Integrated Filing — IndAS


General information about company

Scrip Code 530365
NSE Symbol ORIENTBELL
MSEI Symbol NOTLISTED
ISIN INE607D01018
Name of company ORIENT BELL LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 22-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 15-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Ceramic Tiles and Allied Products
Start date and time of board meeting 22-May-2025   12:30:00
End date and time of board meeting 22-May-2025   15:35:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. No
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2025-03-20
Indicate Company website link for updated RPT policy of the Company www.orientbell.com
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
Not applicable since there is no default.



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 1906900000 6599900000
Other income 6756000 22207000
Total income 1913656000 6622107000
2 Expenses
(a) Cost of materials consumed 229956000 959764000
(b) Purchases of stock-in-trade 536254000 1872692000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 181694000 232417000
(d) Employee benefit expense 254033000 1002215000
(e) Finance costs 10679000 47773000
(f) Depreciation, depletion and amortisation expense 54981000 225214000
(f) Other Expenses
1 Power & Fuel Charges 282541000 1171523000
2 Advertisement and Sales Promotion 75459000 271902000
3 Packing Material Consumed 42891000 170284000
4 Stores & Spares consumed 43390000 165138000
5 Travelling & Conveyance 32200000 114396000
6 Freight & Forwarding Charges 73947000 126138000
7 Repair and maintenance 20968000 71288000
8 Hire Charges 11127000 44854000
9 Legal & Professional Expenses 3577000 15177000
10 Misc. Expenses 27902000 97427000
Total other expenses 614002000 2248127000
Total expenses 1881599000 6588202000
3 Total profit before exceptional items and tax 32057000 33905000
4 Exceptional items 0 0
5 Total profit before tax 32057000 33905000
6 Tax expense
7 Current tax -208000 -208000
8 Deferred tax 8100000 9279000
9 Total tax expenses 7892000 9071000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 24165000 24834000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 24165000 24834000
17 Other comprehensive income net of taxes -4900000 2800000
18 Total Comprehensive Income for the period 19265000 27634000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 1464997600000 1464997600000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 2964428000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 1.66 1.69
Diluted earnings (loss) per share from continuing operations 1.65 1.68
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 1.66 1.69
Diluted earnings (loss) per share from continuing and discontinued operations 1.65 1.68
24 Debt equity ratio 0.0015 0.0015
25 Debt service coverage ratio 0.084 0.0468
26 Interest service coverage ratio 0.04 0.0171
27 Disclosure of notes on financial results 1.tThese standalone and consolidated financial results have been prepared in accordance with the Companies (Indian Accounting Standard) Rules, 2015 (as amended) [Ind AS] prescribed under section 133 of the Companies Act, 2013 read with relevant rules, issued thereunder, and other recognised accounting practices and policies and in terms of the Securities and Exchange Board of India (Listing Obligation and Disclosure Requirements) Regulation, 2015 (as amended) [Listing Regulations]. n2.tThe above standalone and consolidated financial results have been reviewed by Audit Committee and thereafter approved and taken on record by the Board of Directors in their respective board meeting held on May 22, 2025. The Statutory auditor has expressed an unmodified audit opinion on these standalone and consolidated financial statements. n3.tThe business activity of the company falls within a single primary business segment viz. Ceramic Tiles and Allied Products and hence there is no other reportable segment as per Ind AS 108 Operating Segments. n4.tFigures for the quarter ended March 31, 2025 and March 31, 2024 are balancing figures between the audited figures for the full financial year and reviewed year to date figures upto the third quarter of the respective financial years. n5.tThe Board of Directors has, in its meeting held on May 22, 2025, recommended a dividend of Rs. 0.50 per equity share of Rs. 10/- each for the financial year 2024-25 which is subject to the shareholders approval in the forthcoming Annual General Meeting. n6.tThe figures for corresponding previous period have been re-grouped/re-classified wherever necessary to make them comparable with the current year figures. n n



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 2768962000
Capital work-in-progress 7992000
Investment property
Goodwill 0
Other intangible assets 12539000
Intangible assets under development
Biological assets other than bearer plants
Investments accounted for using equity method
Non-current financial assets
Non-current investments 81800000
Trade receivables, non-current
Loans, non-current 0
Other non-current financial assets
Total non-current financial assets 81800000
Deferred tax assets (net)
Other non-current assets 30280000
Total non-current assets 2901573000
2 Current assets
Inventories 615670000
Current financial asset
Current investments 0
Trade receivables, current 1218567000
Cash and cash equivalents 42669000
Bank balance other than cash and cash equivalents 300768000
Loans, current 0
Other current financial assets
Total current financial assets 1562004000
Current tax assets (net)
Other current assets 78301000
Total current assets 2255975000
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 5157548000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 146500000
Other equity 2964388000
Total equity attributable to owners of parent 3110888000
Non controlling interest
Total equity 3110888000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 296840000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities
Total non-current financial liabilities 296840000
Provisions, non-current 0
Deferred tax liabilities (net) 169110000
Deferred government grants, Non-current
Other non-current liabilities 221718000
Total non-current liabilities 687668000
Current liabilities
Current financial liabilities
Borrowings, current 143031000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 154076000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 878525000
Total Trade payable 1032601000
Other current financial liabilities
Total current financial liabilities 1175632000
Other current liabilities 147038000
Provisions, current 36322000
Current tax liabilities (Net)
Deferred government grants, Current
Total current liabilities 1358992000
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 2046660000
Total equity and liabilites 5157548000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss 6600000 -3700000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss -1700000 900000
5 Total Other comprehensive income -4900000 2800000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 33905000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 45068000
Adjustments for decrease (increase) in inventories 279704000
Adjustments for decrease (increase) in trade receivables, current 90059000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 20569000
Adjustments for decrease (increase) in other non-current assets 3936000
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current 0
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current -385128000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 0
Adjustments for increase (decrease) in other non-current liabilities 4640000
Adjustments for depreciation and amortisation expense 225214000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 1421000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 3847000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 11112000
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 292748000
Net cash flows from (used in) operations 326653000
Dividends received 0
Interest paid -7000000
Interest received 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 333653000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 24600000
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 12083000
Purchase of property, plant and equipment 64525000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 533000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) investing activities -76509000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 604000
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 29871000
Repayments of borrowings 0
Payments of lease liabilities 23723000
Dividends paid 7297000
Interest paid 46781000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -47326000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 209818000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 209818000
Cash and cash equivalents cash flow statement at beginning of period 132851000
Cash and cash equivalents cash flow statement at end of period 342669000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 S R Dinodia and Co LLP Yes 30-Sep-2025


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date



Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 ORIENT BELL LIMITED Freesia Investment and Trading Co. Limited Enterprise over which KMP exercise Control and/or Significant Influence Any other transaction Rent Payments 4654000 Not exceeding Rs. 1 crore per transaction 4654000 0 0
2 ORIENT BELL LIMITED Mrs. Sarla Daga Relatives of Key Managerial Personnel Any other transaction Rent Payments 12000 Not exceeding Rs. 1 crore per transaction 12000 0 0
3 ORIENT BELL LIMITED Mr. Sameer Kamboj Independent Director Any other transaction Sitting Fees 370000 Not exceeding Rs. 1 crore per transaction 370000 0 0
4 ORIENT BELL LIMITED Mr. Kashinath Martu Pai Independent Director Any other transaction Sitting Fees 370000 Not exceeding Rs. 1 crore per transaction 370000 0 0
5 ORIENT BELL LIMITED Ms. Tanuja Joshi Independent Director Any other transaction Sitting Fees 110000 Not exceeding Rs. 1 crore per transaction 110000 0 0
6 ORIENT BELL LIMITED Mr. Mahendra K. Daga Key managerial personnel of entity or parent Remuneration 11437000 Not exceeding Rs. 1 crore per transaction 11437000 0 0
7 ORIENT BELL LIMITED Mr. Madhur Daga Key managerial personnel of entity or parent Remuneration 7644000 Not exceeding Rs. 1 crore per transaction 7644000 0 0
8 ORIENT BELL LIMITED Mr. Aditya Gupta Key managerial personnel of entity or parent Remuneration 15904000 Not exceeding Rs. 1 crore per transaction 15904000 0 0
9 ORIENT BELL LIMITED Mr. Himanshu Jindal Key managerial personnel of entity or parent Remuneration 6410000 Not exceeding Rs. 1 crore per transaction 6410000 0 0
10 ORIENT BELL LIMITED Mr. Yogesh Mendiratta Key managerial personnel of entity or parent Remuneration 1172000 Not exceeding Rs. 1 crore per transaction 1172000 0 0
11 ORIENT BELL LIMITED Proton Granito Private Limited Associates Purchase of goods or services 255255000 Not exceeding Rs. 1 crore per transaction 255255000 0 0
12 ORIENT BELL LIMITED Proton Granito Private Limited Associates Any other transaction Reimbursement of expenses OBL to Proton 630000 Not exceeding Rs. 1 crore per transaction 630000 0 0
13 ORIENT BELL LIMITED Mr. Thambiah Elango Independent Director Any other transaction Sitting Fees 340000 Not exceeding Rs. 1 crore per transaction 340000 0 0
14 ORIENT BELL LIMITED Corial Ceremic Private Limited Associates Purchase of goods or services 104861000 Not exceeding Rs. 1 crore per transaction 104861000 0 0
15 ORIENT BELL LIMITED Corial Ceremic Private Limited Associates Any other transaction Reimbursement of expenses Corial to OBL -1300000 Not exceeding Rs. 1 crore per transaction -1300000 0 0
16 ORIENT BELL LIMITED Ms. Bindiya Shyam Agrawal Non Independent Director Any other transaction Sitting Fees 140000 Not exceeding Rs. 1 crore per transaction 140000 0 0
17 ORIENT BELL LIMITED Ms. Bindiya Shyam Agrawal Non Independent Director Remuneration 275000 Not exceeding Rs. 1 crore per transaction 275000 0 0
18 ORIENT BELL LIMITED Mr. Sameer Kamboj Independent Director Remuneration 420000 Not exceeding Rs. 1 crore per transaction 420000 0 0
19 ORIENT BELL LIMITED Mr. Kashinath Martu Pai Independent Director Remuneration 400000 Not exceeding Rs. 1 crore per transaction 400000 0 0
20 ORIENT BELL LIMITED Mr. Thambiah Elango Independent Director Remuneration 310000 Not exceeding Rs. 1 crore per transaction 310000 0 0
21 ORIENT BELL LIMITED Ms. Tanuja Joshi Independent Director Remuneration 300000 Not exceeding Rs. 1 crore per transaction 300000 0 0
22 ORIENT BELL LIMITED Mr. Putthuparambil Mathai Mathai Independent Director Remuneration 270000 Not exceeding Rs. 1 crore per transaction 270000 0 0
Total value of transaction during the reporting period 409984000





Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
3. Total financial indebtedness of the listed entity including short-term and long-term debt