Integrated Filing — IndAS


General information about company

Scrip Code 532630
NSE Symbol GOKEX
MSEI Symbol NOTLISTED
ISIN INE887G01027
Name of company GOKALDAS EXPORTS LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 21-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 13-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Manufacture and sale of garments
Start date and time of board meeting 21-May-2025   20:00:00
End date and time of board meeting 21-May-2025   21:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 10153355000 38642396000
Other income 195218000 529443000
Total income 10348573000 39171839000
2 Expenses
(a) Cost of materials consumed 4968528000 19572878000
(b) Purchases of stock-in-trade 4192000 21459000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 78395000 -291396000
(d) Employee benefit expense 3153773000 12265182000
(e) Finance costs 214877000 774341000
(f) Depreciation, depletion and amortisation expense 415231000 1284032000
(f) Other Expenses
1 Job work charges 39073000 242083000
2 Net (gain)/loss on account of foreign exchange transaction and translation -26251000 -115885000
3 Other expenses 710246000 3238398000
Total other expenses 723068000 3364596000
Total expenses 9558064000 36991092000
3 Total profit before exceptional items and tax 790509000 2180747000
4 Exceptional items 0 0
5 Total profit before tax 790509000 2180747000
6 Tax expense
7 Current tax 151276000 520335000
8 Deferred tax 110633000 75003000
9 Total tax expenses 261909000 595338000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 528600000 1585409000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 528600000 1585409000
17 Other comprehensive income net of taxes 258713000 87953000
18 Total Comprehensive Income for the period 787313000 1673362000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 0 0
Total profit or loss, attributable to non-controlling interests 0 0
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 0 0
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0 0
21 Details of equity share capital
Paid-up equity share capital 357333000 357333000
Face value of equity share capital 5 5
27 Details of debt securities
22 Reserves excluding revaluation reserve 20449458000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 7.4 22.36
Diluted earnings (loss) per share from continuing operations 7.09 21.45
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 7.4 22.36
Diluted earnings (loss) per share from continuing and discontinued operations 7.09 21.45
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 8150692000
Capital work-in-progress 170395000
Investment property
Goodwill 5837527000
Other intangible assets 0
Intangible assets under development
Biological assets other than bearer plants
Investments accounted for using equity method
Non-current financial assets
Non-current investments 1781503000
Trade receivables, non-current
Loans, non-current 0
Other non-current financial assets 452098000
Total non-current financial assets 2233601000
Deferred tax assets (net) 371748000
Other non-current assets 180706000
Total non-current assets 16944669000
2 Current assets
Inventories 6819408000
Current financial asset
Current investments 3189291000
Trade receivables, current 4287856000
Cash and cash equivalents 1647507000
Bank balance other than cash and cash equivalents 14051000
Loans, current 0
Other current financial assets 396267000
Total current financial assets 9534972000
Current tax assets (net)
Other current assets 2072644000
Total current assets 18427024000
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 35371693000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 357333000
Other equity 20449458000
Total equity attributable to owners of parent 20806791000
Non controlling interest
Total equity 20806791000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 3072620000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities
Total non-current financial liabilities 3072620000
Provisions, non-current 202076000
Deferred tax liabilities (net)
Deferred government grants, Non-current
Other non-current liabilities 1531141000
Total non-current liabilities 4805837000
Current liabilities
Current financial liabilities
Borrowings, current 3360637000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 252428000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 2130188000
Total Trade payable 2382616000
Other current financial liabilities 2766133000
Total current financial liabilities 8509386000
Other current liabilities 579135000
Provisions, current 596813000
Current tax liabilities (Net) 73731000
Deferred government grants, Current
Total current liabilities 9759065000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 14564902000
Total equity and liabilites 35371693000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Re-measurement (gain)/loss on defined benefit plans(net) -9464000 5868000
Total Amount of items that will not be reclassified to profit and loss -9464000 5868000
2 Income tax relating to items that will not be reclassified to profit or loss 0 0
3 Amount of items that will be reclassified to profit and loss
1 Exchange difference on translation of foreign operations 69445000 196145000
2 Effective portion of (gain)/loss on hedging instruments in a cash flow hedge (net) 198732000 -114060000
Total Amount of items that will be reclassified to profit and loss 268177000 82085000
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income 258713000 87953000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 2180747000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 774341000
Adjustments for decrease (increase) in inventories -783385000
Adjustments for decrease (increase) in trade receivables, current -648208000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -552148000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current -314134000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 382780000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 197637000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 1284032000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 94960000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current -1462861000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 183084000
Adjustments for dividend income 0
Adjustments for interest income -194440000
Adjustments for share-based payments 250756000
Adjustments for fair value losses (gains) -287353000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items -72565000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -758624000
Net cash flows from (used in) operations 1422123000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) -461281000
Other inflows (outflows) of cash -1311442000
Net cash flows from (used in) operating activities 571962000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities -1750000000
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 28896000
Purchase of property, plant and equipment -1909246000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 49015000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 469984000
Net cash flows from (used in) investing activities 4207141000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 5969333000
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 15531901000
Repayments of borrowings -15278368000
Payments of lease liabilities -892677000
Dividends paid 0
Interest paid -595382000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -33532854000
Net cash flows from (used in) financing activities 4734807000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 9513910000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 5400000
Net increase (decrease) in cash and cash equivalents 9519310000
Cash and cash equivalents cash flow statement at beginning of period 542479000
Cash and cash equivalents cash flow statement at end of period 10061789000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Unaudited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 MSKA & Associates Yes 25-Dec-2025


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date