Integrated Filing — IndAS


General information about company

Scrip Code 500312
NSE Symbol ONGC
MSEI Symbol NOTLISTED
ISIN INE213A01029
Name of company Oil & Natural Gas Corporation Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 21-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 08-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Geographical
Description of single segment
Start date and time of board meeting 21-May-2025   16:15:00
End date and time of board meeting 21-May-2025   21:05:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 1708117300000 6632623100000
Other income 29768900000 123935700000
Total income 1737886200000 6756558800000
2 Expenses
(a) Cost of materials consumed 537530500000 2044557400000
(b) Purchases of stock-in-trade 574577500000 2214019000000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -21059900000 6895500000
(d) Employee benefit expense 17553400000 72927400000
(e) Finance costs 35003200000 145349500000
(f) Depreciation, depletion and amortisation expense 90433100000 352059700000
(f) Other Expenses
1 Statutory levies 189409000000 796148000000
2 Survey costs written off 8681800000 23913600000
3 Exploration well costs written off 42582400000 76054300000
4 Other expenses 137996800000 509500800000
Total other expenses 378670000000 1405616700000
Total expenses 1612707800000 6241425200000
3 Total profit before exceptional items and tax 125178400000 515133600000
4 Exceptional items -1510900000 -1510900000
5 Total profit before tax 123667500000 513622700000
6 Tax expense
7 Current tax 43215800000 152394300000
8 Deferred tax -1719500000 -11701600000
9 Total tax expenses 41496300000 140692700000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 82171200000 372930000000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 6392100000 10355900000
16 Total profit (loss) for period 88563300000 383285900000
17 Other comprehensive income net of taxes -6601300000 -64881800000
18 Total Comprehensive Income for the period 81962000000 318404100000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 73228200000 362256100000
Total profit or loss, attributable to non-controlling interests 15335100000 15335100000
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 67490500000 298178800000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 14471500000 20225300000
21 Details of equity share capital
Paid-up equity share capital 62901400000 62901400000
Face value of equity share capital 5 5
27 Details of debt securities
22 Reserves excluding revaluation reserve 3371503400000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 5.82 28.8
Diluted earnings (loss) per share from continuing operations 5.82 28.8
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 5.82 28.8
Diluted earnings (loss) per share from continuing and discontinued operations 5.82 28.8
24 Debt equity ratio 0.0041 0.0041
25 Debt service coverage ratio 0.0177 0.0127
26 Interest service coverage ratio 0.0711 0.0722
27 Disclosure of notes on financial results As per Integrated Financial Results for the Financial year ended 31.03.2025



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 3259840700000
Capital work-in-progress 870368300000
Investment property 78700000
Goodwill 127624900000
Other intangible assets 14207400000
Intangible assets under development 253224500000
Biological assets other than bearer plants 0
Investments accounted for using equity method 586474600000
Non-current financial assets
Non-current investments 337174500000
Trade receivables, non-current 23792300000
Loans, non-current 75847300000
Other non-current financial assets 429380200000
Total non-current financial assets 866194300000
Deferred tax assets (net) 70775600000
Other non-current assets 190476800000
Total non-current assets 6239265800000
2 Current assets
Inventories 589563300000
Current financial asset
Current investments 32525000000
Trade receivables, current 212278000000
Cash and cash equivalents 45543600000
Bank balance other than cash and cash equivalents 226234000000
Loans, current 4590400000
Other current financial assets 154454300000
Total current financial assets 675625300000
Current tax assets (net) 7800000
Other current assets 82637900000
Total current assets 1347834300000
3 Non-current assets classified as held for sale 131000000
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 7587231100000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 62901400000
Other equity 3371503400000
Total equity attributable to owners of parent 3434404800000
Non controlling interest 307946400000
Total equity 3742351200000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 984741300000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 247026000000
Total non-current financial liabilities 1231767300000
Provisions, non-current 543081500000
Deferred tax liabilities (net) 387618300000
Deferred government grants, Non-current 0
Other non-current liabilities 13992700000
Total non-current liabilities 2176459800000
Current liabilities
Current financial liabilities
Borrowings, current 550817800000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 13803900000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 375951400000
Total Trade payable 389755300000
Other current financial liabilities 544395600000
Total current financial liabilities 1484968700000
Other current liabilities 106316900000
Provisions, current 70711300000
Current tax liabilities (Net) 6423200000
Deferred government grants, Current 0
Total current liabilities 1668420100000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 3844879900000
Total equity and liabilites 7587231100000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 A. In India 0 0
2 (i) E&P 0 0
3 a) Offshore 247827000000 956272600000
4 b) Onshore 101169700000 418939800000
5 (ii) Refining & Marketing 1461579600000 5763262000000
6 (iii) Petrochemicals 37288500000 148077800000
7 B. Outside India 60908300000 129945600000
8 C. Others Unallocated 570900000 1768000000
Total Segment Revenue 1909344000000 7418265800000
Less: Inter segment revenue 201226700000 201226700000
Revenue from operations 1708117300000 6632623100000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 A. In India 0 0
2 (i) E&P 0 0
3 a) Offshore 76852100000 383479700000
4 b) Onshore 15831700000 66523100000
5 (ii) Refining & Marketing 52074100000 124005100000
6 (iii) Petrochemicals -5676900000 -18738300000
7 B. Outside India 5499700000 28473600000
8 C. Others Unallocated 6390700000 10354500000
Total Profit before tax 150971400000 594097700000
i. Finance cost 35003200000 35003200000
ii. Other Unallocable Expenditure net off Unallocable income -14091400000 -14091400000
Profit before tax 130059600000 523978600000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 A. In India 0 0
2 (i) E&P 0 0
3 a) Offshore 1912284000000 1912284000000
4 b) Onshore 824292600000 824292600000
5 (ii) Refining & Marketing 2265913100000 2265913100000
6 (iii) Petrochemicals 303158200000 303158200000
7 B. Outside India 1271739300000 1271739300000
8 C. Others Unallocated 1009843900000 1009843900000
Total Segment Asset 7587231100000 7587231100000
Un-allocable Assets 0 0
Net Segment Asset 7587231100000 7587231100000
4 Segment Liabilities
Segment Liabilities
1 A. In India 0 0
2 (i) E&P 0 0
3 a) Offshore 844375900000 844375900000
4 b) Onshore 193676700000 193676700000
5 (ii) Refining & Marketing 1595245800000 1595245800000
6 (iii) Petrochemicals 262169400000 262169400000
7 B. Outside India 626312200000 626312200000
8 C. Others Unallocated 323099900000 323099900000
Total Segment Liabilities 3844879900000 3844879900000
Un-allocable Liabilities 0 0
Net Segment Liabilities 3844879900000 3844879900000
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement of the defined benefit plans -7505000000 -8895100000
2 Equity instruments through other comprehensive income -21254300000 -79645300000
3 Share of other comprehensive income in associates and joint ventures, to the extent not to be reclassified to profit or loss -68700000 4300000
Total Amount of items that will not be reclassified to profit and loss -28828000000 -88536100000
2 Income tax relating to items that will not be reclassified to profit or loss -4358800000 -4102300000
3 Amount of items that will be reclassified to profit and loss
1 Exchange differences in translating the financial statement of foreign operation 26453100000 30101800000
2 Effective portion of gains (losses) on hedging instruments in cash flow hedges 895700000 948000000
3 Share of other comprehensive income in associates and joint ventures, to the extent to be reclassified to profit or loss -49000000 -724600000
Total Amount of items that will be reclassified to profit and loss 27299800000 30325200000
4 Income tax relating to items that will be reclassified to profit or loss 9431900000 10773200000
5 Total Other comprehensive income -6601300000 -64881800000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 513622700000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 145337500000
Adjustments for decrease (increase) in inventories -51770000000
Adjustments for decrease (increase) in trade receivables, current -9064700000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -14050100000
Adjustments for decrease (increase) in other non-current assets 76054300000
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current -8356100000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 96919600000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 0
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 352059700000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss -172700000
Adjustments for provisions, current 29837400000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current -1836500000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 8709800000
Adjustments for dividend income 16666000000
Adjustments for interest income 65486900000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) -716100000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 187200000
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items -6003700000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 534982700000
Net cash flows from (used in) operations 1048605400000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 139923600000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 908681800000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 11569000000
Other cash receipts from sales of equity or debt instruments of other entities 136650000000
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 33220900000
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 3166800000
Purchase of property, plant and equipment 410308000000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 146454100000
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 125500000
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 38250000000
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 35234800000
Interest received 57073400000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -22665300000
Net cash flows from (used in) investing activities -430216800000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 4940500000
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 65900000
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 361587400000
Repayments of borrowings 435466700000
Payments of lease liabilities 119947700000
Dividends paid 169847400000
Interest paid 110394600000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -479075400000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -610400000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 1203500000
Net increase (decrease) in cash and cash equivalents 593100000
Cash and cash equivalents cash flow statement at beginning of period -23568700000
Cash and cash equivalents cash flow statement at end of period -22975600000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 J Gupta & Co. LLP Yes 31-Jul-2027
2 Manubhai & Shah LLP Yes 29-Feb-2028
3 Laxmi Tripti & Associates Yes 31-May-2025
4 V Sankar Aiyar & Co Yes 30-Apr-2028
5 Talati & Talati LLP Yes 30-Sep-2026


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date