Integrated Filing — IndAS


General information about company

Scrip Code 532799
NSE Symbol HUBTOWN
MSEI Symbol NOTLISTED
ISIN INE703H01016
Name of company HUBTOWN LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 22-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 13-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Real Estate
Start date and time of board meeting 22-May-2025   20:30:00
End date and time of board meeting 22-May-2025   21:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Statement on impact of audit qualification
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2025-05-22
Indicate Company website link for updated RPT policy of the Company https://www.hubtown.co.in/investors
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? Yes
No. of times funds raised during the quarter 3
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? Yes



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 579600000 2727900000
Other income 420400000 1144000000
Total income 1000000000 3871900000
2 Expenses
(a) Cost of materials consumed 286700000 1643900000
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -231200000 -1000000
(d) Employee benefit expense 30500000 78600000
(e) Finance costs 104400000 372300000
(f) Depreciation, depletion and amortisation expense 5100000 21100000
(f) Other Expenses
1 Bad debt written off 0 0
2 Other Expenses 216000000 579000000
Total other expenses 216000000 579000000
Total expenses 411500000 2693900000
3 Total profit before exceptional items and tax 588500000 1178000000
4 Exceptional items 0 0
5 Total profit before tax 588500000 1178000000
6 Tax expense
7 Current tax 0 0
8 Deferred tax 289600000 414900000
9 Total tax expenses 289600000 414900000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 298900000 763100000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 298900000 763100000
17 Other comprehensive income net of taxes 400000 400000
18 Total Comprehensive Income for the period 299300000 763500000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 1356000000 1356000000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 25056800000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 2.27 7.19
Diluted earnings (loss) per share from continuing operations 2.24 7.07
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 2.27 7.19
Diluted earnings (loss) per share from continuing and discontinued operations 2.24 7.07
24 Debt equity ratio 0 0
25 Debt service coverage ratio 0 0
26 Interest service coverage ratio 0 0
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 34200000
Capital work-in-progress 0
Investment property 247200000
Goodwill 0
Other intangible assets 3200000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 5139900000
Trade receivables, non-current 0
Loans, non-current 5192200000
Other non-current financial assets 64000000
Total non-current financial assets 10396100000
Deferred tax assets (net) 65200000
Other non-current assets 15700000
Total non-current assets 10761600000
2 Current assets
Inventories 10616500000
Current financial asset
Current investments 120100000
Trade receivables, current 2134800000
Cash and cash equivalents 274400000
Bank balance other than cash and cash equivalents 230300000
Loans, current 503800000
Other current financial assets 10409000000
Total current financial assets 13672400000
Current tax assets (net) 142400000
Other current assets 654300000
Total current assets 25085600000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 35847200000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1356000000
Other equity 25056800000
Total equity attributable to owners of parent 26412800000
Non controlling interest
Total equity 26412800000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 488600000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 83500000
Total non-current financial liabilities 572100000
Provisions, non-current 2100000
Deferred tax liabilities (net) 0
Deferred government grants, Non-current 0
Other non-current liabilities 0
Total non-current liabilities 574200000
Current liabilities
Current financial liabilities
Borrowings, current 2193400000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 46000000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 1119400000
Total Trade payable 1165400000
Other current financial liabilities 1151700000
Total current financial liabilities 4510500000
Other current liabilities 4338300000
Provisions, current 11400000
Current tax liabilities (Net) 0
Deferred government grants, Current 0
Total current liabilities 8860200000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 9434400000
Total equity and liabilites 35847200000
Disclosure of notes on assets and liabilities Textual Information(1)



Text Block

Textual Information(1) Other current financial liabilities includes lease liabilites of Rs.40 Lakh n



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss 0 0
3 Amount of items that will be reclassified to profit and loss
1 Other Comprehensive Income 400000 400000
Total Amount of items that will be reclassified to profit and loss 400000 400000
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income 400000 400000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 1178000000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 372300000
Adjustments for decrease (increase) in inventories 497000000
Adjustments for decrease (increase) in trade receivables, current -351800000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -61300000
Adjustments for decrease (increase) in other non-current assets 20000000
Adjustments for other financial assets, non-current 16300000
Adjustments for other financial assets, current -3789600000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 169400000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities -2411700000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 21100000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current -2300000
Adjustments for provisions, non-current -1400000
Adjustments for other financial liabilities, current -37700000
Adjustments for other financial liabilities, non-current 6800000
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 549700000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items -398000000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships -200000
Total adjustments for reconcile profit (loss) -6500800000
Net cash flows from (used in) operations -5322800000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 23700000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities -5346500000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 115500000
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 0
Purchase of property, plant and equipment 27800000
Proceeds from sales of investment property 53700000
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 1172900000
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 127900000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -66500000
Net cash flows from (used in) investing activities -1201100000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 10664900000
Proceeds from issuing other equity instruments 389100000
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 428000000
Repayments of borrowings 3597100000
Payments of lease liabilities 5400000
Dividends paid 0
Interest paid 1307400000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities 6572100000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 24500000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 24500000
Cash and cash equivalents cash flow statement at beginning of period 249900000
Cash and cash equivalents cash flow statement at end of period 274400000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Statement on impact of audit qualification
Auditor's opinion Qualified opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 JBTM & Associates LLP Yes 30-Sep-2026


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income 3871864000 3871864000
2 Total Expenditure 2693891000 3432005000
3 Net Profit/(Loss) 1177973000 439859000
4 Earnings Per Share 7.19 0.23
5 Total Assets 35847152000 35847152000
6 Total Liabilities 9434360000 10172474000
7 Net Worth 26412792000 25674678000


Audit qualification

Sr. Details of Audit Qualification Type of Audit Qualification Frequency of qualification For Audit Qualification(s) where the impact is quantified by the auditor For Audit Qualification(s) where the impact is not quantified by the auditor
Management's Views (i) Management's estimation on the impact of audit qualification (ii) If management is unable to estimate the impact, reasons for the same Auditors' Comments on (i) or (ii) above
1 Textual Information(1) Qualified opinion Repetitive Textual Information(2) Textual Information(3) Textual Information(4) Textual Information(5)


Text Block

Textual Information(1) Para 3(a) nAs stated in Note 14 to the accompanying nstandalone financial results of the Company for nthe year with regards the Company not having nprovided for interest expense amounting to Rs n7,381.14 Lakhs on certain inter-corporate ndeposits. Consequence to above, finance cost for nthe quarter and year ended March 31, 2025 has nbeen understated by Rs. 1,562.78 Lakhs and Rs. n7,381.14 Lakhs respectively resulting in a nconsequential increase in profit for the quarter nand year ended March 31, 2025.
Textual Information(2) Para 3(a) nAs stated in Note 14 to the accompanying standalone financial results of the Company for the year with regards the Company not having provided for interest expense amounting to Rs.7,381.14 Lakhs on certain inter-corporate deposits. Consequence to above, finance cost for the quarter and year ended March 31, 2025 has been understated by Rs. 1,562.78 Lakhs and Rs.7,381.14 Lakhs respectively resulting in a consequential increase in profit for the quarter and year ended March 31, 2025. n
Textual Information(3) Not Applicable
Textual Information(4) Not Applicable
Textual Information(5) None


Signatories detail

Name of CEO / Managing director VYOMESH M SHAH
Name of CFO SUNIL MAGO
Name of audit committee chairman BHAKTI KOTHARE
Name of statutory auditor DHAIRYA BHUTA
Name of other signatory, if any, with designation
Place MUMBAI
Date 22-May-2025



Statement on Deviation or Variation for proceeds of Public Issue, Rights Issue, Preferential Issue, Qualified Institutions Placement Etc. (1)

Mode of Fund Raising Preferential Issues
Description of mode of fund raising (Applicable in case of others is selected)
Date of Raising Funds 25-Sep-2024
Amount Raised 12090000000
Report filed for Quarter ended 31-Mar-2025
Monitoring Agency Applicable
Monitoring Agency Name, if applicable Brickwork Ratings India Private Limited
Is there a Deviation / Variation in use of funds raised No
If yes, whether the same is pursuant to change in terms of a contract or objects, which was approved by the shareholders
If Yes, Date of shareholder Approval
Explanation for the Deviation / Variation NA
Comments of the Audit Committee after review NA
Comments of the auditors, if any NA
Sr. Original Object Modified Object, if any Original Allocation Modified allocation, if any Funds Utilised Amount of Deviation/Variation for the quarter according to applicable object Remarks if any
1 Repayment of loans NA 8200000000 8060000000 8057500000 0
2 Working capital requirements NA 920000000 1000000000 1081800000 81800000 As per NSE circular No. NSE/CML/2022/56 dated December 13, 2022 and BSE Circular No. 20221213-47 dated December 13, 2022 the utilization of issue proceeds may deviate +/- 10% depending upo the future circumstances, given that the Objects are based on management estimates and other commercial and technical factors. Over utilization of funds in working capital requirement is 21.6% than the cost of objects stated in the offer document. This is duly authorized by the members of Hubtown Limited through a special resolution passed in an extraordinary general meeting dated August 24, 2024.
3 General corporate purpose NA 170000000 200000000 182700000 0
4 Issue related expenses NA 30000000 30000000 0 0


Statement on Deviation or Variation for proceeds of Public Issue, Rights Issue, Preferential Issue, Qualified Institutions Placement Etc. (2)

Mode of Fund Raising Preferential Issues
Description of mode of fund raising (Applicable in case of others is selected)
Date of Raising Funds 25-Sep-2024
Amount Raised 50000000
Report filed for Quarter ended 31-Mar-2025
Monitoring Agency Applicable
Monitoring Agency Name, if applicable Brickwork Ratings India Private Limited
Is there a Deviation / Variation in use of funds raised No
If yes, whether the same is pursuant to change in terms of a contract or objects, which was approved by the shareholders
If Yes, Date of shareholder Approval
Explanation for the Deviation / Variation NA
Comments of the Audit Committee after review NA
Comments of the auditors, if any NA
Sr. Original Object Modified Object, if any Original Allocation Modified allocation, if any Funds Utilised Amount of Deviation/Variation for the quarter according to applicable object Remarks if any
1 Working capital requirements NA 50000000 0 48000000 0


Statement on Deviation or Variation for proceeds of Public Issue, Rights Issue, Preferential Issue, Qualified Institutions Placement Etc. (3)

Mode of Fund Raising Preferential Issues
Description of mode of fund raising (Applicable in case of others is selected)
Date of Raising Funds 05-Mar-2025
Amount Raised 1718800000
Report filed for Quarter ended 31-Mar-2025
Monitoring Agency Applicable
Monitoring Agency Name, if applicable Brickwork Ratings India Private Limited
Is there a Deviation / Variation in use of funds raised No
If yes, whether the same is pursuant to change in terms of a contract or objects, which was approved by the shareholders
If Yes, Date of shareholder Approval
Explanation for the Deviation / Variation NA
Comments of the Audit Committee after review NA
Comments of the auditors, if any NA
Sr. Original Object Modified Object, if any Original Allocation Modified allocation, if any Funds Utilised Amount of Deviation/Variation for the quarter according to applicable object Remarks if any
1 Repayment of loans NA 300000000 0 240000000 0 Original Allocation (Rs. In Crores) has been provided as per the entire Issue size of the Warrants, i.e. Rs. 275.00 Crores
2 Working capital requirements NA 2125000000 0 1457300000 0
3 General corporate purpose NA 325000000 0 0 0


Signatory Details

Name of signatory Shivil Kapoor
Designation of person Company Secretary and Compliance Officer
Place Mumbai
Date 22-May-2025




Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Hubtown Limited AKRUTI GM JV Joint Venture Advance 1000000000 As per omnibus approval by Audit Committee and other applicable statutory approvals 117000 305262000 338754000
2 Hubtown Limited AKRUTI GM JV Joint Venture Advance 1000000000 As per omnibus approval by Audit Committee and other applicable statutory approvals -33608000 0 0
3 Hubtown Limited ARADHANA LIFESPACE LLP Other Related Party Advance 150000000 As per omnibus approval by Audit Committee and other applicable statutory approvals 0 -25015000 -25014000
4 Hubtown Limited ARADHANA LIFESPACE LLP Other Related Party Advance 150000000 As per omnibus approval by Audit Committee and other applicable statutory approvals -1000 0 0
5 Hubtown Limited BHAKTI JAYWANT KOTHARE Independent Director Any other transaction Other Payables As approved by the Audit Committee 253000 -71000 -98000
6 Hubtown Limited BHAKTI JAYWANT KOTHARE Independent Director Any other transaction Sitting Fees As approved by the Audit Committee -280000 0 0
7 Hubtown Limited CITYGOLD EDUCATION RESEARCH LIMITED Subsidiary Advance 5000000000 As per omnibus approval by Audit Committee and other applicable statutory approvals 160000000 4832000 -147721000
8 Hubtown Limited CITYGOLD EDUCATION RESEARCH LIMITED Subsidiary Advance 5000000000 As per omnibus approval by Audit Committee and other applicable statutory approvals -7944000 0 0
9 Hubtown Limited CITYGOLD MANAGEMENT SERVICES PRIVATE LIMITED Other Related Party Advance 500000000 As per omnibus approval by Audit Committee and other applicable statutory approvals -31000 -371000 -405000
10 Hubtown Limited CITYWOOD BUILDERS PRIVATE LIMITED Subsidiary Advance 500000000 As per omnibus approval by Audit Committee and other applicable statutory approvals 73280000 463815000 440035000
11 Hubtown Limited CITYWOOD BUILDERS PRIVATE LIMITED Subsidiary Advance 500000000 AS per omnibus approval by Audit Committee and other applicable statutory approvals -49500000 0 0
12 Hubtown Limited DHARNI PROPERTIES PRIVATE LIMITED Other Related Party Any other transaction Other Payables As approved by the Audit Committee 0 -60000 -120000
13 Hubtown Limited DHARNI PROPERTIES PRIVATE LIMITED Other Related Party Any other transaction Maintenance Charges As approved by the Audit Committee -60000 0 0
14 Hubtown Limited GIRAFFE DEVELOPERS PRIVATE LIMITED Associate Advance 5000000000 As per omnibus approval by Audit Committee and other applicable statutory approvals 1105200000 445547000 -2122000
15 Hubtown Limited GIRAFFE DEVELOPERS PRIVATE LIMITED Associate Advance 5000000000 As per omnibus approval by Audit Committee and other applicable statutory approvals -657500000 0 0
16 Hubtown Limited GREENWOODS MAINTENANCE PRIVATE LIMITED Other Related Party Any other transaction Other Payables As approved by the Audit Committee 0 -5500000 -5753000
17 Hubtown Limited GREENWOODS MAINTENANCE PRIVATE LIMITED Other Related Party Any other transaction Maintenance Charges As approved by the Audit Committee -254000 0 0
18 Hubtown Limited HEET BUILDERS PRIVATE LIMITED Other Related Party Advance 150000000 As per omnibus approval by Audit Committee and other applicable statutory approvals 0 0 0
19 Hubtown Limited HELICTITE RESIDENCY PRIVATE LIMITED Other Related Party Advance 500000000 As per omnibus approval by Audit Committee and other applicable statutory approvals 0 208000 208000
20 Hubtown Limited HELIK ADVISORY LIMITED Other Related Party Advance As approved by the Audit Committee 0 0 0
21 Hubtown Limited HILL VIEW VENTURE Other Related Party Advance 150000000 As per omnibus approval by Audit Committee and other applicable statutory approvals 1357000 0 1357000
22 Hubtown Limited HUBTOWN BUS TERMINAL (ADAJAN) PRIVATE LIMITED Joint Venture Advance 1000000000 As per omnibus approval by Audit Committee and other applicable statutory approvals 16126000 225037000 240337000
23 Hubtown Limited HUBTOWN BUS TERMINAL (ADAJAN) PRIVATE LIMITED Joint Venture Advance 1000000000 As per omnibus approval by Audit Committee and other applicable statutory approvals -31425000 0 0
24 Hubtown Limited HUBTOWN BUS TERMINAL (AHMADABAD) PRIVATE LIMITED Joint Venture Advance 1000000000 As per omnibus approval by Audit Committee and other applicable statutory approvals 618683000 1501251000 1328684000
25 Hubtown Limited HUBTOWN BUS TERMINAL (AHMADABAD) PRIVATE LIMITED Joint Venture Advance 1000000000 As per omnibus approval by Audit Committee and other applicable statutory approvals -399596000 0 0
26 Hubtown Limited HUBTOWN BUS TERMINAL (MEHSANA) PRIVATE LIMITED Joint Venture Advance 1000000000 As per omnibus approval by Audit Committee and other applicable statutory approvals 404209000 293283000 116194000
27 Hubtown Limited HUBTOWN BUS TERMINAL (MEHSANA) PRIVATE LIMITED Joint Venture Advance 1000000000 As per omnibus approval by Audit Committee and other applicable statutory approvals -227120000 0 0
28 Hubtown Limited JIGNESH HANSRAJ GALA Independent Director Any other transaction Other Payables As approved by the Audit Committee 196000 -72000 -126000
29 Hubtown Limited JIGNESH HANSRAJ GALA Independent Director Any other transaction Sitting Fees As approved by the Audit Committee -250000 0 0
30 Hubtown Limited JOYNEST PREMISES PRIVATE LIMITED Subsidiary Advance 5000000000 As per omnibus approval by Audit Committee and other applicable statutory approvals 248469000 544511000 1858122000
31 Hubtown Limited JOYNEST PREMISES PRIVATE LIMITED Subsidiary Advance 5000000000 As per omnibus approval by Audit Committee and other applicable statutory approvals -1562681000 0 0
32 Hubtown Limited JOYNEST PREMISES PRIVATE LIMITED Subsidiary Any other transaction Rent 5000000000 As per omnibus approval by Audit Committee and other applicable statutory approvals 600000 0 0
33 Hubtown Limited KARTIK SHANTILAL RUPAREL Independent Director Any other transaction Other Payables As approved by the Audit Committee 283000 -98000 -125000
34 Hubtown Limited KARTIK SHANTILAL RUPAREL Independent Director Any other transaction Sitting Fees As approved by the Audit Committee -310000 0 0
35 Hubtown Limited KHILEN V SHAH Relative of Key management personnel Any other transaction Other Payables As approved by the Audit Committee 100000 502000 402000
36 Hubtown Limited KUNJAL H SHAH Relative of Key management personnel Any other transaction Other Receivables As approved by the Audit Committee 157504000 0 0
37 Hubtown Limited KUNJAL H SHAH Relative of Key management personnel Any other transaction Coversion of Warrant into Equity As approved by the Audit Committee -157504000 0 0
38 Hubtown Limited KUSHAL H SHAH Relative of Key management personnel Any other transaction Other Payables As approved by the Audit Committee 413000 -34000 -36000
39 Hubtown Limited KUSHAL H SHAH Relative of Key management personnel Any other transaction Bill Book As approved by the Audit Committee -415000 0 0
40 Hubtown Limited MILIN JAGDISH RAMANI Independent Director Any other transaction Other Payable As approved by the Audit Committee 283000 -98000 -125000
41 Hubtown Limited MILIN JAGDISH RAMANI Independent Director Any other transaction Sitting Fees As approved by the Audit Committee -310000 0 0
42 Hubtown Limited POWERSOFT IT PRIVATE LIMITED Other Related Party Advance 500000000 As per omnibus approval by Audit Committee and other applicable statutory approvals 3136000 2120000 -3370000
43 Hubtown Limited POWERSOFT IT PRIVATE LIMITED Other Related Party Any other transaction Subscription and Support Services and Firewall 500000000 As per omnibus approval by Audit Committee and other applicable statutory approvals -8627000 0 0
44 Hubtown Limited POWERSOFT IT PRIVATE LIMITED Other Related Party Any other transaction Other Receivables 500000000 As per omnibus approval by Audit Committee and other applicable statutory approvals 0 2299000 2299000
45 Hubtown Limited RARE TOWNSHIPS PRIVATE LIMITED Subsidiary Advance 6000000000 As per omnibus approval by Audit Committee and other applicable statutory approvals 0 270111000 845337000
46 Hubtown Limited RARE TOWNSHIPS PRIVATE LIMITED Subsidiary Advance 6000000000 as per omnibus approval by Audit Committee and other applicable statutory approvals -575200000 0 0
47 Hubtown Limited RISING GLORY DEVELOPERS Joint Venture Advance 3000000000 As per omnibus approval by Audit Committee and other applicable statutory approvals 486314000 -114403000 94313000
48 Hubtown Limited RISING GLORY DEVELOPERS Joint Venture Advance 3000000000 As per omnibus approval by Audit Committee and other applicable statutory approvals -665031000 0 0
49 Hubtown Limited RUBIX TRADING PRIVATE LIMITED Subsidiary Advance 4000000000 As per omnibus approval by Audit Committee and other applicable statutory approvals 0 -322854000 -322842000
50 Hubtown Limited RUBIX TRADING PRIVATE LIMITED Subsidiary Advance 4000000000 As per omnibus approval by Audit Committee and other applicable statutory approvals -12000 0 0
51 Hubtown Limited RUSHANK V SHAH Relative of Key management personnel Any other transaction Other Payables As approved by the Audit Committee 12100000 0 5175000
52 Hubtown Limited RUSHANK V SHAH Relative of Key management personnel Any other transaction Other Payables As approved by the Audit Committee -28159000 0 0
53 Hubtown Limited SUNSTREAM CITY PRIVATE LIMITED Joint Venture Advance 9500000000 As per omnibus approval by Audit Committee and other applicable statutory approvals 3400000 4876578000 4876209000
54 Hubtown Limited SUNSTREAM CITY PRIVATE LIMITED Joint Venture Advance 9500000000 As per omnibus approval by Audit Committee and other applicable statutory approvals -3033000 0 0
55 Hubtown Limited TWENTY FIVE DOWNTOWN REALTY LIMITED Joint Venture Advance 15000000000 As per omnibus approval by Audit Committee and other applicable statutory approvals 1758915000 86700000 1885615000
56 Hubtown Limited TWENTY FIVE DOWNTOWN REALTY LIMITED Joint Venture Advance 15000000000 As per omnibus approval by Audit Committee and other applicable statutory approvals -40000000 0 0
57 Hubtown Limited VAMA HOUSING LIMITED Subsidiary Advance 250000000 As per omnibus approval by Audit Committee and other applicable statutory approvals 1600000 2996000 1396000
58 Hubtown Limited VAMA HOUSING LIMITED Subsidiary Advance 250000000 As per omnibus approval by Audit Committee and other applicable statutory approvals 0 0 0
59 Hubtown Limited VINCA DEVELOPER PRIVATE LIMITED Subsidiary Advance 1000000000 As per omnibus approval by Audit Committee and other applicable statutory approvals 0 50000 50000
60 Hubtown Limited VINCA DEVELOPER PRIVATE LIMITED Subsidiary Advance 1000000000 As per omnibus approval by Audit Committee and other applicable statutory approvals 0 0 0
61 Hubtown Limited VYOMESH M SHAH Key management personnel Remuneration As approved by the Audit Committee 2053000 -2144000 -3225000
62 Hubtown Limited VYOMESH M SHAH Key management personnel Remuneration As approved by the Audit Committee -3133000 0 0
63 Hubtown Limited WELLGROOMED VENTURE Other Related Party Advance 500000000 As per omnibus approval by Audit Committee and other applicable statutory approvals 0 217119000 217256000
64 Hubtown Limited WELLGROOMED VENTURE Other Related Party Advance 500000000 As per omnibus approval by Audit Committee and other applicable statutory approvals -138000 0 0
65 Hubtown Limited WHITEBUD DEVELOPERS LIMITED Associate Advance 150000000 As per omnibus approval by Audit Committee and other applicable statutory approvals 0 92969000 93006000
66 Hubtown Limited WHITEBUD DEVELOPERS LIMITED Associate Advance 150000000 As per omnibus approval by Audit Committee and other applicable statutory approvals -37000 0 0
67 Hubtown Limited YANTTI BUILDCON PRIVATE LIMITED Subsidiary Advance 500000000 As per omnibus approval by Audit Committee and other applicable statutory approvals 0 443229000 446177000
68 Hubtown Limited YANTTI BUILDCON PRIVATE LIMITED Subsidiary Advance 500000000 As per omnibus approval by Audit Committee and other applicable statutory approvals -2947000 0 0
69 Hubtown Limited 25 WEST REALTY PRIVATE LIMITED Other Related Party Advance As approved by the Audit Committee 107384000 9143000 14797000
70 Hubtown Limited 25 WEST REALTY PRIVATE LIMITED Other Related Party Advance As approved by the Audit Committee -113037000 0 0
71 Hubtown Limited ACKRUTI SAFEGUARD SYSTEMS PRIVATE LIMITED Subsidiary Advance 250000000 As per omnibus approval by Audit Committee and other applicable statutory approvals 0 168809000 168809000
72 Hubtown Limited ACKRUTI SAFEGUARD SYSTEMS PRIVATE LIMITED Subsidiary Advance 250000000 As per omnibus approval by Audit Committee and other applicable statutory approvals 0 0 0
73 Hubtown Limited ACKRUTI STAR MAINTENANCE PRIVATE LIMITED Other Related Party Advance 150000000 As per omnibus approval by Audit Committee and other applicable statutory approvals 0 -700000 -700000
74 Hubtown Limited ACKRUTI STAR MAINTENANCE PRIVATE LIMITED Other Related Party Advance 250000000 As per omnibus approval by Audit Committee and other applicable statutory approvals 0 0 0
75 Hubtown Limited AKRUTI NIRMAN PRIVATE LIMITED Other Related Party Advance 1000000000 As per omnibus approval by Audit Committee and other applicable statutory approvals 0 284000 284000
76 Hubtown Limited AKRUTI NIRMAN PRIVATE LIMITED Other Related Party Advance 1000000000 As per omnibus approval by Audit Committee and other applicable statutory approvals 0 0 0
77 Hubtown Limited AMAZIA DEVELOPERS PRIVATE LIMITED Other Related Party Advance As approved by the Audit Committee 351579000 3803000 3837000
78 Hubtown Limited AMAZIA DEVELOPERS PRIVATE LIMITED Other Related Party Advance As approved by the Audit Committee -351564000 0 0
79 Hubtown Limited BUILDBYTE.COM. (INDIA) PRIVATE LIMITED Other Related Party Advance 500000000 As per omnibus approval by Audit Committee and other applicable statutory approvals 0 3825000 4250000
80 Hubtown Limited BUILDBYTE.COM. (INDIA) PRIVATE LIMITED Other Related Party Advance 500000000 As per omnibus approval by Audit Committee and other applicable statutory approvals -425000 0 0
81 Hubtown Limited DIVINITI PROJECTS PRIVATE LIMITED Subsidiary Advance 250000000 As per omnibus approval by Audit Committee and other applicable statutory approvals 0 1000 3000
82 Hubtown Limited DIVINITI PROJECTS PRIVATE LIMITED Subsidiary Advance 250000000 As per omnibus approval by Audit Committee and other applicable statutory approvals -2000 0 0
83 Hubtown Limited E COMMERCE MAGNUM SOLUTION LIMITED Other Related Party Advance As approved by the Audit Committee 0 11561000 11561000
84 Hubtown Limited E COMMERCE MAGNUM SOLUTION LIMITED Other Related Party Advance As approved by the Audit Committee 0 0 0
85 Hubtown Limited FERN INFRASTRUCTURE PRIVATE LIMITED Other Related Party Advance 200000000 As per omnibus approval by Audit Committee and other applicable statutory approvals 0 3000 3000
86 Hubtown Limited FERN INFRASTRUCTURE PRIVATE LIMITED Other Related Party Advance 200000000 As per omnibus approval by Audit Committee and other applicable statutory approvals 0 0 0
87 Hubtown Limited GUJARAT AKRUTI TCG BIOTECH LIMITED Subsidiary Advance 500000000 As per omnibus approval by Audit Committee and other applicable statutory approvals 0 3882000 4332000
88 Hubtown Limited GUJARAT AKRUTI TCG BIOTECH LIMITED Subsidiary Advance 500000000 As per omnibus approval by Audit Committee and other applicable statutory approvals -450000 0 0
89 Hubtown Limited HAZEL ERECTORS PRIVATE LIMITED Other Related Party Advance As approved by the Audit Committee 0 19000 19000
90 Hubtown Limited HAZEL ERECTORS PRIVATE LIMITED Other Related Party Advance As approved by the Audit Committee 0 0 0
91 Hubtown Limited HUBTOWN BUS TERMINAL (VADODARA) PRIVATE LIMITED Joint Venture Any other transaction Other Payables 1000000000 As per omnibus approval by Audit Committee and other applicable statutory approvals 8500000 178164000 540189000
92 Hubtown Limited HUBTOWN BUS TERMINAL (VADODARA) PRIVATE LIMITED Joint Venture Any other transaction Other Payables 1000000000 As per omnibus approval by Audit Committee and other applicable statutory approvals -370525000 0 0
93 Hubtown Limited HUBTOWN SOLARIS MAINTENANCE PRIVATE LIMITED Other Related Party Any other transaction Maintenance Charges As approved by the Audit Committee 0 94514000 95517000
94 Hubtown Limited HUBTOWN SOLARIS MAINTENANCE PRIVATE LIMITED Other Related Party Any other transaction Maintenance Charges As approved by the Audit Committee -1002000 0 0
95 Hubtown Limited MAHIPATRAY SHAH FAMILY DISCRETIONARY TRUST Relative of Key management personnel Advance As approved by the Audit Committee 0 -1950000 -1950000
96 Hubtown Limited MAHIPATRAY SHAH FAMILY DISCRETIONARY TRUST Relative of Key management personnel Advance As approved by the Audit Committee 0 0 0
97 Hubtown Limited SHUBHSIDDHI BUILDERS PRIVATE LIMITED Associate Advance 500000000 As per omnibus approval by Audit Committee and other applicable statutory approvals 0 20000 20000
98 Hubtown Limited SHUBHSIDDHI BUILDERS PRIVATE LIMITED Associate Advance 500000000 As per omnibus approval by Audit Committee and other applicable statutory approvals 0 0 0
99 Hubtown Limited SUNIL MAGO Key management personnel Any other transaction Other Payables As approved by the Audit Committee 14000 0 0
100 Hubtown Limited SUNIL MAGO Key management personnel Any other transaction Maintenance Charges As approved by the Audit Committee -14000 0 0
101 Hubtown Limited VEGA DEVELOPERS PRIVATE LIMITED Subsidiary Advance 1000000000 As per omnibus approval by Audit Committee and other applicable statutory approvals 0 76118000 76203000
102 Hubtown Limited VEGA DEVELOPERS PRIVATE LIMITED Subsidiary Advance 1000000000 As per omnibus approval by Audit Committee and other applicable statutory approvals -86000 0 0
103 Hubtown Limited VISHAL TECHNO COMMERCE LIMITED Subsidiary Advance 1000000000 As per omnibus approval by Audit Committee and other applicable statutory approvals 750000 521776000 1053940000
104 Hubtown Limited VISHAL TECHNO COMMERCE LIMITED Subsidiary Advance 1000000000 As per omnibus approval by Audit Committee and other applicable statutory approvals -532914000 0 0
105 Hubtown Limited SHREENATH REALTORS Other Related Party Advance 150000000 As per omnibus approval by Audit Committee and other applicable statutory approvals 0 -192000 -141000
106 Hubtown Limited SHREENATH REALTORS Other Related Party Advance 150000000 As per omnibus approval by Audit Committee and other applicable statutory approvals -51000 0 0
Total value of transaction during the reporting period -302358000





Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date 951500000
B Of the total amount outstanding, amount of default as on date 0
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date 428000000
B Of the total amount outstanding, amount of default as on date 0
3. Total financial indebtedness of the listed entity including short-term and long-term debt 1379500000