39046000	124037000
9	Total tax expenses	39046000	124037000
10	Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement	0	0
11	Net Profit Loss for the period from continuing operations	106316000	334803000
12	Profit (loss) from discontinued operations before tax	0	0
13	Tax expense of discontinued operations	0	0
14	Net profit (loss) from discontinued operation after tax	0	0
15	Share of profit (loss) of associates and joint ventures accounted for using equity method	0	0
16	Total profit (loss) for period	106316000	334803000
17	Other comprehensive income net of taxes	629000	1702000
18	Total Comprehensive Income for the period	106945000	336505000
19	Total profit or loss, attributable to
	Profit or loss, attributable to owners of parent
	Total profit or loss, attributable to non-controlling interests
20	Total Comprehensive income for the period attributable to
	Comprehensive income for the period attributable to owners of parent
	Total comprehensive income for the period attributable to owners of parent non-controlling interests
21	Details of equity share capital
	Paid-up equity share capital	1441473000	1441473000
	Face value of equity share capital	1	1
27	Details of debt securities
22	Reserves excluding revaluation reserve		0
23	Earnings per share
i	Earnings per equity share for continuing operations
	Basic earnings (loss) per share from continuing operations	0.07	0.23
	Diluted earnings (loss) per share from continuing operations	0.07	0.23
ii	Earnings per equity share for discontinued operations
	Basic earnings (loss) per share from discontinued operations	0	0
	Diluted earnings (loss) per share from discontinued operations	0	0
ii	Earnings per equity share
	Basic earnings (loss) per share from continuing and discontinued operations	0.07	0.23
	Diluted earnings (loss) per share from continuing and discontinued operations	0.07	0.23
24	Debt equity ratio	0	0
25	Debt service coverage ratio	0	0
26	Interest service coverage ratio	0	0
27	Disclosure of notes on financial results

Remarks
Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio

Statement of Asset and Liabilities
Particulars		Year ended (dd-mm-yyyy)
Date of start of reporting period		01-Apr-2024
Date of end of reporting period		31-Mar-2025
Whether results are audited or unaudited		Audited
Nature of report standalone or consolidated		Standalone
	Assets
1	Non-current assets
	Property, plant and equipment	4588369000
	Capital work-in-progress	7080000
	Investment property	3029000
	Goodwill	0
	Other intangible assets	2007000
	Intangible assets under development	0
	Biological assets other than bearer plants	0
	Investments accounted for using equity method	0
	Non-current financial assets
	Non-current investments	6822000
	Trade receivables, non-current	0
	Loans, non-current	0
	Other non-current financial assets	41516000
	Total non-current financial assets	48338000
	Deferred tax assets (net)	0
	Other non-current assets	114789000
	Total non-current assets	4763612000
2	Current assets
	Inventories	1768136000
	Current financial asset
	Current investments	0
	Trade receivables, current	5105281000
	Cash and cash equivalents	25130000
	Bank balance other than cash and cash equivalents	237531000
	Loans, current	0
	Other current financial assets	592727000
	Total current financial assets	5960669000
	Current tax assets (net)	39729000
	Other current assets	212773000
	Total current assets	7981307000
3	Non-current assets classified as held for sale	0
4	Regulatory deferral account debit balances and related deferred tax Assets	0
	Total assets	12744919000
	Equity and liabilities
1	Equity
	Equity attributable to owners of parent
	Equity share capital	1441472000
	Other equity	4746738000
	Total equity attributable to owners of parent	6188210000
	Non controlling interest
	Total equity	6188210000
2	Liabilities
	Non-current liabilities
	Non-current financial liabilities
	Borrowings, non-current	633192000
	Trade payables, non-current
	(A) Total outstanding dues of micro enterprises and small enterprises	0
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises	0
	Total Trade payable	0
	Other non-current financial liabilities	43882000
	Total non-current financial liabilities	677074000
	Provisions, non-current	37806000
	Deferred tax liabilities (net)	476769000
	Deferred government grants, Non-current	3273000
	Other non-current liabilities	2007000
	Total non-current liabilities	1196929000
	Current liabilities
	Current financial liabilities
	Borrowings, current	1852955000
	Trade payables, current
	(A) Total outstanding dues of micro enterprises and small enterprises	295559000
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises	2892300000
	Total Trade payable	3187859000
	Other current financial liabilities	195106000
	Total current financial liabilities	5235920000
	Other current liabilities	107813000
	Provisions, current	10441000
	Current tax liabilities (Net)	0
	Deferred government grants, Current	5606000
	Total current liabilities	5359780000
3	Liabilities directly associated with assets in disposal group classified as held for sale	0
4	Regulatory deferral account credit balances and related deferred tax liability	0
	Total liabilities	6556709000
	Total equity and liabilites	12744919000
	Disclosure of notes on assets and liabilities

Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results
Particulars		3 months/ 6 month ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period		01-Jan-2025	01-Apr-2024
Date of end of reporting period		31-Mar-2025	31-Mar-2025
Whether accounts are audited or unaudited		Audited	Audited
Nature of report standalone or consolidated		Standalone	Standalone
1	Segment Revenue (Income)
	(net sale/income from each segment should be disclosed)
	Total Segment Revenue
	Less: Inter segment revenue
	Revenue from operations
2	Segment Result
	Profit (+) / Loss (-) before tax and interest from each segment
	Total Profit before tax
	i. Finance cost
	ii. Other Unallocable Expenditure net off Unallocable income
	Profit before tax
3	(Segment Asset - Segment Liabilities)
	Segment Asset
	Total Segment Asset
	Un-allocable Assets	null	null
	Net Segment Asset	null	null
4	Segment Liabilities
	Segment Liabilities
	Total Segment Liabilities
	Un-allocable Liabilities	null	null
	Net Segment Liabilities	null	null
	Disclosure of notes on segments

Other Comprehensive Income
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Audited	Audited
D	Nature of report standalone or consolidated	Standalone	Standalone
	Other comprehensive income [Abstract]
1	Amount of items that will not be reclassified to profit and loss
	Total Amount of items that will not be reclassified to profit and loss
2	Income tax relating to items that will not be reclassified to profit or loss	-629000	-1702000
3	Amount of items that will be reclassified to profit and loss
	Total Amount of items that will be reclassified to profit and loss
4	Income tax relating to items that will be reclassified to profit or loss
5	Total Other comprehensive income	629000	1702000

Cash flow statement, indirect
Particulars				Year ended (dd-mm-yyyy)
A	Date of start of reporting period			2024-04-01
B	Date of end of reporting period			2025-03-31
C	Whether results are audited or unaudited			Audited
D	Nature of report standalone or consolidated			Standalone
Part I	Blue color marked fields are non-mandatory.
	Statement of cash flows
	Cash flows from used in operating activities
	Profit before tax			458840000
	Adjustments for reconcile profit (loss)
	Adjustments for finance costs			367420000
	Adjustments for decrease (increase) in inventories			-92248000
	Adjustments for decrease (increase) in trade receivables, current			-1384903000
	Adjustments for decrease (increase) in trade receivables, non-current			0
	Adjustments for decrease (increase) in other current assets			-76756000
	Adjustments for decrease (increase) in other non-current assets			487000
	Adjustments for other financial assets, non-current			-11000
	Adjustments for other financial assets, current			-85241000
	Adjustments for other bank balances			0
	Adjustments for increase (decrease) in trade payables, current			1319251000
	Adjustments for increase (decrease) in trade payables, non-current			0
	Adjustments for increase (decrease) in other current liabilities			35334000
	Adjustments for increase (decrease) in other non-current liabilities			0
	Adjustments for depreciation and amortisation expense			532092000
	Adjustments for impairment loss reversal of impairment loss recognised in profit or loss			0
	Adjustments for provisions, current			2740000
	Adjustments for provisions, non-current			7504000
	Adjustments for other financial liabilities, current			-15880000
	Adjustments for other financial liabilities, non-current			0
	Adjustments for unrealised foreign exchange losses gains			0
	Adjustments for dividend income			6000
	Adjustments for interest income			0
	Adjustments for share-based payments			0
	Adjustments for fair value losses (gains)			0
	Adjustments for undistributed profits of associates			0
	Other adjustments for which cash effects are investing or financing cash flow			0
	Other adjustments to reconcile profit (loss)			0
	Other adjustments for non-cash items			0
	Share of profit and loss from partnership firm or association of persons or limited liability partnerships			0
	Total adjustments for reconcile profit (loss)			609783000
	Net cash flows from (used in) operations			1068623000
	Dividends received			0
	Interest paid			0
	Interest received			-23210000
	Income taxes paid (refund)			48490000
	Other inflows (outflows) of cash			-46227000
	Net cash flows from (used in) operating activities			950696000
	Cash flows from used in investing activities
	Cash flows from losing control of subsidiaries or other businesses			0
	Cash flows used in obtaining control of subsidiaries or other businesses			0
	Other cash receipts from sales of equity or debt instruments of other entities			0
	Other cash payments to acquire equity or debt instruments of other entities			0
	Other cash receipts from sales of interests in joint ventures			0
	Other cash payments to acquire interests in joint ventures			0
	Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships			0
	Cash payment for investment in partnership firm or association of persons or limited liability partnerships			0
	Proceeds from sales of property, plant and equipment			97000
	Purchase of property, plant and equipment			83756000
	Proceeds from sales of investment property			0
	Purchase of investment property			0
	Proceeds from sales of intangible assets			0
	Purchase of intangible assets			861000
	Proceeds from sales of intangible assets under development			0
	Purchase of intangible assets under development			0
	Proceeds from sales of goodwill			0
	Purchase of goodwill			0
	Proceeds from biological assets other than bearer plants			0
	Purchase of biological assets other than bearer plants			0
	Proceeds from government grants			0
	Proceeds from sales of other long-term assets			0
	Purchase of other long-term assets			0
	Cash advances and loans made to other parties			0
	Cash receipts from repayment of advances and loans made to other parties			0
	Cash payments for future contracts, forward contracts, option contracts and swap contracts			0
	Cash receipts from future contracts, forward contracts, option contracts and swap contracts			0
	Dividends received			6000
	Interest received			23503000
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			156633000
	Net cash flows from (used in) investing activities	95622000
	Cash flows from used in financing activities
	Proceeds from changes in ownership interests in subsidiaries			0
	Payments from changes in ownership interests in subsidiaries			0
	Proceeds from issuing shares			0
	Proceeds from issuing other equity instruments			0
	Payments to acquire or redeem entity's shares			0
	Payments of other equity instruments			0
	Proceeds from exercise of stock options			0
	Proceeds from issuing debentures notes bonds etc			0
	Proceeds from borrowings			-374306000
	Repayments of borrowings			205911000
	Payments of lease liabilities			0
	Dividends paid			0
	Interest paid			319297000
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			-274768000
	Net cash flows from (used in) financing activities			-1174282000
	Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes			-127964000
	Effect of exchange rate changes on cash and cash equivalents
	Effect of exchange rate changes on cash and cash equivalents			0
	Net increase (decrease) in cash and cash equivalents			-127964000
	Cash and cash equivalents cash flow statement at beginning of period			153096000
	Cash and cash equivalents cash flow statement at end of period			25132000