Integrated Filing — IndAS


General information about company

Scrip Code 506022
NSE Symbol PRAKASH
MSEI Symbol NOTLISTED
ISIN INE603A01013
Name of company PRAKASH INDUSTRIES LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 23-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 14-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Iron & Steel
Start date and time of board meeting 23-May-2025   12:00:00
End date and time of board meeting 23-May-2025   14:10:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Statement on impact of audit qualification
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2025-02-08
Indicate Company website link for updated RPT policy of the Company https://prakash.com/pdfs/Policy-for-Related-Party-Transaction.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
Not Applicable



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 8446400000 40143500000
Other income 68100000 254700000
Total income 8514500000 40398200000
2 Expenses
(a) Cost of materials consumed 5437000000 28521300000
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 38900000 -153000000
(d) Employee benefit expense 669600000 2714300000
(e) Finance costs 109600000 463400000
(f) Depreciation, depletion and amortisation expense 361800000 1427000000
(f) Other Expenses
1 Other Expenses 984700000 3865700000
Total other expenses 984700000 3865700000
Total expenses 7601600000 36838700000
3 Total profit before exceptional items and tax 912900000 3559500000
4 Exceptional items 0 0
5 Total profit before tax 912900000 3559500000
6 Tax expense
7 Current tax 4600000 5000000
8 Deferred tax 0 0
9 Total tax expenses 4600000 5000000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 908300000 3554500000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 908300000 3554500000
17 Other comprehensive income net of taxes -35600000 -76000000
18 Total Comprehensive Income for the period 872700000 3478500000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 1798000000 1798000000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 31395700000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 5.07 19.85
Diluted earnings (loss) per share from continuing operations 5.07 19.85
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 5.07 19.85
Diluted earnings (loss) per share from continuing and discontinued operations 5.07 19.85
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Notes: n n1.tThe above Audited Financial Results for the quarter and year ended 31st March, 2025 have been reviewed by the Audit Committee and approved by the Board of Directors of the Company at their respective meetings held on 23rd May, 2025. n n2.tThe statement has been prepared in accordance with the Companies (Indian Accounting Standards) Rules, 2015 (Ind AS) prescribed under Section 133 of the Companies Act, 2013 as amended and other recognised accounting practices and policies to the extent applicable. n n3.tOther income for previous year ended 31st March, 2024 includes Rs. 3,663 relating to sale of some assets, therefore, other income for the current year ended 31st March, 2025 is not comparable with previous year. n n4.tThe deferred tax Liability of Rs. 1,466 lakhs and Rs. 3,146 lakhs for the quarter and Year ended on 31st March, 2025 respectively has been adjusted against Securities Premium Account in terms of a court order. n n5.tThe Board of Directors has recommended a dividend of Rs. 1.50 per equity share of Rs. 10 each for the year ended 31st March, 2025. The payment is subject to approval of shareholders at their ensuing Annual General Meeting. n n6.tThe Company operates in one segment only i.e. “Iron & Steel” and therefore, has only one reportable segment in accordance with IND AS 108 ”operating segments”. n n7.t The figures for the quarter ended 31st March, 2025 and 31st March, 2024 are the balancing figures between audited figures in respect of the full financial year and unaudited year to date published figures up to the third quarter ended 31st December, 2024 and 31st December, 2023 respectively . n n8.t Previous period/year figures have been regrouped/reclassified, wherever considered necessary to make them comparable. n n



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 29383000000
Capital work-in-progress 0
Investment property 0
Goodwill 0
Other intangible assets 3352200000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 0
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 296400000
Total non-current financial assets 296400000
Deferred tax assets (net) 4000000
Other non-current assets 143400000
Total non-current assets 33179000000
2 Current assets
Inventories 4835600000
Current financial asset
Current investments 0
Trade receivables, current 1736900000
Cash and cash equivalents 225700000
Bank balance other than cash and cash equivalents 2484000000
Loans, current 0
Other current financial assets 49100000
Total current financial assets 4495700000
Current tax assets (net) 0
Other current assets 2337300000
Total current assets 11668600000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 44847600000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1790800000
Other equity 31395700000
Total equity attributable to owners of parent 33186500000
Non controlling interest
Total equity 33186500000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 801700000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 16600000
Total non-current financial liabilities 818300000
Provisions, non-current 0
Deferred tax liabilities (net) 612200000
Deferred government grants, Non-current 0
Other non-current liabilities 934100000
Total non-current liabilities 2364600000
Current liabilities
Current financial liabilities
Borrowings, current 3412000000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 77000000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 1041900000
Total Trade payable 1118900000
Other current financial liabilities 3241000000
Total current financial liabilities 7771900000
Other current liabilities 488200000
Provisions, current 434000000
Current tax liabilities (Net) 602400000
Deferred government grants, Current 0
Total current liabilities 9296500000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 11661100000
Total equity and liabilites 44847600000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement of defined benefit plans -35600000 -76000000
Total Amount of items that will not be reclassified to profit and loss -35600000 -76000000
2 Income tax relating to items that will not be reclassified to profit or loss 0 0
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income -35600000 -76000000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 3559500000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 463400000
Adjustments for decrease (increase) in inventories -1828900000
Adjustments for decrease (increase) in trade receivables, current -902800000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -1130200000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current 21200000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current -103900000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities -67000000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 1427000000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 57800000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 234100000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -2297500000
Net cash flows from (used in) operations 1262000000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) -174300000
Other inflows (outflows) of cash -17300000
Net cash flows from (used in) operating activities 1419000000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 39500000
Purchase of property, plant and equipment 1746700000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 240100000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 211800000
Net cash flows from (used in) investing activities -1255300000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 607900000
Repayments of borrowings 0
Payments of lease liabilities 0
Dividends paid 214900000
Interest paid 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash -371800000
Net cash flows from (used in) financing activities 21200000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 184900000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 184900000
Cash and cash equivalents cash flow statement at beginning of period 40800000
Cash and cash equivalents cash flow statement at end of period 225700000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Statement on impact of audit qualification
Auditor's opinion Qualified opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Chaturvedi & Co. Yes 31-Dec-2025


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income 40143500000 40143500000
2 Total Expenditure 36838700000 36838700000
3 Net Profit/(Loss) 3554500000 3239900000
4 Earnings Per Share 19.85 18.09
5 Total Assets 44847600000 44847600000
6 Total Liabilities 11661100000 11661100000
7 Net Worth 33186500000 33186500000


Audit qualification

Sr. Details of Audit Qualification Type of Audit Qualification Frequency of qualification For Audit Qualification(s) where the impact is quantified by the auditor For Audit Qualification(s) where the impact is not quantified by the auditor
Management's Views (i) Management's estimation on the impact of audit qualification (ii) If management is unable to estimate the impact, reasons for the same Auditors' Comments on (i) or (ii) above
1 Textual Information(1) Qualified opinion Since how long continuing Textual Information(2) Textual Information(3) Textual Information(4) Textual Information(5)


Text Block

Textual Information(1) The deferred tax Liability of Rs 1,466 lakhs and Rs.3,146 for the quarter and year ended on March 31, 2025 respectively has been adjusted against Securities Premium Account in terms of a court order. Had deferred tax liability been accounted for pursuant to Ind AS -12 ' Income Taxes' ,net profit and total comprehensive income after tax for the quarter and year ended on March 31, 2025 would have been lower by Rs.1,466 lakhs and Rs. 3,146 lakhs respectively.
Textual Information(2) The net deferred tax liability computed in terms of Ind AS-12 Income Tax amounting to Rs. 3,146 Lakhs has been adjusted against Securities Premium Account. This has been in terms of Honble Punjab & Haryana High Court order dated 23rd August 2007.
Textual Information(3) Same
Textual Information(4) N.A.
Textual Information(5) Agreed


Signatories detail

Name of CEO / Managing director Vikram Agarwal
Name of CFO Deepak Mishra
Name of audit committee chairman Ankita Garg
Name of statutory auditor Rajesh Kumar Agarwal
Name of other signatory, if any, with designation
Place New Delli
Date 23-May-2025



Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Prakash Industries Limtied Shri Ved Prakash Agarwal Chairman (Promoter) Loan 2500000000 NA 568120000 320380000 888500000 Loan 0 5 Years Unsecured Working Capital and Development of Bhaskarpara Coal Mines
2 Prakash Industries Limtied Shri Ved Prakash Agarwal Chairman (Promoter) Remuneration Notes 39000000 6500000 6500000 Textual Information(1)
3 Prakash Industries Limtied Shri Vikram Agarwal Managing Director (Promoter) Remuneration Notes 20160000 3360000 3360000 Textual Information(2)
4 Prakash Industries Limtied Shri Kanha Agarwal Joint Managing Director (Promoter) Remuneration Notes 12264000 6132000 2044000 Textual Information(3)
5 Prakash Industries Limtied Shri Sanjay Jain Whole-time Director Remuneration Notes 3099000 1349000 1750000 Textual Information(4)
Total value of transaction during the reporting period 642643000



Text Block

Textual Information(1) Related Party Transactions that are required to be approved by the Board of Director and / or any other Board Committee do not require separate approval of the Audit Committee, such as transactions relating to appointment and remuneration of Directors and Key Managerial Personnel.
Textual Information(2) Related Party Transactions that are required to be approved by the Board of Director and / or any other Board Committee do not require separate approval of the Audit Committee, such as transactions relating to appointment and remuneration of Directors and Key Managerial Personnel.
Textual Information(3) Related Party Transactions that are required to be approved by the Board of Director and / or any other Board Committee do not require separate approval of the Audit Committee, such as transactions relating to appointment and remuneration of Directors and Key Managerial Personnel.
Textual Information(4) Related Party Transactions that are required to be approved by the Board of Director and / or any other Board Committee do not require separate approval of the Audit Committee, such as transactions relating to appointment and remuneration of Directors and Key Managerial Personnel.


Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
3. Total financial indebtedness of the listed entity including short-term and long-term debt