General information about company |
|||
|---|---|---|---|
| Scrip Code | 532630 | ||
| NSE Symbol | GOKEX | ||
| MSEI Symbol | NOTLISTED | ||
| ISIN | INE887G01027 | ||
| Name of company | GOKALDAS EXPORTS LIMITED | ||
| Type of company | Main Board | ||
| Class of security | Equity | ||
| Date of start of financial year | 01-Apr-2024 | ||
| Date of end of financial year | 31-Mar-2025 | ||
| Date of board meeting when results were approved | 21-May-2025 | ||
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 13-May-2025 | ||
| Description of presentation currency | INR (in Actuals) | ||
| Reporting Type | Quarterly | ||
| Reporting Quarter | Fourth quarter | ||
| Nature of report standalone or consolidated | Consolidated | ||
| Whether results are audited or unaudited for the quarter ended | Audited | ||
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | Audited | ||
| Segment Reporting | Single segment | ||
| Description of single segment | Manufacture and sale of garments | ||
| Start date and time of board meeting | 21-May-2025 20:00:00 | ||
| End date and time of board meeting | 21-May-2025 21:30:00 | ||
| Whether cash flow statement is applicable on company | Yes | ||
| Type of cash flow statement | Cash Flow Indirect | ||
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion | ||
Financial Results Ind-AS |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 |
| B | Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. | ||
| 1 | Income | ||
| Revenue from operations | 10153355000 | 38642396000 | |
| Other income | 195218000 | 529443000 | |
| Total income | 10348573000 | 39171839000 | |
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 4968528000 | 19572878000 |
| (b) | Purchases of stock-in-trade | 4192000 | 21459000 |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | 78395000 | -291396000 |
| (d) | Employee benefit expense | 3153773000 | 12265182000 |
| (e) | Finance costs | 214877000 | 774341000 |
| (f) | Depreciation, depletion and amortisation expense | 415231000 | 1284032000 |
| (f) | Other Expenses | ||
| 1 | Job work charges | 39073000 | 242083000 |
| 2 | Net (gain)/loss on account of foreign exchange transaction and translation | -26251000 | -115885000 |
| 3 | Other expenses | 710246000 | 3238398000 |
| Total other expenses | 723068000 | 3364596000 | |
| Total expenses | 9558064000 | 36991092000 | |
| 3 | Total profit before exceptional items and tax | 790509000 | 2180747000 |
| 4 | Exceptional items | 0 | 0 |
| 5 | Total profit before tax | 790509000 | 2180747000 |
| 6 | Tax expense | ||
| 7 | Current tax | 151276000 | 520335000 |
| 8 | Deferred tax | 110633000 | 75003000 |
| 9 | Total tax expenses | 261909000 | 595338000 |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0 | 0 |
| 11 | Net Profit Loss for the period from continuing operations | 528600000 | 1585409000 |
| 12 | Profit (loss) from discontinued operations before tax | 0 | 0 |
| 13 | Tax expense of discontinued operations | 0 | 0 |
| 14 | Net profit (loss) from discontinued operation after tax | 0 | 0 |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0 | 0 |
| 16 | Total profit (loss) for period | 528600000 | 1585409000 |
| 17 | Other comprehensive income net of taxes | 258713000 | 87953000 |
| 18 | Total Comprehensive Income for the period | 787313000 | 1673362000 |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | 0 | 0 | |
| Total profit or loss, attributable to non-controlling interests | 0 | 0 | |
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | 0 | 0 | |
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | 0 | 0 | |
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 357333000 | 357333000 | |
| Face value of equity share capital | 5 | 5 | |
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | 20449458000 | |
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | 7.4 | 22.36 | |
| Diluted earnings (loss) per share from continuing operations | 7.09 | 21.45 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0 | 0 | |
| Diluted earnings (loss) per share from discontinued operations | 0 | 0 | |
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | 7.4 | 22.36 | |
| Diluted earnings (loss) per share from continuing and discontinued operations | 7.09 | 21.45 | |
| 24 | Debt equity ratio | ||
| 25 | Debt service coverage ratio | ||
| 26 | Interest service coverage ratio | ||
| 27 | Disclosure of notes on financial results | ||
Remarks |
|
|---|---|
| Debt equity ratio | |
| Debt service coverage ratio | |
| Interest service coverage ratio | |
Statement of Asset and Liabilities |
|||
|---|---|---|---|
| Particulars | Year ended (dd-mm-yyyy) | ||
| Date of start of reporting period | 01-Apr-2024 | ||
| Date of end of reporting period | 31-Mar-2025 | ||
| Whether results are audited or unaudited | Audited | ||
| Nature of report standalone or consolidated | Consolidated | ||
| Assets | |||
| 1 | Non-current assets | ||
| Property, plant and equipment | 8150692000 | ||
| Capital work-in-progress | 170395000 | ||
| Investment property | |||
| Goodwill | 5837527000 | ||
| Other intangible assets | 0 | ||
| Intangible assets under development | |||
| Biological assets other than bearer plants | |||
| Investments accounted for using equity method | |||
| Non-current financial assets | |||
| Non-current investments | 1781503000 | ||
| Trade receivables, non-current | |||
| Loans, non-current | 0 | ||
| Other non-current financial assets | 452098000 | ||
| Total non-current financial assets | 2233601000 | ||
| Deferred tax assets (net) | 371748000 | ||
| Other non-current assets | 180706000 | ||
| Total non-current assets | 16944669000 | ||
| 2 | Current assets | ||
| Inventories | 6819408000 | ||
| Current financial asset | |||
| Current investments | 3189291000 | ||
| Trade receivables, current | 4287856000 | ||
| Cash and cash equivalents | 1647507000 | ||
| Bank balance other than cash and cash equivalents | 14051000 | ||
| Loans, current | 0 | ||
| Other current financial assets | 396267000 | ||
| Total current financial assets | 9534972000 | ||
| Current tax assets (net) | |||
| Other current assets | 2072644000 | ||
| Total current assets | 18427024000 | ||
| 3 | Non-current assets classified as held for sale | ||
| 4 | Regulatory deferral account debit balances and related deferred tax Assets | ||
| Total assets | 35371693000 | ||
| Equity and liabilities | |||
| 1 | Equity | ||
| Equity attributable to owners of parent | |||
| Equity share capital | 357333000 | ||
| Other equity | 20449458000 | ||
| Total equity attributable to owners of parent | 20806791000 | ||
| Non controlling interest | |||
| Total equity | 20806791000 | ||
| 2 | Liabilities | ||
| Non-current liabilities | |||
| Non-current financial liabilities | |||
| Borrowings, non-current | 3072620000 | ||
| Trade payables, non-current | |||
| (A) Total outstanding dues of micro enterprises and small enterprises | |||
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | |||
| Total Trade payable | |||
| Other non-current financial liabilities | |||
| Total non-current financial liabilities | 3072620000 | ||
| Provisions, non-current | 202076000 | ||
| Deferred tax liabilities (net) | |||
| Deferred government grants, Non-current | |||
| Other non-current liabilities | 1531141000 | ||
| Total non-current liabilities | 4805837000 | ||
| Current liabilities | |||
| Current financial liabilities | |||
| Borrowings, current | 3360637000 | ||
| Trade payables, current | |||
| (A) Total outstanding dues of micro enterprises and small enterprises | 252428000 | ||
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 2130188000 | ||
| Total Trade payable | 2382616000 | ||
| Other current financial liabilities | 2766133000 | ||
| Total current financial liabilities | 8509386000 | ||
| Other current liabilities | 579135000 | ||
| Provisions, current | 596813000 | ||
| Current tax liabilities (Net) | 73731000 | ||
| Deferred government grants, Current | |||
| Total current liabilities | 9759065000 | ||
| 3 | Liabilities directly associated with assets in disposal group classified as held for sale | 0 | |
| 4 | Regulatory deferral account credit balances and related deferred tax liability | 0 | |
| Total liabilities | 14564902000 | ||
| Total equity and liabilites | 35371693000 | ||
| Disclosure of notes on assets and liabilities | |||
Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results |
|||||||
|---|---|---|---|---|---|---|---|
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
| Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 | |||||
| Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 | |||||
| Whether accounts are audited or unaudited | Audited | Audited | |||||
| Nature of report standalone or consolidated | Consolidated | Consolidated | |||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| Total Segment Revenue | |||||||
| Less: Inter segment revenue | |||||||
| Revenue from operations | |||||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| Total Profit before tax | |||||||
| i. Finance cost | |||||||
| ii. Other Unallocable Expenditure net off Unallocable income | |||||||
| Profit before tax | |||||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| Total Segment Asset | |||||||
| Un-allocable Assets | null | null | |||||
| Net Segment Asset | null | null | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| Total Segment Liabilities | |||||||
| Un-allocable Liabilities | null | null | |||||
| Net Segment Liabilities | null | null | |||||
| Disclosure of notes on segments | |||||||
Other Comprehensive Income |
|||
|---|---|---|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
| A | Date of start of reporting period | 01-Jan-2025 | 01-Apr-2024 |
| B | Date of end of reporting period | 31-Mar-2025 | 31-Mar-2025 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Re-measurement (gain)/loss on defined benefit plans(net) | -9464000 | 5868000 |
| Total Amount of items that will not be reclassified to profit and loss | -9464000 | 5868000 | |
| 2 | Income tax relating to items that will not be reclassified to profit or loss | 0 | 0 |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| 1 | Exchange difference on translation of foreign operations | 69445000 | 196145000 |
| 2 | Effective portion of (gain)/loss on hedging instruments in a cash flow hedge (net) | 198732000 | -114060000 |
| Total Amount of items that will be reclassified to profit and loss | 268177000 | 82085000 | |
| 4 | Income tax relating to items that will be reclassified to profit or loss | 0 | 0 |
| 5 | Total Other comprehensive income | 258713000 | 87953000 |
Cash flow statement, indirect |
||||||
|---|---|---|---|---|---|---|
| Particulars | Year ended (dd-mm-yyyy) | |||||
| A | Date of start of reporting period | 2024-04-01 | ||||
| B | Date of end of reporting period | 2025-03-31 | ||||
| C | Whether results are audited or unaudited | Audited | ||||
| D | Nature of report standalone or consolidated | Consolidated | ||||
| Part I | Blue color marked fields are non-mandatory. | |||||
| Statement of cash flows | ||||||
| Cash flows from used in operating activities | ||||||
| Profit before tax | 2180747000 | |||||
| Adjustments for reconcile profit (loss) | ||||||
| Adjustments for finance costs | 774341000 | |||||
| Adjustments for decrease (increase) in inventories | -783385000 | |||||
| Adjustments for decrease (increase) in trade receivables, current | -648208000 | |||||
| Adjustments for decrease (increase) in trade receivables, non-current | 0 | |||||
| Adjustments for decrease (increase) in other current assets | -552148000 | |||||
| Adjustments for decrease (increase) in other non-current assets | 0 | |||||
| Adjustments for other financial assets, non-current | 0 | |||||
| Adjustments for other financial assets, current | -314134000 | |||||
| Adjustments for other bank balances | 0 | |||||
| Adjustments for increase (decrease) in trade payables, current | 382780000 | |||||
| Adjustments for increase (decrease) in trade payables, non-current | 0 | |||||
| Adjustments for increase (decrease) in other current liabilities | 197637000 | |||||
| Adjustments for increase (decrease) in other non-current liabilities | 0 | |||||
| Adjustments for depreciation and amortisation expense | 1284032000 | |||||
| Adjustments for impairment loss reversal of impairment loss recognised in profit or loss | 0 | |||||
| Adjustments for provisions, current | 94960000 | |||||
| Adjustments for provisions, non-current | 0 | |||||
| Adjustments for other financial liabilities, current | -1462861000 | |||||
| Adjustments for other financial liabilities, non-current | 0 | |||||
| Adjustments for unrealised foreign exchange losses gains | 183084000 | |||||
| Adjustments for dividend income | 0 | |||||
| Adjustments for interest income | -194440000 | |||||
| Adjustments for share-based payments | 250756000 | |||||
| Adjustments for fair value losses (gains) | -287353000 | |||||
| Adjustments for undistributed profits of associates | 0 | |||||
| Other adjustments for which cash effects are investing or financing cash flow | 0 | |||||
| Other adjustments to reconcile profit (loss) | 0 | |||||
| Other adjustments for non-cash items | -72565000 | |||||
| Share of profit and loss from partnership firm or association of persons or limited liability partnerships | 0 | |||||
| Total adjustments for reconcile profit (loss) | -758624000 | |||||
| Net cash flows from (used in) operations | 1422123000 | |||||
| Dividends received | 0 | |||||
| Interest paid | 0 | |||||
| Interest received | 0 | |||||
| Income taxes paid (refund) | -461281000 | |||||
| Other inflows (outflows) of cash | -1311442000 | |||||
| Net cash flows from (used in) operating activities | 571962000 | |||||
| Cash flows from used in investing activities | ||||||
| Cash flows from losing control of subsidiaries or other businesses | 0 | |||||
| Cash flows used in obtaining control of subsidiaries or other businesses | 0 | |||||
| Other cash receipts from sales of equity or debt instruments of other entities | 0 | |||||
| Other cash payments to acquire equity or debt instruments of other entities | -1750000000 | |||||
| Other cash receipts from sales of interests in joint ventures | 0 | |||||
| Other cash payments to acquire interests in joint ventures | 0 | |||||
| Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships | 0 | |||||
| Cash payment for investment in partnership firm or association of persons or limited liability partnerships | 0 | |||||
| Proceeds from sales of property, plant and equipment | 28896000 | |||||
| Purchase of property, plant and equipment | -1909246000 | |||||
| Proceeds from sales of investment property | 0 | |||||
| Purchase of investment property | 0 | |||||
| Proceeds from sales of intangible assets | 0 | |||||
| Purchase of intangible assets | 0 | |||||
| Proceeds from sales of intangible assets under development | 0 | |||||
| Purchase of intangible assets under development | 0 | |||||
| Proceeds from sales of goodwill | 0 | |||||
| Purchase of goodwill | 0 | |||||
| Proceeds from biological assets other than bearer plants | 0 | |||||
| Purchase of biological assets other than bearer plants | 0 | |||||
| Proceeds from government grants | 0 | |||||
| Proceeds from sales of other long-term assets | 0 | |||||
| Purchase of other long-term assets | 0 | |||||
| Cash advances and loans made to other parties | 0 | |||||
| Cash receipts from repayment of advances and loans made to other parties | 0 | |||||
| Cash payments for future contracts, forward contracts, option contracts and swap contracts | 0 | |||||
| Cash receipts from future contracts, forward contracts, option contracts and swap contracts | 0 | |||||
| Dividends received | 0 | |||||
| Interest received | 49015000 | |||||
| Income taxes paid (refund) | 0 | |||||
| Other inflows (outflows) of cash | 469984000 | |||||
| Net cash flows from (used in) investing activities | 4207141000 | |||||
| Cash flows from used in financing activities | ||||||
| Proceeds from changes in ownership interests in subsidiaries | 0 | |||||
| Payments from changes in ownership interests in subsidiaries | 0 | |||||
| Proceeds from issuing shares | 5969333000 | |||||
| Proceeds from issuing other equity instruments | 0 | |||||
| Payments to acquire or redeem entity's shares | 0 | |||||
| Payments of other equity instruments | 0 | |||||
| Proceeds from exercise of stock options | 0 | |||||
| Proceeds from issuing debentures notes bonds etc | 0 | |||||
| Proceeds from borrowings | 15531901000 | |||||
| Repayments of borrowings | -15278368000 | |||||
| Payments of lease liabilities | -892677000 | |||||
| Dividends paid | 0 | |||||
| Interest paid | -595382000 | |||||
| Income taxes paid (refund) | 0 | |||||
| Other inflows (outflows) of cash | -33532854000 | |||||
| Net cash flows from (used in) financing activities | 4734807000 | |||||
| Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes | 9513910000 | |||||
| Effect of exchange rate changes on cash and cash equivalents | ||||||
| Effect of exchange rate changes on cash and cash equivalents | 5400000 | |||||
| Net increase (decrease) in cash and cash equivalents | 9519310000 | |||||
| Cash and cash equivalents cash flow statement at beginning of period | 542479000 | |||||
| Cash and cash equivalents cash flow statement at end of period | 10061789000 | |||||
Details of Impact of Audit Qualification |
|
|---|---|
| Whether results are audited or unaudited | Unaudited |
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion |
| Auditor's opinion | |
| Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results | Yes |
| Sr No. | Audit firm's name | Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI | Certificate valid upto | ||
| 1 | MSKA & Associates | Yes | 25-Dec-2025 | ||
|---|---|---|---|---|---|
Financial details |
|||
| Sr. | Particulars | Audited Figures (as reported before adjusting for qualifications) | Adjusted Figures (audited figures after adjusting for qualifications) |
| 1 | Turnover / Total income | ||
| 2 | Total Expenditure | ||
| 3 | Net Profit/(Loss) | ||
| 4 | Earnings Per Share | ||
| 5 | Total Assets | ||
| 6 | Total Liabilities | ||
| 7 | Net Worth | ||
Signatories detail |
|
|---|---|
| Name of CEO / Managing director | |
| Name of CFO | |
| Name of audit committee chairman | |
| Name of statutory auditor | |
| Name of other signatory, if any, with designation | |
| Place | |
| Date | |