Integrated Filing — IndAS


General information about company

Scrip Code 544210
NSE Symbol EMCURE
MSEI Symbol NOTLISTED
ISIN INE168P01015
Name of company EMCURE PHARMACEUTICALS LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 22-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 13-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Pharmaceuticals
Start date and time of board meeting 22-May-2025   13:20:00
End date and time of board meeting 22-May-2025   14:15:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Unaudited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 21162450000 78959970000
Other income 44530000 672610000
Total income 21206980000 79632580000
2 Expenses
(a) Cost of materials consumed 4038730000 15269010000
(b) Purchases of stock-in-trade 5718560000 18832350000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -836190000 -2635330000
(d) Employee benefit expense 3733650000 14462920000
(e) Finance costs 390250000 1757840000
(f) Depreciation, depletion and amortisation expense 968370000 3841280000
(f) Other Expenses
1 Other Expenses 4608460000 18342480000
2 Net (gain) / loss on foreign currency transactions -124760000 -55240000
Total other expenses 4483700000 18287240000
Total expenses 18497070000 69815310000
3 Total profit before exceptional items and tax 2709910000 9817270000
4 Exceptional items -103780000 -103780000
5 Total profit before tax 2606130000 9713490000
6 Tax expense
7 Current tax 915530000 2921570000
8 Deferred tax -281770000 -282750000
9 Total tax expenses 633760000 2638820000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 1972370000 7074670000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 1972370000 7074670000
17 Other comprehensive income net of taxes 284250000 314920000
18 Total Comprehensive Income for the period 2256620000 7389590000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 1889570000 6813320000
Total profit or loss, attributable to non-controlling interests 82800000 82800000
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 2176170000 7130730000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 80450000 258860000
21 Details of equity share capital
Paid-up equity share capital 1894830000 1894830000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 42567030000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 9.97 36.43
Diluted earnings (loss) per share from continuing operations 9.97 36.43
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 9.97 36.43
Diluted earnings (loss) per share from continuing and discontinued operations 9.97 36.43
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results For detailed notes refer full results uploaded on website of stock exchanges and company.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 19535990000
Capital work-in-progress 1240640000
Investment property 0
Goodwill 3677750000
Other intangible assets 8753560000
Intangible assets under development 533360000
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 193360000
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 394720000
Total non-current financial assets 588080000
Deferred tax assets (net) 1109900000
Other non-current assets 388930000
Total non-current assets 35828210000
2 Current assets
Inventories 19318120000
Current financial asset
Current investments 760430000
Trade receivables, current 20022430000
Cash and cash equivalents 1555360000
Bank balance other than cash and cash equivalents 97610000
Loans, current 0
Other current financial assets 525210000
Total current financial assets 22961040000
Current tax assets (net) 940380000
Other current assets 3279480000
Total current assets 46499020000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 82327230000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1894830000
Other equity 42567030000
Total equity attributable to owners of parent 44461860000
Non controlling interest 1953680000
Total equity 46415540000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 1899370000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 5508570000
Total non-current financial liabilities 7407940000
Provisions, non-current 475780000
Deferred tax liabilities (net) 1200330000
Deferred government grants, Non-current 0
Other non-current liabilities 144930000
Total non-current liabilities 9228980000
Current liabilities
Current financial liabilities
Borrowings, current 5417670000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 322870000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 14472940000
Total Trade payable 14795810000
Other current financial liabilities 3595280000
Total current financial liabilities 23808760000
Other current liabilities 1205790000
Provisions, current 545120000
Current tax liabilities (Net) 1123040000
Deferred government grants, Current 0
Total current liabilities 26682710000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 35911690000
Total equity and liabilites 82327230000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Unaudited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Unaudited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Other Comprehensive income/(loss) not to be reclassified to profit and loss -29010000 -36170000
Total Amount of items that will not be reclassified to profit and loss -29010000 -36170000
2 Income tax relating to items that will not be reclassified to profit or loss -7730000 -9740000
3 Amount of items that will be reclassified to profit and loss
1 Other comprehensive income/(loss) to be reclassified to profit or loss 305530000 341350000
Total Amount of items that will be reclassified to profit and loss 305530000 341350000
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income 284250000 314920000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 9713490000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 1757840000
Adjustments for decrease (increase) in inventories -4067120000
Adjustments for decrease (increase) in trade receivables, current -1434390000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -672960000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current 172670000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 1702140000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities -52910000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 3841280000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 51370000
Adjustments for provisions, non-current 42580000
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 12370000
Adjustments for unrealised foreign exchange losses gains 494710000
Adjustments for dividend income 0
Adjustments for interest income 90440000
Adjustments for share-based payments 19890000
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) -504890000
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 1272140000
Net cash flows from (used in) operations 10985630000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 2468580000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 8517050000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 86560000
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 306010000
Purchase of property, plant and equipment 2217670000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 1851600000
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 231440000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 2678370000
Net cash flows from (used in) investing activities -940010000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 7792280000
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 14057990000
Payments of lease liabilities 587090000
Dividends paid 0
Interest paid 1286770000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -8139570000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -562530000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents -20490000
Net increase (decrease) in cash and cash equivalents -583020000
Cash and cash equivalents cash flow statement at beginning of period 439910000
Cash and cash equivalents cash flow statement at end of period -143110000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 B S R & CO. LLP Yes 31-Jul-2025


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date