Integrated Filing — IndAS


General information about company

Scrip Code 500645
NSE Symbol DEEPAKFERT
MSEI Symbol NOTLISTED
ISIN INE501A01019
Name of company Deepak Fertilizers And Petrochemicals Corporation Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 22-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 06-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 22-May-2025   11:00:00
End date and time of board meeting 22-May-2025   15:05:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 26673500000 102744200000
Other income 496400000 808200000
Total income 27169900000 103552400000
2 Expenses
(a) Cost of materials consumed 14657300000 56966100000
(b) Purchases of stock-in-trade 1524700000 8138600000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 1513700000 1592600000
(d) Employee benefit expense 1148600000 5827900000
(e) Finance costs 1010300000 4129200000
(f) Depreciation, depletion and amortisation expense 1086000000 4033300000
(f) Other Expenses
1 Other Expenses 3029300000 10971800000
Total other expenses 3029300000 10971800000
Total expenses 23969900000 91659500000
3 Total profit before exceptional items and tax 3200000000 11892900000
4 Exceptional items 0 0
5 Total profit before tax 3200000000 11892900000
6 Tax expense
7 Current tax 843500000 3128100000
8 Deferred tax -422100000 -681900000
9 Total tax expenses 421400000 2446200000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 2778600000 9446700000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 2778600000 9446700000
17 Other comprehensive income net of taxes 207300000 -760400000
18 Total Comprehensive Income for the period 2985900000 8686300000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 2772400000 9335900000
Total profit or loss, attributable to non-controlling interests 6200000 6200000
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 2978000000 8577100000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 7900000 109200000
21 Details of equity share capital
Paid-up equity share capital 1262400000 1262400000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 61103800000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 21.96 73.95
Diluted earnings (loss) per share from continuing operations 21.96 73.95
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 21.96 73.95
Diluted earnings (loss) per share from continuing and discontinued operations 21.96 73.95
24 Debt equity ratio 0 0
25 Debt service coverage ratio 0 0
26 Interest service coverage ratio 0 0
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 54274300000
Capital work-in-progress 14036600000
Investment property 3035300000
Goodwill 277200000
Other intangible assets 5337700000
Intangible assets under development 46200000
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 24800000
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 1307700000
Total non-current financial assets 1332500000
Deferred tax assets (net) 5053700000
Other non-current assets 3214900000
Total non-current assets 86608400000
2 Current assets
Inventories 10688000000
Current financial asset
Current investments 1834600000
Trade receivables, current 16172100000
Cash and cash equivalents 3540300000
Bank balance other than cash and cash equivalents 897400000
Loans, current 9700000
Other current financial assets 4368500000
Total current financial assets 26822600000
Current tax assets (net) 2848600000
Other current assets 4508600000
Total current assets 44867800000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 131476200000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1262400000
Other equity 61103800000
Total equity attributable to owners of parent 62366200000
Non controlling interest 172000000
Total equity 62538200000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 27768200000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 2921500000
Total non-current financial liabilities 30689700000
Provisions, non-current 559200000
Deferred tax liabilities (net) 2428600000
Deferred government grants, Non-current 0
Other non-current liabilities 0
Total non-current liabilities 33677500000
Current liabilities
Current financial liabilities
Borrowings, current 11558900000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 738300000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 16397200000
Total Trade payable 17135500000
Other current financial liabilities 4008200000
Total current financial liabilities 32702600000
Other current liabilities 1550600000
Provisions, current 693900000
Current tax liabilities (Net) 313400000
Deferred government grants, Current 0
Total current liabilities 35260500000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 68938000000
Total equity and liabilites 131476200000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Chemical 12862400000 51299900000
2 Fertilisers 13741500000 51203800000
3 Realty 50500000 188700000
4 Others 19100000 51800000
Total Segment Revenue 26673500000 102744200000
Less: Inter segment revenue 0 0
Revenue from operations 26673500000 102744200000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Chemical 3008900000 14123700000
2 Fertilisers 1432900000 4252200000
3 Realty -28700000 -49000000
4 Others -20200000 -70000000
Total Profit before tax 4392900000 18256900000
i. Finance cost 1010400000 1010400000
ii. Other Unallocable Expenditure net off Unallocable income 182500000 182500000
Profit before tax 3200000000 11892900000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Chemical 84261200000 84261200000
2 Fertilisers 31538500000 31538500000
3 Realty 3244000000 3244000000
4 Others 0 0
Total Segment Asset 119043700000 119043700000
Un-allocable Assets 12432500000 12432500000
Net Segment Asset 131476200000 131476200000
4 Segment Liabilities
Segment Liabilities
1 Chemical 42580800000 42580800000
2 Fertilisers 22877500000 22877500000
3 Realty 238500000 238500000
4 Others 0 0
Total Segment Liabilities 65696800000 65696800000
Un-allocable Liabilities 3241200000 3241200000
Net Segment Liabilities 68938000000 68938000000
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement of defined employee benefits plan 14700000 -53900000
Total Amount of items that will not be reclassified to profit and loss 14700000 -53900000
2 Income tax relating to items that will not be reclassified to profit or loss 3000000 -14800000
3 Amount of items that will be reclassified to profit and loss
1 Exchange difference on translation of financial statements of the foreign operations 11500000 2000000
2 Cash flow hedge 246300000 -994700000
Total Amount of items that will be reclassified to profit and loss 257800000 -992700000
4 Income tax relating to items that will be reclassified to profit or loss 62200000 -271400000
5 Total Other comprehensive income 207300000 -760400000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 11892900000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 4129200000
Adjustments for decrease (increase) in inventories 1236400000
Adjustments for decrease (increase) in trade receivables, current -1483400000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 874600000
Adjustments for decrease (increase) in other non-current assets 175700000
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current -1970500000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 4336600000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 25100000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 4033300000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current -62100000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 201000000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 7500000
Adjustments for dividend income 0
Adjustments for interest income 162300000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) -17100000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) -192700000
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 11131300000
Net cash flows from (used in) operations 23024200000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 4227600000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 18796600000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 640300000
Other cash receipts from sales of equity or debt instruments of other entities 859700000
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 190600000
Purchase of property, plant and equipment 11356300000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 205800000
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 900000
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 124500000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) investing activities -10615100000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 28051700000
Repayments of borrowings 29194700000
Payments of lease liabilities 565600000
Dividends paid 1172400000
Interest paid 4361400000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 352700000
Net cash flows from (used in) financing activities -6889700000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 1291800000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 1291800000
Cash and cash equivalents cash flow statement at beginning of period 2248500000
Cash and cash equivalents cash flow statement at end of period 3540300000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 P G Bhagwat LLP Yes 31-May-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date