Integrated Filing — IndAS

General information about company
Scrip Code	532726
NSE Symbol	GALLANTT
MSEI Symbol	NOTLISTED
ISIN	INE297H01019
Name of company	Gallantt Ispat Limited
Type of company	Main Board
Class of security	Equity
Date of start of financial year	01-Apr-2024
Date of end of financial year	31-Mar-2025
Date of board meeting when results were approved	21-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange	14-May-2025
Description of presentation currency	INR (in Actuals)
Reporting Type	Quarterly
Reporting Quarter	Fourth quarter
Nature of report standalone or consolidated	Consolidated
Whether results are audited or unaudited for the quarter ended	Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended	Audited
Segment Reporting	Single segment
Description of single segment	TMT
Start date and time of board meeting	21-May-2025   11:00:00
End date and time of board meeting	21-May-2025   20:45:00
Whether cash flow statement is applicable on company	Yes
Type of cash flow statement	Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification	Declaration of unmodified opinion

Financial Results Ind-AS
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Audited	Audited
D	Nature of report standalone or consolidated	Consolidated	Consolidated
Part I	Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1	Income
	Revenue from operations	10721455000	42927289000
	Other income	116262000	156154000
	Total income	10837717000	43083443000
2	Expenses
(a)	Cost of materials consumed	7022678000	30514750000
(b)	Purchases of stock-in-trade	281521000	584119000
(c)	Changes in inventories of finished goods, work-in-progress and stock-in-trade	210153000	23039000
(d)	Employee benefit expense	321274000	1203283000
(e)	Finance costs	54489000	219928000
(f)	Depreciation, depletion and amortisation expense	307853000	1199625000
(f)	Other Expenses
1	Other Expenses	1054630000	3657774000
	Total other expenses	1054630000	3657774000
	Total expenses	9252598000	37402518000
3	Total profit before exceptional items and tax	1585119000	5680925000
4	Exceptional items	0	0
5	Total profit before tax	1585119000	5680925000
6	Tax expense
7	Current tax	334228000	1421913000
8	Deferred tax	87817000	251588000
9	Total tax expenses	422045000	1673501000
10	Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement	0	0
11	Net Profit Loss for the period from continuing operations	1163074000	4007424000
12	Profit (loss) from discontinued operations before tax	0	0
13	Tax expense of discontinued operations	0	0
14	Net profit (loss) from discontinued operation after tax	0	0
15	Share of profit (loss) of associates and joint ventures accounted for using equity method	0	0
16	Total profit (loss) for period	1163074000	4007424000
17	Other comprehensive income net of taxes	-5430000	2306000
18	Total Comprehensive Income for the period	1157644000	4009730000
19	Total profit or loss, attributable to
	Profit or loss, attributable to owners of parent	0	0
	Total profit or loss, attributable to non-controlling interests	0	0
20	Total Comprehensive income for the period attributable to
	Comprehensive income for the period attributable to owners of parent	0	0
	Total comprehensive income for the period attributable to owners of parent non-controlling interests	0	0
21	Details of equity share capital
	Paid-up equity share capital	2412809000	2412809000
	Face value of equity share capital	10	10
27	Details of debt securities
22	Reserves excluding revaluation reserve		0
23	Earnings per share
i	Earnings per equity share for continuing operations
	Basic earnings (loss) per share from continuing operations	4.82	16.61
	Diluted earnings (loss) per share from continuing operations	4.82	16.61
ii	Earnings per equity share for discontinued operations
	Basic earnings (loss) per share from discontinued operations	0	0
	Diluted earnings (loss) per share from discontinued operations	0	0
ii	Earnings per equity share
	Basic earnings (loss) per share from continuing and discontinued operations	4.82	16.61
	Diluted earnings (loss) per share from continuing and discontinued operations	4.82	16.61
24	Debt equity ratio	0	0
25	Debt service coverage ratio	0	0
26	Interest service coverage ratio	0	0
27	Disclosure of notes on financial results

Remarks
Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio

Statement of Asset and Liabilities
Particulars		Year ended (dd-mm-yyyy)
Date of start of reporting period		01-Apr-2024
Date of end of reporting period		31-Mar-2025
Whether results are audited or unaudited		Audited
Nature of report standalone or consolidated		Consolidated
	Assets
1	Non-current assets
	Property, plant and equipment	16973862000
	Capital work-in-progress	3179454000
	Investment property	0
	Goodwill	0
	Other intangible assets	1098549000
	Intangible assets under development	0
	Biological assets other than bearer plants	0
	Investments accounted for using equity method	0
	Non-current financial assets
	Non-current investments	177311000
	Trade receivables, non-current	0
	Loans, non-current	0
	Other non-current financial assets	38867000
	Total non-current financial assets	216178000
	Deferred tax assets (net)	0
	Other non-current assets	241717000
	Total non-current assets	21709760000
2	Current assets
	Inventories	4362569000
	Current financial asset
	Current investments	222688000
	Trade receivables, current	901752000
	Cash and cash equivalents	53255000
	Bank balance other than cash and cash equivalents	2528082000
	Loans, current	0
	Other current financial assets	4194837000
	Total current financial assets	7900614000
	Current tax assets (net)	224412000
	Other current assets	1286145000
	Total current assets	13773740000
3	Non-current assets classified as held for sale	0
4	Regulatory deferral account debit balances and related deferred tax Assets	0
	Total assets	35483500000
	Equity and liabilities
1	Equity
	Equity attributable to owners of parent
	Equity share capital	2412809000
	Other equity	26012788000
	Total equity attributable to owners of parent	28425597000
	Non controlling interest
	Total equity	28425597000
2	Liabilities
	Non-current liabilities
	Non-current financial liabilities
	Borrowings, non-current	1025410000
	Trade payables, non-current
	(A) Total outstanding dues of micro enterprises and small enterprises	0
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises	0
	Total Trade payable	0
	Other non-current financial liabilities	0
	Total non-current financial liabilities	1025410000
	Provisions, non-current	65210000
	Deferred tax liabilities (net)	1792258000
	Deferred government grants, Non-current	0
	Other non-current liabilities	64527000
	Total non-current liabilities	2947405000
	Current liabilities
	Current financial liabilities
	Borrowings, current	2751242000
	Trade payables, current
	(A) Total outstanding dues of micro enterprises and small enterprises	0
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises	911499000
	Total Trade payable	911499000
	Other current financial liabilities	154734000
	Total current financial liabilities	3817475000
	Other current liabilities	293023000
	Provisions, current	0
	Current tax liabilities (Net)	0
	Deferred government grants, Current	0
	Total current liabilities	4110498000
3	Liabilities directly associated with assets in disposal group classified as held for sale	0
4	Regulatory deferral account credit balances and related deferred tax liability	0
	Total liabilities	7057903000
	Total equity and liabilites	35483500000
	Disclosure of notes on assets and liabilities

Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results
Particulars		3 months/ 6 month ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period		01-Jan-2025	01-Apr-2024
Date of end of reporting period		31-Mar-2025	31-Mar-2025
Whether accounts are audited or unaudited		Audited	Audited
Nature of report standalone or consolidated		Consolidated	Consolidated
1	Segment Revenue (Income)
	(net sale/income from each segment should be disclosed)
	Total Segment Revenue
	Less: Inter segment revenue
	Revenue from operations
2	Segment Result
	Profit (+) / Loss (-) before tax and interest from each segment
	Total Profit before tax
	i. Finance cost
	ii. Other Unallocable Expenditure net off Unallocable income
	Profit before tax
3	(Segment Asset - Segment Liabilities)
	Segment Asset
	Total Segment Asset
	Un-allocable Assets	null	null
	Net Segment Asset	null	null
4	Segment Liabilities
	Segment Liabilities
	Total Segment Liabilities
	Un-allocable Liabilities	null	null
	Net Segment Liabilities	null	null
	Disclosure of notes on segments

Other Comprehensive Income
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Audited	Audited
D	Nature of report standalone or consolidated	Consolidated	Consolidated
	Other comprehensive income [Abstract]
1	Amount of items that will not be reclassified to profit and loss
1	Amount of items that will not be reclassified to profit and loss	-5430000	2306000
	Total Amount of items that will not be reclassified to profit and loss	-5430000	2306000
2	Income tax relating to items that will not be reclassified to profit or loss	0	0
3	Amount of items that will be reclassified to profit and loss
1	Amount of items that will be reclassified to profit and loss	0	0
	Total Amount of items that will be reclassified to profit and loss	0	0
4	Income tax relating to items that will be reclassified to profit or loss	0	0
5	Total Other comprehensive income	-5430000	2306000

Cash flow statement, indirect
Particulars				Year ended (dd-mm-yyyy)
A	Date of start of reporting period			2024-04-01
B	Date of end of reporting period			2025-03-31
C	Whether results are audited or unaudited			Audited
D	Nature of report standalone or consolidated			Consolidated
Part I	Blue color marked fields are non-mandatory.
	Statement of cash flows
	Cash flows from used in operating activities
	Profit before tax			5680925000
	Adjustments for reconcile profit (loss)
	Adjustments for finance costs			207216000
	Adjustments for decrease (increase) in inventories			26202000
	Adjustments for decrease (increase) in trade receivables, current			189118000
	Adjustments for decrease (increase) in trade receivables, non-current			0
	Adjustments for decrease (increase) in other current assets			147978000
	Adjustments for decrease (increase) in other non-current assets			65497000
	Adjustments for other financial assets, non-current			0
	Adjustments for other financial assets, current			-930001000
	Adjustments for other bank balances			0
	Adjustments for increase (decrease) in trade payables, current			336550000
	Adjustments for increase (decrease) in trade payables, non-current			0
	Adjustments for increase (decrease) in other current liabilities			-45567000
	Adjustments for increase (decrease) in other non-current liabilities			0
	Adjustments for depreciation and amortisation expense			1199624000
	Adjustments for impairment loss reversal of impairment loss recognised in profit or loss			0
	Adjustments for provisions, current			-9871000
	Adjustments for provisions, non-current			0
	Adjustments for other financial liabilities, current			37223000
	Adjustments for other financial liabilities, non-current			0
	Adjustments for unrealised foreign exchange losses gains			0
	Adjustments for dividend income			0
	Adjustments for interest income			70895000
	Adjustments for share-based payments			0
	Adjustments for fair value losses (gains)			0
	Adjustments for undistributed profits of associates			0
	Other adjustments for which cash effects are investing or financing cash flow			0
	Other adjustments to reconcile profit (loss)			-1010000
	Other adjustments for non-cash items			0
	Share of profit and loss from partnership firm or association of persons or limited liability partnerships			0
	Total adjustments for reconcile profit (loss)			1152064000
	Net cash flows from (used in) operations			6832989000
	Dividends received			0
	Interest paid			0
	Interest received			0
	Income taxes paid (refund)			1045021000
	Other inflows (outflows) of cash			0
	Net cash flows from (used in) operating activities			5787968000
	Cash flows from used in investing activities
	Cash flows from losing control of subsidiaries or other businesses			0
	Cash flows used in obtaining control of subsidiaries or other businesses			0
	Other cash receipts from sales of equity or debt instruments of other entities			130284000
	Other cash payments to acquire equity or debt instruments of other entities			0
	Other cash receipts from sales of interests in joint ventures			0
	Other cash payments to acquire interests in joint ventures			0
	Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships			0
	Cash payment for investment in partnership firm or association of persons or limited liability partnerships			0
	Proceeds from sales of property, plant and equipment			4250000
	Purchase of property, plant and equipment			2422182000
	Proceeds from sales of investment property			0
	Purchase of investment property			0
	Proceeds from sales of intangible assets			0
	Purchase of intangible assets			0
	Proceeds from sales of intangible assets under development			0
	Purchase of intangible assets under development			0
	Proceeds from sales of goodwill			0
	Purchase of goodwill			0
	Proceeds from biological assets other than bearer plants			0
	Purchase of biological assets other than bearer plants			0
	Proceeds from government grants			0
	Proceeds from sales of other long-term assets			0
	Purchase of other long-term assets			0
	Cash advances and loans made to other parties			0
	Cash receipts from repayment of advances and loans made to other parties			42432000
	Cash payments for future contracts, forward contracts, option contracts and swap contracts			0
	Cash receipts from future contracts, forward contracts, option contracts and swap contracts			0
	Dividends received			0
	Interest received			54424000
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			-2408174000
	Net cash flows from (used in) investing activities	-4598966000
	Cash flows from used in financing activities
	Proceeds from changes in ownership interests in subsidiaries			0
	Payments from changes in ownership interests in subsidiaries			0
	Proceeds from issuing shares			0
	Proceeds from issuing other equity instruments			0
	Payments to acquire or redeem entity's shares			0
	Payments of other equity instruments			0
	Proceeds from exercise of stock options			0
	Proceeds from issuing debentures notes bonds etc			0
	Proceeds from borrowings			22413000
	Repayments of borrowings			864869000
	Payments of lease liabilities			0
	Dividends paid			89249000
	Interest paid			207216000
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			0
	Net cash flows from (used in) financing activities			-1138921000
	Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes			50081000
	Effect of exchange rate changes on cash and cash equivalents
	Effect of exchange rate changes on cash and cash equivalents			0
	Net increase (decrease) in cash and cash equivalents			50081000
	Cash and cash equivalents cash flow statement at beginning of period			3172000
	Cash and cash equivalents cash flow statement at end of period			53253000