General information about company |
|||
|---|---|---|---|
| Scrip Code | 532156 | ||
| NSE Symbol | VAIBHAVGBL | ||
| MSEI Symbol | NOTLISTED | ||
| ISIN | INE884A01027 | ||
| Name of company | VAIBHAV GLOBAL LIMITED | ||
| Type of company | Main Board | ||
| Class of security | Equity | ||
| Date of start of financial year | 01-Apr-2024 | ||
| Date of end of financial year | 31-Mar-2025 | ||
| Date of board meeting when results were approved | 21-May-2025 | ||
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 08-May-2025 | ||
| Description of presentation currency | INR (in Actuals) | ||
| Reporting Type | Quarterly | ||
| Reporting Quarter | Fourth quarter | ||
| Nature of report standalone or consolidated | Standalone | ||
| Whether results are audited or unaudited for the quarter ended | Audited | ||
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | Audited | ||
| Segment Reporting | Single segment | ||
| Description of single segment | n Manufacturing , Sourcing and selling of fashion jewelry and life style productn | ||
| Start date and time of board meeting | 21-May-2025 18:00:00 | ||
| End date and time of board meeting | 21-May-2025 23:30:00 | ||
| Whether cash flow statement is applicable on company | Yes | ||
| Type of cash flow statement | Cash Flow Indirect | ||
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion | ||
| Whether the company has any related party? | Yes | ||
| Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? | Yes | ||
| (I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public | NA | ||
| (II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. | NA | ||
| Whether the company is a high value debt listed entity according to regulation 15 (1A)? | No | ||
| (a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication? | |||
| (b) If answer to above question is No, please explain the reason for not complying. | |||
| Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? | Yes | ||
| Latest Date on which RPT policy is updated | 2025-01-29 | ||
| Indicate Company website link for updated RPT policy of the Company | https://www.vaibhavglobal.com/code-policies | ||
| Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? | No | ||
| No. of times funds raised during the quarter | |||
| Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? | No | ||
| Manufacturing , Sourcing and selling of fashion jewelry and life style product n | |||
Financial Results Ind-AS |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 |
| B | Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Standalone | Standalone |
| Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. | ||
| 1 | Income | ||
| Revenue from operations | 1706225000 | 6736450000 | |
| Other income | 356398000 | 1243468000 | |
| Total income | 2062623000 | 7979918000 | |
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 1060428000 | 4166919000 |
| (b) | Purchases of stock-in-trade | 81191000 | 398269000 |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | 134362000 | 60435000 |
| (d) | Employee benefit expense | 158118000 | 659725000 |
| (e) | Finance costs | 25442000 | 85502000 |
| (f) | Depreciation, depletion and amortisation expense | 17342000 | 69498000 |
| (f) | Other Expenses | ||
| 1 | Other Expenses | 255668000 | 1083290000 |
| Total other expenses | 255668000 | 1083290000 | |
| Total expenses | 1732551000 | 6523638000 | |
| 3 | Total profit before exceptional items and tax | 330072000 | 1456280000 |
| 4 | Exceptional items | 503342000 | 468823000 |
| 5 | Total profit before tax | 833414000 | 1925103000 |
| 6 | Tax expense | ||
| 7 | Current tax | 11396000 | 86212000 |
| 8 | Deferred tax | -4187000 | -1390000 |
| 9 | Total tax expenses | 7209000 | 84822000 |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0 | 0 |
| 11 | Net Profit Loss for the period from continuing operations | 826205000 | 1840281000 |
| 12 | Profit (loss) from discontinued operations before tax | 0 | 0 |
| 13 | Tax expense of discontinued operations | 0 | 0 |
| 14 | Net profit (loss) from discontinued operation after tax | 0 | 0 |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0 | 0 |
| 16 | Total profit (loss) for period | 826205000 | 1840281000 |
| 17 | Other comprehensive income net of taxes | -4227000 | -10148000 |
| 18 | Total Comprehensive Income for the period | 821978000 | 1830133000 |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | |||
| Total profit or loss, attributable to non-controlling interests | |||
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | |||
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | |||
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 332226000 | 332226000 | |
| Face value of equity share capital | 2 | 2 | |
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | 0 | |
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | 4.97 | 11.1 | |
| Diluted earnings (loss) per share from continuing operations | 4.9 | 10.92 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0 | 0 | |
| Diluted earnings (loss) per share from discontinued operations | 0 | 0 | |
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | 4.97 | 11.1 | |
| Diluted earnings (loss) per share from continuing and discontinued operations | 4.9 | 10.92 | |
| 24 | Debt equity ratio | ||
| 25 | Debt service coverage ratio | ||
| 26 | Interest service coverage ratio | ||
| 27 | Disclosure of notes on financial results | Notes: n n1) The above standalone financial results for the quarter and year ended 31 March 2025 have been reviewed by the Audit Committee and approved by the Board of Directors at their respective meetings held on 21 May 2025. The financial results for the year ended 31 March 2025 have been audited by the Statutory Auditors of the Company. n n2) These standalone financial results have been prepared in accordance with Indian Accounting Standards ('Ind AS') prescribed under Section 133 of the Companies Act, 2013 read with the relevant rules thereunder and in terms of Regulation 33 of the SEBI (Listing Obligations & Disclosure Requirements) Regulations 2015. n n3) The Company has allotted 121,963 and 580,761 equity shares having face value of Rs. 2/- each for the quarter ended 31 March 2025 and year ended 31 March 2025 respectively, under the Company's various Employees Stock Option Benefit Schemes through Vaibhav Global Employee Stock Option Welfare Trust at exercise price ranging from Rs. 2.00 – Rs. 188.95 n n4) The Income Tax Department (“the ITD”) conducted a Survey proceeding under section 133A of the Act at the premises of the Company in November 2021. Subsequently, the Company is providing all cooperation and necessary data/documents/information. During previous year, the Company received notices under Section 142(1) for Assessment Year 2019 – 20 to Assessment Year 2022 – 23 requiring further information. As on date, based upon the nature, the management does not expect any liability to arise out of these proceedings. n n5) The Board of Directors in their meeting dated 21 May 2025 have recommended final dividend of Rs. 1.5/- per fully paid-up equity shares of Rs. 2/- each, subject to approval of shareholders. n nIn addition to the above final dividend of Rs. 1.50/- i.e., 75% on equity share capital, interim dividends aggregating to Rs. 4.50/- per share (Rs. 1.5/- per share per quarter) were declared and paid during the current period. Hence, total dividend of Rs. 6.00/- per share have been declared during the current year. n n6) Exceptional items are as below: n nParticularst Quarter endedt Year ended nt 31-Mar-25t 31-Dec-2024t 31-Mar-24 31-Mar-25 31-Mar-24 nReversal of impairment of ninvestment in STS Jewels 2,455.55t-t -t 2,455.55t - n Inc. USAt n nReversal of impairment of ninvestment in STS Global 1,471.87t-t -t 1,471.87t - nLimited, Thailand t n nReversal of / (Charge for) n impairment of loan to 672.63t-t 70.00t 366.47t (500.00) nVaibhav Lifestyle Limitedt nReversal of / (Charge for) nimpairment of other receivable nfrom Vaibhav Lifestyle Limitedt433.37t-t (394.34)t 394.34t (394.34) nCharge for impairment of ninvestment in Vaibhav - t-t (140.00)t -t (1,098.50) nLifestyle Limited nt nCharge for impairment of n investment in Encase -t -t (360.00)t-t (360.00) nPackaging Private Limitedt nTotaltt 5,033.42t-t (824.34)t4,688.23 (2,352.84) nttt n7) During current quarter, the Company has sold its entire investment in its Vaibhav Vistar Limited (Wholly owned Subsidiary) to an unrelated party at a total consideration of Rs. 850.00 lacs. The transaction was finalized on 18 January 2025. The sale is consistent with the Company’s strategic objectives and will allow for a more focused approach to its core operations. n n8) Pursuant to the approval from Board of Directors, the Company has transferred its call center business to Vaibhav Lifestyle Limited (a wholly owned subsidiary of the Company), which is not a separate major line of the Company’s business and accordingly the Company had entered into agreements for sale of call center business as a going concern on slump sale basis for a lump sum consideration amounting to Rs. 1,528.00 lacs. The Company has earned profits of Rs. 572.24 lacs arising on the proposed sale and accounted for the same as an exceptional item. The sale is effective from 01 February 2025. The results for the year ended 31 March 2025 include revenue from this call center business amounting to Rs. 1,456.26 lacs (31 March 2024: Rs. 1,377.99 lacs) respectively. n n9) The Company is currently evaluating the potential impact of recent tariff measures introduced by the United States Government on certain categories of Indian exports, including goods relevant to the Company’s product portfolio. Based on the preliminary assessment and the current level of exposure to the U.S. market, the Management believes that these tariff measures are not expected to have a material impact on the Company’s financial position, results of operations, or cash flows for the reporting period. The Company continues to monitor developments in global trade policies and will take appropriate actions, if necessary, to mitigate any future risks that may arise. n n10) During current quarter, the Company’s registered office is shifted from K-6B, Fateh Tiba, Adarsh Nagar, Jaipur, 302004, Rajasthan to E-69, EPIP, Sitapura Industrial Area, Jaipur, 302022, Rajasthan to carry on business of the Company more efficiently and with better operational convenience. n n11) The figures for the quarter ended 31 March 2025 and 31 March 2024 are the balancing figures between the audited figures in respect of full financial year and published year to date figures up to 31 December 2024 and 31 December 2023. Also, the figures up to the end of third quarter of the respective year were only reviewed and not subject to audit. n n12) As per Ind AS 108, ‘Operating Segments’, the Company has disclosed the segment information only as part of the consolidated financial results. n | |
Remarks |
|
|---|---|
| Debt equity ratio | |
| Debt service coverage ratio | |
| Interest service coverage ratio | |
Statement of Asset and Liabilities |
|||
|---|---|---|---|
| Particulars | Year ended (dd-mm-yyyy) | ||
| Date of start of reporting period | 01-Apr-2024 | ||
| Date of end of reporting period | 31-Mar-2025 | ||
| Whether results are audited or unaudited | Audited | ||
| Nature of report standalone or consolidated | Standalone | ||
| Assets | |||
| 1 | Non-current assets | ||
| Property, plant and equipment | 604117000 | ||
| Capital work-in-progress | 0 | ||
| Investment property | 0 | ||
| Goodwill | 0 | ||
| Other intangible assets | 21125000 | ||
| Intangible assets under development | 0 | ||
| Biological assets other than bearer plants | 0 | ||
| Investments accounted for using equity method | 0 | ||
| Non-current financial assets | |||
| Non-current investments | 3320579000 | ||
| Trade receivables, non-current | 0 | ||
| Loans, non-current | 70640000 | ||
| Other non-current financial assets | 9058000 | ||
| Total non-current financial assets | 3400277000 | ||
| Deferred tax assets (net) | 190395000 | ||
| Other non-current assets | 47149000 | ||
| Total non-current assets | 4263063000 | ||
| 2 | Current assets | ||
| Inventories | 1405662000 | ||
| Current financial asset | |||
| Current investments | 15214000 | ||
| Trade receivables, current | 2114852000 | ||
| Cash and cash equivalents | 383872000 | ||
| Bank balance other than cash and cash equivalents | 285265000 | ||
| Loans, current | 217548000 | ||
| Other current financial assets | 280565000 | ||
| Total current financial assets | 3297316000 | ||
| Current tax assets (net) | 0 | ||
| Other current assets | 252469000 | ||
| Total current assets | 4955447000 | ||
| 3 | Non-current assets classified as held for sale | 0 | |
| 4 | Regulatory deferral account debit balances and related deferred tax Assets | 0 | |
| Total assets | 9218510000 | ||
| Equity and liabilities | |||
| 1 | Equity | ||
| Equity attributable to owners of parent | |||
| Equity share capital | 332226000 | ||
| Other equity | 6577649000 | ||
| Total equity attributable to owners of parent | 6909875000 | ||
| Non controlling interest | |||
| Total equity | 6909875000 | ||
| 2 | Liabilities | ||
| Non-current liabilities | |||
| Non-current financial liabilities | |||
| Borrowings, non-current | 0 | ||
| Trade payables, non-current | |||
| (A) Total outstanding dues of micro enterprises and small enterprises | 0 | ||
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 0 | ||
| Total Trade payable | 0 | ||
| Other non-current financial liabilities | 3606000 | ||
| Total non-current financial liabilities | 3606000 | ||
| Provisions, non-current | 99526000 | ||
| Deferred tax liabilities (net) | 0 | ||
| Deferred government grants, Non-current | 0 | ||
| Other non-current liabilities | 0 | ||
| Total non-current liabilities | 103132000 | ||
| Current liabilities | |||
| Current financial liabilities | |||
| Borrowings, current | 1139536000 | ||
| Trade payables, current | |||
| (A) Total outstanding dues of micro enterprises and small enterprises | 82060000 | ||
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 811412000 | ||
| Total Trade payable | 893472000 | ||
| Other current financial liabilities | 40957000 | ||
| Total current financial liabilities | 2073965000 | ||
| Other current liabilities | 67294000 | ||
| Provisions, current | 40104000 | ||
| Current tax liabilities (Net) | 24140000 | ||
| Deferred government grants, Current | 0 | ||
| Total current liabilities | 2205503000 | ||
| 3 | Liabilities directly associated with assets in disposal group classified as held for sale | ||
| 4 | Regulatory deferral account credit balances and related deferred tax liability | ||
| Total liabilities | 2308635000 | ||
| Total equity and liabilites | 9218510000 | ||
| Disclosure of notes on assets and liabilities | |||
Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results |
|||||||
|---|---|---|---|---|---|---|---|
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
| Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 | |||||
| Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 | |||||
| Whether accounts are audited or unaudited | Audited | Audited | |||||
| Nature of report standalone or consolidated | Standalone | Standalone | |||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| Total Segment Revenue | |||||||
| Less: Inter segment revenue | |||||||
| Revenue from operations | |||||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| Total Profit before tax | |||||||
| i. Finance cost | |||||||
| ii. Other Unallocable Expenditure net off Unallocable income | |||||||
| Profit before tax | |||||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| Total Segment Asset | |||||||
| Un-allocable Assets | null | null | |||||
| Net Segment Asset | null | null | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| Total Segment Liabilities | |||||||
| Un-allocable Liabilities | null | null | |||||
| Net Segment Liabilities | null | null | |||||
| Disclosure of notes on segments | |||||||
Other Comprehensive Income |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 |
| B | Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Standalone | Standalone |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Items that will not be reclassified to profit or loss | -6498000 | -15599000 |
| Total Amount of items that will not be reclassified to profit and loss | -6498000 | -15599000 | |
| 2 | Income tax relating to items that will not be reclassified to profit or loss | -2271000 | -5451000 |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| Total Amount of items that will be reclassified to profit and loss | |||
| 4 | Income tax relating to items that will be reclassified to profit or loss | ||
| 5 | Total Other comprehensive income | -4227000 | -10148000 |
Cash flow statement, indirect |
||||||
|---|---|---|---|---|---|---|
| Particulars | Year ended (dd-mm-yyyy) | |||||
| A | Date of start of reporting period | 2024-04-01 | ||||
| B | Date of end of reporting period | 2025-03-31 | ||||
| C | Whether results are audited or unaudited | Audited | ||||
| D | Nature of report standalone or consolidated | Standalone | ||||
| Part I | Blue color marked fields are non-mandatory. | |||||
| Statement of cash flows | ||||||
| Cash flows from used in operating activities | ||||||
| Profit before tax | 1925103000 | |||||
| Adjustments for reconcile profit (loss) | ||||||
| Adjustments for finance costs | 85502000 | |||||
| Adjustments for decrease (increase) in inventories | 67808000 | |||||
| Adjustments for decrease (increase) in trade receivables, current | -1141980000 | |||||
| Adjustments for decrease (increase) in trade receivables, non-current | 0 | |||||
| Adjustments for decrease (increase) in other current assets | 294461000 | |||||
| Adjustments for decrease (increase) in other non-current assets | 0 | |||||
| Adjustments for other financial assets, non-current | 0 | |||||
| Adjustments for other financial assets, current | 0 | |||||
| Adjustments for other bank balances | 0 | |||||
| Adjustments for increase (decrease) in trade payables, current | 255785000 | |||||
| Adjustments for increase (decrease) in trade payables, non-current | 0 | |||||
| Adjustments for increase (decrease) in other current liabilities | 0 | |||||
| Adjustments for increase (decrease) in other non-current liabilities | 0 | |||||
| Adjustments for depreciation and amortisation expense | 69498000 | |||||
| Adjustments for impairment loss reversal of impairment loss recognised in profit or loss | -453823000 | |||||
| Adjustments for provisions, current | 0 | |||||
| Adjustments for provisions, non-current | 0 | |||||
| Adjustments for other financial liabilities, current | 0 | |||||
| Adjustments for other financial liabilities, non-current | 0 | |||||
| Adjustments for unrealised foreign exchange losses gains | -18180000 | |||||
| Adjustments for dividend income | 0 | |||||
| Adjustments for interest income | 0 | |||||
| Adjustments for share-based payments | 46640000 | |||||
| Adjustments for fair value losses (gains) | -214000 | |||||
| Adjustments for undistributed profits of associates | 0 | |||||
| Other adjustments for which cash effects are investing or financing cash flow | 0 | |||||
| Other adjustments to reconcile profit (loss) | -57224000 | |||||
| Other adjustments for non-cash items | 4395000 | |||||
| Share of profit and loss from partnership firm or association of persons or limited liability partnerships | 0 | |||||
| Total adjustments for reconcile profit (loss) | -847332000 | |||||
| Net cash flows from (used in) operations | 1077771000 | |||||
| Dividends received | -914013000 | |||||
| Interest paid | 0 | |||||
| Interest received | -75361000 | |||||
| Income taxes paid (refund) | 31698000 | |||||
| Other inflows (outflows) of cash | 0 | |||||
| Net cash flows from (used in) operating activities | 56699000 | |||||
| Cash flows from used in investing activities | ||||||
| Cash flows from losing control of subsidiaries or other businesses | 0 | |||||
| Cash flows used in obtaining control of subsidiaries or other businesses | 0 | |||||
| Other cash receipts from sales of equity or debt instruments of other entities | 0 | |||||
| Other cash payments to acquire equity or debt instruments of other entities | 0 | |||||
| Other cash receipts from sales of interests in joint ventures | 0 | |||||
| Other cash payments to acquire interests in joint ventures | 0 | |||||
| Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships | 0 | |||||
| Cash payment for investment in partnership firm or association of persons or limited liability partnerships | 0 | |||||
| Proceeds from sales of property, plant and equipment | 355000 | |||||
| Purchase of property, plant and equipment | 85814000 | |||||
| Proceeds from sales of investment property | 86500000 | |||||
| Purchase of investment property | 15000000 | |||||
| Proceeds from sales of intangible assets | 0 | |||||
| Purchase of intangible assets | 0 | |||||
| Proceeds from sales of intangible assets under development | 0 | |||||
| Purchase of intangible assets under development | 0 | |||||
| Proceeds from sales of goodwill | 0 | |||||
| Purchase of goodwill | 0 | |||||
| Proceeds from biological assets other than bearer plants | 0 | |||||
| Purchase of biological assets other than bearer plants | 0 | |||||
| Proceeds from government grants | 0 | |||||
| Proceeds from sales of other long-term assets | 0 | |||||
| Purchase of other long-term assets | 0 | |||||
| Cash advances and loans made to other parties | 137380000 | |||||
| Cash receipts from repayment of advances and loans made to other parties | 97077000 | |||||
| Cash payments for future contracts, forward contracts, option contracts and swap contracts | 0 | |||||
| Cash receipts from future contracts, forward contracts, option contracts and swap contracts | 0 | |||||
| Dividends received | 914013000 | |||||
| Interest received | 40547000 | |||||
| Income taxes paid (refund) | 0 | |||||
| Other inflows (outflows) of cash | 68660000 | |||||
| Net cash flows from (used in) investing activities | 968958000 | |||||
| Cash flows from used in financing activities | ||||||
| Proceeds from changes in ownership interests in subsidiaries | 0 | |||||
| Payments from changes in ownership interests in subsidiaries | 0 | |||||
| Proceeds from issuing shares | 38291000 | |||||
| Proceeds from issuing other equity instruments | 0 | |||||
| Payments to acquire or redeem entity's shares | 0 | |||||
| Payments of other equity instruments | 0 | |||||
| Proceeds from exercise of stock options | 0 | |||||
| Proceeds from issuing debentures notes bonds etc | 0 | |||||
| Proceeds from borrowings | 184161000 | |||||
| Repayments of borrowings | 0 | |||||
| Payments of lease liabilities | 0 | |||||
| Dividends paid | 996494000 | |||||
| Interest paid | 78433000 | |||||
| Income taxes paid (refund) | 0 | |||||
| Other inflows (outflows) of cash | -3049000 | |||||
| Net cash flows from (used in) financing activities | -855524000 | |||||
| Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes | 170133000 | |||||
| Effect of exchange rate changes on cash and cash equivalents | ||||||
| Effect of exchange rate changes on cash and cash equivalents | 1863000 | |||||
| Net increase (decrease) in cash and cash equivalents | 171996000 | |||||
| Cash and cash equivalents cash flow statement at beginning of period | 211876000 | |||||
| Cash and cash equivalents cash flow statement at end of period | 383872000 | |||||
Details of Impact of Audit Qualification |
|
|---|---|
| Whether results are audited or unaudited | Audited |
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion |
| Auditor's opinion | |
| Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results | Yes |
| Sr No. | Audit firm's name | Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI | Certificate valid upto | ||
| 1 | BSR & CO LLP | Yes | 31-Jul-2025 | ||
|---|---|---|---|---|---|
Financial details |
|||
| Sr. | Particulars | Audited Figures (as reported before adjusting for qualifications) | Adjusted Figures (audited figures after adjusting for qualifications) |
| 1 | Turnover / Total income | ||
| 2 | Total Expenditure | ||
| 3 | Net Profit/(Loss) | ||
| 4 | Earnings Per Share | ||
| 5 | Total Assets | ||
| 6 | Total Liabilities | ||
| 7 | Net Worth | ||
Signatories detail |
|
|---|---|
| Name of CEO / Managing director | |
| Name of CFO | |
| Name of audit committee chairman | |
| Name of statutory auditor | |
| Name of other signatory, if any, with designation | |
| Place | |
| Date | |
Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter) |
| Sr No. | Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken. | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Details of the party (listed entity /subsidiary) entering into the transaction | Details of the counterparty | Type of related party transaction | Details of other related party transaction | Value of the related party transaction as approved by the audit committee | Remarks on approval by audit committee | Value of transaction during the reporting period | In case monies are due to either party as a result of the transaction | In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments | Details of the loans, inter-corporate deposits, advances or investments | Notes | |||||||||||||
| Name | PAN | Name | PAN | Relationship of the counterparty with the listed entity or its subsidiary | Opening balance | Closing balance | Nature of indebtedness (loan/ issuance of debt/ any other etc.) | Details of other indebtedness | Cost | Tenure | Nature (loan/ advance/ intercorporate deposit/ investment ) | Interest Rate (%) | Tenure | Secured/ unsecured | Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage) | ||||||||
| 1 | Vaibhav Global Limited | Shop TJC Limited | WOSDS | Sale of goods or services | Approved | 630147000 | 0 | 0 | |||||||||||||||
| 2 | Vaibhav Global Limited | Shop LC Global Inc. | WOSDS | Sale of goods or services | Approved | 1431513000 | 0 | 0 | |||||||||||||||
| 3 | Vaibhav Global Limited | STS Jewels Inc. | WOS | Sale of goods or services | Approved | 343425000 | 0 | 0 | |||||||||||||||
| 4 | Vaibhav Global Limited | STS Global Supply Limited | WOS | Sale of goods or services | Approved | 12034000 | 0 | 0 | |||||||||||||||
| 5 | Vaibhav Global Limited | PT STS Bali | WOSDS | Sale of goods or services | Approved | 54599000 | 0 | 0 | |||||||||||||||
| 6 | Vaibhav Global Limited | STS Global Ltd, Thailand | WOS | Sale of goods or services | Approved | 89106000 | 0 | 0 | |||||||||||||||
| 7 | Vaibhav Global Limited | Shop LC GMBH | WOS | Sale of goods or services | Approved | 102466000 | 0 | 0 | |||||||||||||||
| 8 | Vaibhav Global Limited | Mindful Souls B.V. | WOSDS | Sale of goods or services | Approved | 111727000 | 0 | 0 | |||||||||||||||
| 9 | Vaibhav Global Limited | STS Jewels Inc. | WOS | Purchase of goods or services | Approved | 123187000 | 0 | 0 | |||||||||||||||
| 10 | Vaibhav Global Limited | STS Global Supply Limited | WOS | Purchase of goods or services | Approved | 59281000 | 0 | 0 | |||||||||||||||
| 11 | Vaibhav Global Limited | PT STS Bali | WOSDS | Purchase of goods or services | Approved | 5327000 | 0 | 0 | |||||||||||||||
| 12 | Vaibhav Global Limited | STS (Guangzhou) Trading Limited | WOSDS | Purchase of goods or services | Approved | 21802000 | 0 | 0 | |||||||||||||||
| 13 | Vaibhav Global Limited | STS Global Ltd, Thailand | WOS | Purchase of goods or services | Approved | 68349000 | 0 | 0 | |||||||||||||||
| 14 | Vaibhav Global Limited | Vaibhav Lifestyle Limited | WOS | Purchase of goods or services | Approved | 92000 | 0 | 0 | |||||||||||||||
| 15 | Vaibhav Global Limited | Shop TJC Limited | WOSDS | Any other transaction | Expenses Reimbursement / Management Fees (net) | Approved | 49720000 | 0 | 0 | ||||||||||||||
| 16 | Vaibhav Global Limited | Shop LC Global Inc. | WOSDS | Any other transaction | Expenses Reimbursement / Management Fees (net) | Approved | 94643000 | 0 | 0 | ||||||||||||||
| 17 | Vaibhav Global Limited | STS Jewels Inc. | WOS | Any other transaction | Expenses Reimbursement / Management Fees (net) | Approved | 2039000 | 0 | 0 | ||||||||||||||
| 18 | Vaibhav Global Limited | STS Global Supply Limited | WOS | Any other transaction | Expenses Reimbursement / Management Fees (net) | Approved | 12718000 | 0 | 0 | ||||||||||||||
| 19 | Vaibhav Global Limited | STS (Guangzhou) Trading Limited | WOSDS | Any other transaction | Expenses Reimbursement / Management Fees (net) | Approved | -1641000 | 0 | 0 | ||||||||||||||
| 20 | Vaibhav Global Limited | PT STS Bali | WOSDS | Any other transaction | Expenses Reimbursement / Management Fees (net) | Approved | 3750000 | 0 | 0 | ||||||||||||||
| 21 | Vaibhav Global Limited | STS Global Ltd, Thailand | WOS | Any other transaction | Expenses Reimbursement / Management Fees (net) | Approved | 6312000 | 0 | 0 | ||||||||||||||
| 22 | Vaibhav Global Limited | Mindful Souls B.V. | WOSDS | Any other transaction | Expenses Reimbursement / Management Fees (net) | Approved | 3828000 | 0 | 0 | ||||||||||||||
| 23 | Vaibhav Global Limited | Shop LC GMBH | WOS | Any other transaction | Expenses Reimbursement / Management Fees (net) | Approved | 14959000 | 0 | 0 | ||||||||||||||
| 24 | Vaibhav Global Limited | Brett Enterprises Private Limited | HC | Dividend paid | NA | 278298000 | 0 | 0 | |||||||||||||||
| 25 | Vaibhav Global Limited | VGL Retail Ventures Limited | WOS | Dividend received | NA | 5000 | 0 | 0 | |||||||||||||||
| 26 | Vaibhav Global Limited | Vaibhav Vistar Limited | WOS | Interest received | Approved | 887000 | 0 | 0 | |||||||||||||||
| 27 | Vaibhav Global Limited | Vaibhav Lifestyle Limited | WOS | Interest received | Approved | 6895000 | 0 | 0 | |||||||||||||||
| 28 | Vaibhav Global Limited | Vaibhav Lifestyle Limited | WOS | Any other transaction | Guarantee comission | Approved | 225000 | 0 | 0 | ||||||||||||||
| 29 | Vaibhav Global Limited | Vaibhav Lifestyle Limited | WOS | Loan | Approved | 200900000 | 0 | 0 | |||||||||||||||
| 30 | Vaibhav Global Limited | Vaibhav Vistar Limited | WOS | Loan | NA | -31310000 | 0 | 0 | |||||||||||||||
| 31 | Vaibhav Global Limited | Vaibhav Lifestyle Limited | WOS | Loan | NA | -57943000 | 0 | 0 | |||||||||||||||
| 32 | Vaibhav Global Limited | Brett Enterprises Private Limited | HC | Any other transaction | Rent paid | Approved | 1868000 | 0 | 0 | ||||||||||||||
| 33 | Vaibhav Global Limited | Vaibhav Lifestyle Limited | WOS | Any other transaction | Rent received | Approved | 308000 | 0 | 0 | ||||||||||||||
| 34 | Vaibhav Global Limited | Vaibhav Vistar Limited | WOS | Investment | NA | 0 | 99999000 | 0 | |||||||||||||||
| 35 | Vaibhav Global Limited | Shop TJC Limited | WOSDS | Any other transaction | Trade receivables | NA | 0 | 328977000 | 355924000 | ||||||||||||||
| 36 | Vaibhav Global Limited | Shop LC Global Inc. | WOSDS | Any other transaction | Trade receivables | NA | 0 | 740340000 | 663826000 | ||||||||||||||
| 37 | Vaibhav Global Limited | STS Jewels Inc. | WOS | Any other transaction | Trade receivables | NA | 0 | 188016000 | 400269000 | ||||||||||||||
| 38 | Vaibhav Global Limited | STS Global Supply Limited | WOS | Any other transaction | Trade receivables | NA | 0 | 41631000 | 0 | ||||||||||||||
| 39 | Vaibhav Global Limited | PT STS Bali | WOSDS | Any other transaction | Trade receivables | NA | 0 | 59634000 | 67805000 | ||||||||||||||
| 40 | Vaibhav Global Limited | Mindful Souls B.V. | WOSDS | Any other transaction | Trade receivables | NA | 0 | 132970000 | 70040000 | ||||||||||||||
| 41 | Vaibhav Global Limited | STS Global Ltd, Thailand | WOS | Any other transaction | Trade receivables | NA | 0 | 61070000 | 76076000 | ||||||||||||||
| 42 | Vaibhav Global Limited | Vaibhav Vistar Limited | WOS | Any other transaction | Trade receivables | NA | 0 | 1719000 | 0 | ||||||||||||||
| 43 | Vaibhav Global Limited | STS (Guangzhou) Trading Limited | WOSDS | Any other transaction | Trade receivables | NA | 0 | -668000 | 0 | ||||||||||||||
| 44 | Vaibhav Global Limited | Shop LC GMBH | WOS | Any other transaction | Trade receivables | NA | 0 | 127691000 | 107478000 | ||||||||||||||
| 45 | Vaibhav Global Limited | STS Global Limited Japan | WOS | Any other transaction | Trade payables | NA | 0 | 3734000 | 0 | ||||||||||||||
| 46 | Vaibhav Global Limited | Shop TJC Limited | WOSDS | Any other transaction | Trade payables | NA | 0 | 23052000 | 12324000 | ||||||||||||||
| 47 | Vaibhav Global Limited | Shop LC Global Inc. | WOSDS | Any other transaction | Trade payables | NA | 0 | 26046000 | 11224000 | ||||||||||||||
| 48 | Vaibhav Global Limited | STS Jewels Inc. | WOS | Any other transaction | Trade payables | NA | 0 | 30053000 | 117409000 | ||||||||||||||
| 49 | Vaibhav Global Limited | STS Global Supply Limited | WOS | Any other transaction | Trade payables | NA | 0 | 185985000 | 153718000 | ||||||||||||||
| 50 | Vaibhav Global Limited | PT STS Bali | WOSDS | Any other transaction | Trade payables | NA | 0 | 5411000 | 4775000 | ||||||||||||||
| 51 | Vaibhav Global Limited | STS (Guangzhou) Trading Limited | WOSDS | Any other transaction | Trade payables | NA | 0 | 72268000 | 810000 | ||||||||||||||
| 52 | Vaibhav Global Limited | STS Global Ltd, Thailand | WOS | Any other transaction | Trade payables | NA | 0 | 102789000 | 64035000 | ||||||||||||||
| 53 | Vaibhav Global Limited | Shop LC GMBH | WOS | Any other transaction | Trade payables | NA | 0 | 1531000 | 0 | ||||||||||||||
| 54 | Vaibhav Global Limited | Vaibhav Lifestyle Limited | WOS | Any other transaction | Trade payables | NA | 0 | 0 | 282000 | ||||||||||||||
| 55 | Vaibhav Global Limited | VGL Retail Ventures Limited | WOS | Any other transaction | Other receivable/payable | NA | 0 | 3604000 | 3699000 | ||||||||||||||
| 56 | Vaibhav Global Limited | Shop TJC Limited | WOSDS | Any other transaction | Other receivable/payable | NA | 0 | 104654000 | 62562000 | ||||||||||||||
| 57 | Vaibhav Global Limited | Shop LC Global Inc. | WOSDS | Any other transaction | Other receivable/payable | NA | 0 | 235516000 | 90692000 | ||||||||||||||
| 58 | Vaibhav Global Limited | STS Jewels Inc. | WOS | Any other transaction | Other receivable/payable | NA | 0 | 8325000 | 17314000 | ||||||||||||||
| 59 | Vaibhav Global Limited | STS Global Supply Limited | WOS | Any other transaction | Other receivable/payable | NA | 0 | 19858000 | 4667000 | ||||||||||||||
| 60 | Vaibhav Global Limited | PT STS Bali | WOSDS | Any other transaction | Other receivable/payable | NA | 0 | 7534000 | 7123000 | ||||||||||||||
| 61 | Vaibhav Global Limited | STS (Guangzhou) Trading Limited | WOSDS | Any other transaction | Other receivable/payable | NA | 0 | -2400000 | -5756000 | ||||||||||||||
| 62 | Vaibhav Global Limited | STS Global Ltd, Thailand | WOS | Any other transaction | Other receivable/payable | NA | 0 | 12129000 | 2258000 | ||||||||||||||
| 63 | Vaibhav Global Limited | Shop LC GMBH | WOS | Any other transaction | Other receivable/payable | NA | 0 | 25823000 | -11789000 | ||||||||||||||
| 64 | Vaibhav Global Limited | Mindful Souls B.V. | WOSDS | Any other transaction | Other receivable/payable | NA | 0 | 1089000 | 5241000 | ||||||||||||||
| 65 | Vaibhav Global Limited | Vaibhav Vistar Limited | WOS | Any other transaction | Other receivable/payable | NA | 0 | 1352000 | 0 | ||||||||||||||
| 66 | Vaibhav Global Limited | Vaibhav Vistar Limited | WOS | Any other transaction | Interest receivables | NA | 0 | 1147000 | 0 | ||||||||||||||
| 67 | Vaibhav Global Limited | Vaibhav Vistar Limited | WOS | Loan | NA | 0 | 31663000 | 0 | Loan | 0.1065 | Repayable on demand | Unsecured | Business Purpose | Textual Information(1) | |||||||||
| 68 | Vaibhav Global Limited | Vaibhav Lifestyle Limited | WOS | Loan | NA | 0 | 50000000 | 233610000 | Loan | 0.0915 | Repayable on demand | Unsecured | Business Purpose | ||||||||||
| 69 | Vaibhav Global Limited | Vaibhav Lifestyle Limited | WOS | Any other transaction | Other receivable/payable | NA | 0 | 2155000 | 43440000 | ||||||||||||||
| 70 | Vaibhav Global Limited | Mr. Nitin Panwad | KMP | Remuneration | NA | 3951000 | 0 | 0 | |||||||||||||||
| 71 | Vaibhav Global Limited | Mr.Yashasvi Pareek | KMP | Remuneration | NA | 806000 | 0 | 0 | |||||||||||||||
| 72 | Vaibhav Global Limited | Mr. Harsh Bahadur | Director | Any other transaction | Directors remuneration | NA | 1300000 | 0 | 0 | ||||||||||||||
| 73 | Vaibhav Global Limited | Mr. Jason Goldberg | Independent Director | Any other transaction | Directors remuneration | NA | 2111000 | 0 | 0 | ||||||||||||||
| 74 | Vaibhav Global Limited | Ms. Stephanie Renee Spong | Independent Director | Any other transaction | Directors remuneration | NA | 2111000 | 0 | 0 | ||||||||||||||
| 75 | Vaibhav Global Limited | Mr. Nitin Panwad | KMP | Any other transaction | Share based payment to employees | Approved | 897000 | 0 | 0 | ||||||||||||||
| 76 | Vaibhav Global Limited | Mr.Yashasvi Pareek | KMP | Any other transaction | Share based payment to employees | Approved | 5000 | 0 | 0 | ||||||||||||||
| 77 | Vaibhav Global Limited | Mr. Sunil nAgrawal | Managing Director/ Promoter Group | Dividend paid | NA | 422000 | 0 | 0 | |||||||||||||||
| 78 | Vaibhav Global Limited | Mr. Sanjeev Agrawal | Non Executive Director/Promoter Group | Dividend paid | NA | 126000 | 0 | 0 | |||||||||||||||
| 79 | Vaibhav Global Limited | Mr. Nitin Panwad | KMP | Dividend paid | NA | 38000 | 0 | 0 | |||||||||||||||
| 80 | Vaibhav Global Limited | Stone age Private Limited | Related to Promoter Group | Dividend paid | NA | 3000 | 0 | 0 | |||||||||||||||
| 81 | Vaibhav Global Limited | Mrs. Sheela Agarwal | Non Executive Director/Promoter Group | Dividend paid | NA | 350000 | 0 | 0 | |||||||||||||||
| 82 | Vaibhav Global Limited | Mr. Hursh Agrawal | Promoter Group | Dividend paid | NA | 15000 | 0 | 0 | |||||||||||||||
| 83 | Vaibhav Global Limited | Mrs. Deepti Agrawal | Promoter Group | Dividend paid | NA | 6414000 | 0 | 0 | |||||||||||||||
| 84 | Vaibhav Global Limited | Mrs. Renu Raniwala | Relative of promoter group | Dividend paid | NA | 13000 | 0 | 0 | |||||||||||||||
| 85 | Vaibhav Global Limited | Mr. Harsh Bahadur | Director | Any other transaction | Sitting Fees | NA | 350000 | 0 | 0 | ||||||||||||||
| 86 | Vaibhav Global Limited | Mr. Sanjeev Agrawal | Non Executive Director/Promoter Group | Any other transaction | Sitting Fees | NA | 270000 | 0 | 0 | ||||||||||||||
| 87 | Vaibhav Global Limited | Mr. Sheela Agarwal | Non Executive Director/Promoter Group | Any other transaction | Sitting Fees | NA | 150000 | 0 | 0 | ||||||||||||||
| 88 | Vaibhav Global Limited | Mr. Sunil Goyal | Independent Director | Any other transaction | Sitting Fees | NA | 370000 | 0 | 0 | ||||||||||||||
| 89 | Vaibhav Global Limited | Mr. Prakash Chandra Parwal | Independent Director | Any other transaction | Sitting Fees | NA | 175000 | 0 | 0 | ||||||||||||||
| 90 | Vaibhav Global Limited | Mr. Harsh Bahadur | Director | Any other transaction | Other financial nliabilities and other liabilities | NA | 0 | 675000 | 525000 | ||||||||||||||
| 91 | Vaibhav Global Limited | Mr. Jason Goldberg | Independent Director | Any other transaction | Other financial nliabilities and other liabilities | NA | 0 | 1050000 | 1070000 | ||||||||||||||
| 92 | Vaibhav Global Limited | Ms. Stephanie Renee Spong | Independent Director | Any other transaction | Other financial nliabilities and other liabilities | NA | 0 | 1050000 | 1070000 | ||||||||||||||
| 93 | Vaibhav Global Limited | Vaibhav Global LimitednEmployees' Gratuity Fund | GRATUITY FUND OF THE COMPANY | Any other transaction | Loans, other financial assets and other assets | NA | 0 | 78389000 | 97742000 | ||||||||||||||
| 94 | Shop LC Global Inc. | Mr. Sunil nAgrawal | Managing Director/ Promoter Group | Remuneration | Approved | 57719000 | 0 | 0 | |||||||||||||||
| 95 | Shop TJC Limited | Mr. Nitin Panwad | KMP | Any other transaction | Rent paid | Approved | 1943000 | 0 | 0 | ||||||||||||||
| Total value of transaction during the reporting period | 3719055000 | ||||||||||||||||||||||
Text Block |
|
| Textual Information(1) | Loan is repayed 100% |
Format for Disclosing Outstanding Default on Loans and Debt Securities |
|||
| Sr. No. | Particulars | Amount | Remarks |
| 1. | Loans / revolving facilities like cash credit from banks / financial institutions | ||
| A | Total amount outstanding as on date | ||
|---|---|---|---|
| B | Of the total amount outstanding, amount of default as on date | ||
| 2. | Unlisted debt securities i.e. NCDs and NCRPS | ||
| A | Total amount outstanding as on date | ||
| B | Of the total amount outstanding, amount of default as on date | ||
| 3. | Total financial indebtedness of the listed entity including short-term and long-term debt | ||