Integrated Filing — IndAS

General information about company
Scrip Code	531633
NSE Symbol	LINCOLN
MSEI Symbol	NOTLISTED
ISIN	INE405C01035
Name of company	LINCOLN PHARMACEUTICALS LIMITED
Type of company	Main Board
Class of security	Equity
Date of start of financial year	01-Apr-2024
Date of end of financial year	31-Mar-2025
Date of board meeting when results were approved	22-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange	15-May-2025
Description of presentation currency	INR (in Actuals)
Reporting Type	Quarterly
Reporting Quarter	Fourth quarter
Nature of report standalone or consolidated	Consolidated
Whether results are audited or unaudited for the quarter ended	Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended	Audited
Segment Reporting	Single segment
Description of single segment	The Company is engaged in the business of manufacturing and selling of Pharmaceuticals formulations as well as undertakes contract manufacturing from reputed pharmaceuticals companies
Start date and time of board meeting	22-May-2025   10:15:00
End date and time of board meeting	22-May-2025   12:20:00
Whether cash flow statement is applicable on company	Yes
Type of cash flow statement	Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification	Declaration of unmodified opinion

Financial Results Ind-AS
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Audited	Audited
D	Nature of report standalone or consolidated	Consolidated	Consolidated
Part I	Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1	Income
	Revenue from operations	1681831000	6232301000
	Other income	-68797000	224771000
	Total income	1613034000	6457072000
2	Expenses
(a)	Cost of materials consumed	539305000	2139384000
(b)	Purchases of stock-in-trade	147464000	685412000
(c)	Changes in inventories of finished goods, work-in-progress and stock-in-trade	114751000	88400000
(d)	Employee benefit expense	276203000	1124542000
(e)	Finance costs	3668000	18828000
(f)	Depreciation, depletion and amortisation expense	32260000	128990000
(f)	Other Expenses
1	Other Expenses	336918000	1179630000
	Total other expenses	336918000	1179630000
	Total expenses	1450569000	5365186000
3	Total profit before exceptional items and tax	162465000	1091886000
4	Exceptional items	0	0
5	Total profit before tax	162465000	1091886000
6	Tax expense
7	Current tax	66509000	253269000
8	Deferred tax	-19794000	15153000
9	Total tax expenses	46715000	268422000
10	Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement	0	0
11	Net Profit Loss for the period from continuing operations	115750000	823464000
12	Profit (loss) from discontinued operations before tax	0	0
13	Tax expense of discontinued operations	0	0
14	Net profit (loss) from discontinued operation after tax	0	0
15	Share of profit (loss) of associates and joint ventures accounted for using equity method	0	0
16	Total profit (loss) for period	115750000	823464000
17	Other comprehensive income net of taxes	459000	917000
18	Total Comprehensive Income for the period	116209000	824381000
19	Total profit or loss, attributable to
	Profit or loss, attributable to owners of parent	0	0
	Total profit or loss, attributable to non-controlling interests	0	0
20	Total Comprehensive income for the period attributable to
	Comprehensive income for the period attributable to owners of parent	459000	917000
	Total comprehensive income for the period attributable to owners of parent non-controlling interests	0	0
21	Details of equity share capital
	Paid-up equity share capital	200297000	200297000
	Face value of equity share capital	10	10
27	Details of debt securities
22	Reserves excluding revaluation reserve		6516389000
23	Earnings per share
i	Earnings per equity share for continuing operations
	Basic earnings (loss) per share from continuing operations	5.78	41.11
	Diluted earnings (loss) per share from continuing operations	5.78	41.11
ii	Earnings per equity share for discontinued operations
	Basic earnings (loss) per share from discontinued operations	0	0
	Diluted earnings (loss) per share from discontinued operations	0	0
ii	Earnings per equity share
	Basic earnings (loss) per share from continuing and discontinued operations	5.78	41.11
	Diluted earnings (loss) per share from continuing and discontinued operations	5.78	41.11
24	Debt equity ratio
25	Debt service coverage ratio
26	Interest service coverage ratio
27	Disclosure of notes on financial results

Remarks
Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio

Statement of Asset and Liabilities
Particulars		Year ended (dd-mm-yyyy)
Date of start of reporting period		01-Apr-2024
Date of end of reporting period		31-Mar-2025
Whether results are audited or unaudited		Audited
Nature of report standalone or consolidated		Consolidated
	Assets
1	Non-current assets
	Property, plant and equipment	1815292000
	Capital work-in-progress	44696000
	Investment property	0
	Goodwill	0
	Other intangible assets	4398000
	Intangible assets under development	0
	Biological assets other than bearer plants	0
	Investments accounted for using equity method	0
	Non-current financial assets
	Non-current investments	26000
	Trade receivables, non-current	0
	Loans, non-current	1060001000
	Other non-current financial assets	10578000
	Total non-current financial assets	1070605000
	Deferred tax assets (net)	0
	Other non-current assets	35676000
	Total non-current assets	2970667000
2	Current assets
	Inventories	786773000
	Current financial asset
	Current investments	1737189000
	Trade receivables, current	1663965000
	Cash and cash equivalents	134138000
	Bank balance other than cash and cash equivalents	90167000
	Loans, current	352970000
	Other current financial assets	11774000
	Total current financial assets	3990203000
	Current tax assets (net)	6773000
	Other current assets	215643000
	Total current assets	4999392000
3	Non-current assets classified as held for sale	0
4	Regulatory deferral account debit balances and related deferred tax Assets	0
	Total assets	7970059000
	Equity and liabilities
1	Equity
	Equity attributable to owners of parent
	Equity share capital	200297000
	Other equity	6516389000
	Total equity attributable to owners of parent	6716686000
	Non controlling interest	0
	Total equity	6716686000
2	Liabilities
	Non-current liabilities
	Non-current financial liabilities
	Borrowings, non-current	0
	Trade payables, non-current
	(A) Total outstanding dues of micro enterprises and small enterprises	0
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises	0
	Total Trade payable	0
	Other non-current financial liabilities	53853000
	Total non-current financial liabilities	53853000
	Provisions, non-current	7343000
	Deferred tax liabilities (net)	130019000
	Deferred government grants, Non-current	0
	Other non-current liabilities	0
	Total non-current liabilities	191215000
	Current liabilities
	Current financial liabilities
	Borrowings, current	0
	Trade payables, current
	(A) Total outstanding dues of micro enterprises and small enterprises	87075000
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises	762403000
	Total Trade payable	849478000
	Other current financial liabilities	96609000
	Total current financial liabilities	946087000
	Other current liabilities	51202000
	Provisions, current	64869000
	Current tax liabilities (Net)	0
	Deferred government grants, Current	0
	Total current liabilities	1062158000
3	Liabilities directly associated with assets in disposal group classified as held for sale	0
4	Regulatory deferral account credit balances and related deferred tax liability	0
	Total liabilities	1253373000
	Total equity and liabilites	7970059000
	Disclosure of notes on assets and liabilities

Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results
Particulars		3 months/ 6 month ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period		01-Jan-2025	01-Apr-2024
Date of end of reporting period		31-Mar-2025	31-Mar-2025
Whether accounts are audited or unaudited		Audited	Audited
Nature of report standalone or consolidated		Consolidated	Consolidated
1	Segment Revenue (Income)
	(net sale/income from each segment should be disclosed)
	Total Segment Revenue
	Less: Inter segment revenue
	Revenue from operations
2	Segment Result
	Profit (+) / Loss (-) before tax and interest from each segment
	Total Profit before tax
	i. Finance cost
	ii. Other Unallocable Expenditure net off Unallocable income
	Profit before tax
3	(Segment Asset - Segment Liabilities)
	Segment Asset
	Total Segment Asset
	Un-allocable Assets	null	null
	Net Segment Asset	null	null
4	Segment Liabilities
	Segment Liabilities
	Total Segment Liabilities
	Un-allocable Liabilities	null	null
	Net Segment Liabilities	null	null
	Disclosure of notes on segments

Other Comprehensive Income
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Audited	Audited
D	Nature of report standalone or consolidated	Consolidated	Consolidated
	Other comprehensive income [Abstract]
1	Amount of items that will not be reclassified to profit and loss
	Total Amount of items that will not be reclassified to profit and loss
2	Income tax relating to items that will not be reclassified to profit or loss	-459000	-917000
3	Amount of items that will be reclassified to profit and loss
	Total Amount of items that will be reclassified to profit and loss
4	Income tax relating to items that will be reclassified to profit or loss	0	0
5	Total Other comprehensive income	459000	917000

Cash flow statement, indirect
Particulars				Year ended (dd-mm-yyyy)
A	Date of start of reporting period			2024-04-01
B	Date of end of reporting period			2025-03-31
C	Whether results are audited or unaudited			Audited
D	Nature of report standalone or consolidated			Consolidated
Part I	Blue color marked fields are non-mandatory.
	Statement of cash flows
	Cash flows from used in operating activities
	Profit before tax			1091886000
	Adjustments for reconcile profit (loss)
	Adjustments for finance costs			18828000
	Adjustments for decrease (increase) in inventories			-15092000
	Adjustments for decrease (increase) in trade receivables, current			-47786000
	Adjustments for decrease (increase) in trade receivables, non-current			0
	Adjustments for decrease (increase) in other current assets			-54588000
	Adjustments for decrease (increase) in other non-current assets			-3963000
	Adjustments for other financial assets, non-current			-1633000
	Adjustments for other financial assets, current			1034000
	Adjustments for other bank balances			0
	Adjustments for increase (decrease) in trade payables, current			125081000
	Adjustments for increase (decrease) in trade payables, non-current			0
	Adjustments for increase (decrease) in other current liabilities			23843000
	Adjustments for increase (decrease) in other non-current liabilities			0
	Adjustments for depreciation and amortisation expense			128990000
	Adjustments for impairment loss reversal of impairment loss recognised in profit or loss			0
	Adjustments for provisions, current			37264000
	Adjustments for provisions, non-current			0
	Adjustments for other financial liabilities, current			9937000
	Adjustments for other financial liabilities, non-current			17608000
	Adjustments for unrealised foreign exchange losses gains			0
	Adjustments for dividend income			903000
	Adjustments for interest income			72200000
	Adjustments for share-based payments			0
	Adjustments for fair value losses (gains)			-42146000
	Adjustments for undistributed profits of associates			0
	Other adjustments for which cash effects are investing or financing cash flow			0
	Other adjustments to reconcile profit (loss)			-20073000
	Other adjustments for non-cash items			-2867000
	Share of profit and loss from partnership firm or association of persons or limited liability partnerships			0
	Total adjustments for reconcile profit (loss)			101334000
	Net cash flows from (used in) operations			1193220000
	Dividends received			0
	Interest paid			0
	Interest received			0
	Income taxes paid (refund)			263065000
	Other inflows (outflows) of cash			0
	Net cash flows from (used in) operating activities			930155000
	Cash flows from used in investing activities
	Cash flows from losing control of subsidiaries or other businesses			0
	Cash flows used in obtaining control of subsidiaries or other businesses			0
	Other cash receipts from sales of equity or debt instruments of other entities			0
	Other cash payments to acquire equity or debt instruments of other entities			0
	Other cash receipts from sales of interests in joint ventures			0
	Other cash payments to acquire interests in joint ventures			0
	Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships			0
	Cash payment for investment in partnership firm or association of persons or limited liability partnerships			0
	Proceeds from sales of property, plant and equipment			0
	Purchase of property, plant and equipment			190292000
	Proceeds from sales of investment property			564542000
	Purchase of investment property			851368000
	Proceeds from sales of intangible assets			0
	Purchase of intangible assets			0
	Proceeds from sales of intangible assets under development			0
	Purchase of intangible assets under development			0
	Proceeds from sales of goodwill			0
	Purchase of goodwill			0
	Proceeds from biological assets other than bearer plants			0
	Purchase of biological assets other than bearer plants			0
	Proceeds from government grants			0
	Proceeds from sales of other long-term assets			0
	Purchase of other long-term assets			0
	Cash advances and loans made to other parties			529802000
	Cash receipts from repayment of advances and loans made to other parties			142999000
	Cash payments for future contracts, forward contracts, option contracts and swap contracts			0
	Cash receipts from future contracts, forward contracts, option contracts and swap contracts			0
	Dividends received			0
	Interest received			37013000
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			37434000
	Net cash flows from (used in) investing activities	-789474000
	Cash flows from used in financing activities
	Proceeds from changes in ownership interests in subsidiaries			0
	Payments from changes in ownership interests in subsidiaries			0
	Proceeds from issuing shares			0
	Proceeds from issuing other equity instruments			0
	Payments to acquire or redeem entity's shares			0
	Payments of other equity instruments			0
	Proceeds from exercise of stock options			0
	Proceeds from issuing debentures notes bonds etc			0
	Proceeds from borrowings			684200000
	Repayments of borrowings			694173000
	Payments of lease liabilities			0
	Dividends paid			36054000
	Interest paid			0
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			-17988000
	Net cash flows from (used in) financing activities			-64015000
	Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes			76666000
	Effect of exchange rate changes on cash and cash equivalents
	Effect of exchange rate changes on cash and cash equivalents			0
	Net increase (decrease) in cash and cash equivalents			76666000
	Cash and cash equivalents cash flow statement at beginning of period			57472000
	Cash and cash equivalents cash flow statement at end of period			134138000