Integrated Filing — IndAS


General information about company

Scrip Code 000000
NSE Symbol SUNDARMHLD
MSEI Symbol NOTLISTED
ISIN INE202Z01029
Name of company SUNDARAM FINANCE HOLDINGS LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 22-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 16-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 22-May-2025   11:30:00
End date and time of board meeting 22-May-2025   14:15:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 493517000 1545896000
Other income 18739000 54379000
Total income 512256000 1600275000
2 Expenses
(a) Cost of materials consumed 0 0
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
(d) Employee benefit expense 70970000 252745000
(e) Finance costs 2465000 10900000
(f) Depreciation, depletion and amortisation expense 7616000 30029000
(f) Other Expenses
1 Administrative and Other Expenses 49984000 135377000
Total other expenses 49984000 135377000
Total expenses 131035000 429051000
3 Total profit before exceptional items and tax 381221000 1171224000
4 Exceptional items 0 0
5 Total profit before tax 381221000 1171224000
6 Tax expense
7 Current tax 132290000 358118000
8 Deferred tax 36409000 41592000
9 Total tax expenses 168699000 399710000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 212522000 771514000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 858724000 3349354000
16 Total profit (loss) for period 1071246000 4120868000
17 Other comprehensive income net of taxes -2327101000 6102572000
18 Total Comprehensive Income for the period -1255855000 10223440000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 1071407000 4121029000
Total profit or loss, attributable to non-controlling interests -161000 -161000
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent -1255675000 10223620000
Total comprehensive income for the period attributable to owners of parent non-controlling interests -180000 -180000
21 Details of equity share capital
Paid-up equity share capital 1110519000 1110519000
Face value of equity share capital 5 5
27 Details of debt securities
22 Reserves excluding revaluation reserve 54956172000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 4.82 18.55
Diluted earnings (loss) per share from continuing operations 4.82 18.55
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 4.82 18.55
Diluted earnings (loss) per share from continuing and discontinued operations 4.82 18.55
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 112397000
Capital work-in-progress 0
Investment property 214157000
Goodwill 15608000
Other intangible assets 0
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 27303522000
Non-current financial assets
Non-current investments 20472168000
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 18341000
Total non-current financial assets 20490509000
Deferred tax assets (net) 1877000
Other non-current assets 142705000
Total non-current assets 48280775000
2 Current assets
Inventories 4750000
Current financial asset
Current investments 9608362000
Trade receivables, current 58357000
Cash and cash equivalents 148286000
Bank balance other than cash and cash equivalents 10903000
Loans, current 1188000
Other current financial assets 162764000
Total current financial assets 9989860000
Current tax assets (net) 58022000
Other current assets 33107000
Total current assets 10085739000
3 Non-current assets classified as held for sale 1009000
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 58367523000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1110519000
Other equity 54956172000
Total equity attributable to owners of parent 56066691000
Non controlling interest 0
Total equity 56066691000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities
Total non-current financial liabilities 0
Provisions, non-current 0
Deferred tax liabilities (net) 2032157000
Deferred government grants, Non-current 0
Other non-current liabilities 160968000
Total non-current liabilities 2193125000
Current liabilities
Current financial liabilities
Borrowings, current 0
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 3510000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 14290000
Total Trade payable 17800000
Other current financial liabilities 41783000
Total current financial liabilities 59583000
Other current liabilities 5994000
Provisions, current 42130000
Current tax liabilities (Net) 0
Deferred government grants, Current 0
Total current liabilities 107707000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 2300832000
Total equity and liabilites 58367523000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Investments 344649000 951272000
2 Domestic Support Services 507000 31912000
3 Overseas Support Services 122035000 536386000
4 Other Segments 26326000 26326000
Total Segment Revenue 493517000 1545896000
Less: Inter segment revenue 0 0
Revenue from operations 493517000 1545896000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Investments 335921000 919065000
2 Domestic Support Services -481000 2249000
3 Overseas Support Services 57108000 258797000
4 Other Segments -2387000 -2387000
Total Profit before tax 390161000 1177724000
i. Finance cost 0 0
ii. Other Unallocable Expenditure net off Unallocable income 8940000 8940000
Profit before tax 381221000 1171224000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Investments 57503941000 57503941000
2 Domestic Support Services 47826000 47826000
3 Overseas Support Services 415966000 415966000
4 Other Segments 188803000 188803000
Total Segment Asset 58156536000 58156536000
Un-allocable Assets 210987000 210987000
Net Segment Asset 58367523000 58367523000
4 Segment Liabilities
Segment Liabilities
1 Investments 2037341000 2037341000
2 Domestic Support Services 8249000 8249000
3 Overseas Support Services 189854000 189854000
4 Other Segments 37912000 37912000
Total Segment Liabilities 2273356000 2273356000
Un-allocable Liabilities 27446000 27446000
Net Segment Liabilities 2300802000 2300802000
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurements of the defined benefit plans 2648000 1504000
2 Change in Fair value of equity instruments -2931109000 6642502000
3 Share of other comprehensive income from associates using equity method (Net of tax) 177953000 190739000
Total Amount of items that will not be reclassified to profit and loss -2750508000 6834745000
2 Income tax relating to items that will not be reclassified to profit or loss -439031000 778119000
3 Amount of items that will be reclassified to profit and loss
1 Change in Fair value of financial instruments 0 -1757000
2 Changes in fair value of derivative instruments -6594000 436000
3 Share of other comprehensive income from associates using equity method (Net of tax) -15118000 3900000
4 Foreign currency Translation Reserve 4428000 43035000
Total Amount of items that will be reclassified to profit and loss -17284000 45614000
4 Income tax relating to items that will be reclassified to profit or loss -1660000 -332000
5 Total Other comprehensive income -2327101000 6102572000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 1171224000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 10900000
Adjustments for decrease (increase) in inventories 786000
Adjustments for decrease (increase) in trade receivables, current 15402000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 65000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current -6393000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 3487000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities -2117000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 30029000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss -107000
Adjustments for provisions, current 3349000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 3220000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 879000
Adjustments for dividend income 116293000
Adjustments for interest income 32159000
Adjustments for share-based payments 79000
Adjustments for fair value losses (gains) -631981000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow -419000
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items -1447000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -722720000
Net cash flows from (used in) operations 448504000
Dividends received 1808322000
Interest paid 0
Interest received 0
Income taxes paid (refund) 373995000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 1882831000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 160000000
Other cash receipts from sales of equity or debt instruments of other entities 891008000
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 1504000
Purchase of property, plant and equipment 9436000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 25518000
Income taxes paid (refund) 92333000
Other inflows (outflows) of cash -2132807000
Net cash flows from (used in) investing activities -1476546000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 0
Payments of lease liabilities 26916000
Dividends paid 2087776000
Interest paid 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -2114692000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -1708407000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents -1087000
Net increase (decrease) in cash and cash equivalents -1709494000
Cash and cash equivalents cash flow statement at beginning of period 1857780000
Cash and cash equivalents cash flow statement at end of period 148286000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 R.G.N. Price & Co. Yes 31-Mar-2028


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date