Integrated Filing — IndAS


General information about company

Scrip Code 532799
NSE Symbol HUBTOWN
MSEI Symbol NOTLISTED
ISIN INE703H01016
Name of company HUBTOWN LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 22-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 13-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Real Estate
Start date and time of board meeting 22-May-2025   20:30:00
End date and time of board meeting 22-May-2025   21:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Statement on impact of audit qualification



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 967500000 4084700000
Other income 440100000 1178800000
Total income 1407600000 5263500000
2 Expenses
(a) Cost of materials consumed 1297400000 4272100000
(b) Purchases of stock-in-trade 12500000 47100000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -852400000 -2809600000
(d) Employee benefit expense 68900000 257300000
(e) Finance costs 188200000 1349200000
(f) Depreciation, depletion and amortisation expense 6500000 26700000
(f) Other Expenses
1 Other Expenses 356600000 1155500000
Total other expenses 356600000 1155500000
Total expenses 1077700000 4298300000
3 Total profit before exceptional items and tax 329900000 965200000
4 Exceptional items 0 0
5 Total profit before tax 329900000 965200000
6 Tax expense
7 Current tax -1500000 -1500000
8 Deferred tax 289600000 414900000
9 Total tax expenses 288100000 413400000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 41800000 551800000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method -22900000 -92700000
16 Total profit (loss) for period 18900000 459100000
17 Other comprehensive income net of taxes 0 0
18 Total Comprehensive Income for the period 18900000 459100000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 35300000 465400000
Total profit or loss, attributable to non-controlling interests -16400000 -16400000
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 400000 400000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0 0
21 Details of equity share capital
Paid-up equity share capital 1356000000 1356000000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 22726500000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 0.33 4.39
Diluted earnings (loss) per share from continuing operations 0.32 4.25
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 0.33 4.39
Diluted earnings (loss) per share from continuing and discontinued operations 0.32 4.25
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 263500000
Capital work-in-progress 166700000
Investment property 235700000
Goodwill 849400000
Other intangible assets 4000000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 966500000
Trade receivables, non-current 0
Loans, non-current 5622600000
Other non-current financial assets 168800000
Total non-current financial assets 6757900000
Deferred tax assets (net) 65200000
Other non-current assets 169200000
Total non-current assets 8511600000
2 Current assets
Inventories 31495600000
Current financial asset
Current investments 9800000
Trade receivables, current 3028000000
Cash and cash equivalents 844900000
Bank balance other than cash and cash equivalents 1058600000
Loans, current 827000000
Other current financial assets 6880100000
Total current financial assets 12648400000
Current tax assets (net) 142400000
Other current assets 1381800000
Total current assets 45668200000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 54179800000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1356000000
Other equity 22726500000
Total equity attributable to owners of parent 24082500000
Non controlling interest 614800000
Total equity 24697300000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 5081900000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities 638700000
Total non-current financial liabilities 5720600000
Provisions, non-current 2200000
Deferred tax liabilities (net) 4900000
Deferred government grants, Non-current 0
Other non-current liabilities 0
Total non-current liabilities 5727700000
Current liabilities
Current financial liabilities
Borrowings, current 2844700000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 52900000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 1854400000
Total Trade payable 1907300000
Other current financial liabilities 4919900000
Total current financial liabilities 9671900000
Other current liabilities 14038500000
Provisions, current 44400000
Current tax liabilities (Net) 0
Deferred government grants, Current 0
Total current liabilities 23754800000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 29482500000
Total equity and liabilites 54179800000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss 0 0
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income 0 0



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 965200000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 1349200000
Adjustments for decrease (increase) in inventories -2252400000
Adjustments for decrease (increase) in trade receivables, current -1123700000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -218400000
Adjustments for decrease (increase) in other non-current assets 20000000
Adjustments for other financial assets, non-current -40700000
Adjustments for other financial assets, current -1244000000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 436300000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities -415400000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 26700000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 4800000
Adjustments for provisions, non-current -4200000
Adjustments for other financial liabilities, current -2476900000
Adjustments for other financial liabilities, non-current 130200000
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 534100000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items -394900000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -6737500000
Net cash flows from (used in) operations -5772300000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 51500000
Other inflows (outflows) of cash 26200000
Net cash flows from (used in) operating activities -5797600000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 33700000
Other cash payments to acquire equity or debt instruments of other entities 900000
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 0
Purchase of property, plant and equipment 61700000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 143600000
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 116500000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -689800000
Net cash flows from (used in) investing activities -745800000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 10664900000
Proceeds from issuing other equity instruments 343800000
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 1539500000
Repayments of borrowings 4103200000
Payments of lease liabilities 11600000
Dividends paid 0
Interest paid 1991800000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities 6441600000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -101800000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -101800000
Cash and cash equivalents cash flow statement at beginning of period 946700000
Cash and cash equivalents cash flow statement at end of period 844900000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Statement on impact of audit qualification
Auditor's opinion Qualified opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 JBTM & Associates LLP Yes 30-Sep-2026


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income 5263503000 5263503000
2 Total Expenditure 4298240000 5036354000
3 Net Profit/(Loss) 459144000 -278970000
4 Earnings Per Share 4.39 -2.57
5 Total Assets 54179753000 54179753000
6 Total Liabilities 29482451000 30220566000
7 Net Worth 24697302000 23959187000


Audit qualification

Sr. Details of Audit Qualification Type of Audit Qualification Frequency of qualification For Audit Qualification(s) where the impact is quantified by the auditor For Audit Qualification(s) where the impact is not quantified by the auditor
Management's Views (i) Management's estimation on the impact of audit qualification (ii) If management is unable to estimate the impact, reasons for the same Auditors' Comments on (i) or (ii) above
1 Textual Information(1) Qualified opinion Repetitive Textual Information(2) Textual Information(3) Textual Information(4) Textual Information(5)


Text Block

Textual Information(1) As stated in Note 12 to the accompanying consolidated financial results of the Company for the year with regards the Company not having provided for interest expense amounting to Rs 7,381.14 Lakhs on certain inter-corporate deposits. Consequence to above, finance cost for the quarter and year'ended March 31, 2025 has nbeen understated by Rs. 1,562.78 Lakhs and Rs. 7,381.14 Lakhs respectively resulting in a consequential increase in profit for the quarter ended and year ended March 31,2025
Textual Information(2) The Company has not provided interest amounting to Rs. 7,381.14 Lakhs on certain inter-corporate ndeposits, as the Company is in the process of renegotiating the terms/ waiver of interest by nrespective lenders. Consequently, the finance cost for the quarter and year ended March 31, 2025 nhas been understated by Rs. 1,562.78 Lakhs and Rs. 7,381.14 Lakhs respectively resulting in consequential increase in profit for the quarter and year ended March 31, 2025.The management is hopeful of arriving at an amicable settlement shortly
Textual Information(3) Not Applicable
Textual Information(4) Not Applicable
Textual Information(5) None


Signatories detail

Name of CEO / Managing director Vyomesh M Shah
Name of CFO Sunil Mago
Name of audit committee chairman Bhakti Kotahre
Name of statutory auditor Dhariya Bhuta
Name of other signatory, if any, with designation
Place Mumbai
Date 22-May-2025