Integrated Filing — IndAS


General information about company

Scrip Code 532539
NSE Symbol UNOMINDA
MSEI Symbol NOTLISTED
ISIN INE405E01023
Name of company UNO MINDA LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 21-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 14-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Auto Components
Start date and time of board meeting 21-May-2025   13:15:00
End date and time of board meeting 21-May-2025   15:10:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 45283200000 167746100000
Other income 76400000 292900000
Total income 45359600000 168039000000
2 Expenses
(a) Cost of materials consumed 24399800000 96928200000
(b) Purchases of stock-in-trade 2796500000 10788200000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 1947200000 964700000
(d) Employee benefit expense 5864100000 21645900000
(e) Finance costs 407800000 1703600000
(f) Depreciation, depletion and amortisation expense 1647100000 6149300000
(f) Other Expenses
1 Others 5008500000 18681300000
Total other expenses 5008500000 18681300000
Total expenses 42071000000 156861200000
3 Total profit before exceptional items and tax 3288600000 11177800000
4 Exceptional items 0 85400000
5 Total profit before tax 3288600000 11263200000
6 Tax expense
7 Current tax 926900000 3112900000
8 Deferred tax 16000000 -252600000
9 Total tax expenses 942900000 2860300000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 2345700000 8402900000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 546700000 1802800000
16 Total profit (loss) for period 2892400000 10205700000
17 Other comprehensive income net of taxes -463300000 -875700000
18 Total Comprehensive Income for the period 2429100000 9330000000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 2662100000 9429500000
Total profit or loss, attributable to non-controlling interests 230300000 230300000
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 2193600000 8555900000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 235500000 774100000
21 Details of equity share capital
Paid-up equity share capital 1148300000 1148300000
Face value of equity share capital 2 2
27 Details of debt securities
22 Reserves excluding revaluation reserve 56123700000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 4.63 16.42
Diluted earnings (loss) per share from continuing operations 4.62 16.37
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 4.63 16.42
Diluted earnings (loss) per share from continuing and discontinued operations 4.62 16.37
24 Debt equity ratio 0.0043 0.0034
25 Debt service coverage ratio 0.0397 0.0431
26 Interest service coverage ratio 0.1058 0.1382
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 36904300000
Capital work-in-progress 7303900000
Investment property 113900000
Goodwill 3478800000
Other intangible assets 6993200000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 8450600000
Non-current financial assets
Non-current investments 0
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 673900000
Total non-current financial assets 673900000
Deferred tax assets (net) 810700000
Other non-current assets 1640300000
Total non-current assets 66369600000
2 Current assets
Inventories 17167700000
Current financial asset
Current investments 31800000
Trade receivables, current 24956100000
Cash and cash equivalents 1979000000
Bank balance other than cash and cash equivalents 56900000
Loans, current 0
Other current financial assets 2338600000
Total current financial assets 29362400000
Current tax assets (net) 0
Other current assets 4535200000
Total current assets 51065300000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 117434900000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1148300000
Other equity 56123700000
Total equity attributable to owners of parent 57272000000
Non controlling interest 3862200000
Total equity 61134200000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 12385000000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 73200000
Total non-current financial liabilities 12458200000
Provisions, non-current 1470400000
Deferred tax liabilities (net) 132200000
Deferred government grants, Non-current 0
Other non-current liabilities 1641900000
Total non-current liabilities 15702700000
Current liabilities
Current financial liabilities
Borrowings, current 10559600000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 3049600000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 18585700000
Total Trade payable 21635300000
Other current financial liabilities 3488600000
Total current financial liabilities 35683500000
Other current liabilities 3082100000
Provisions, current 1589400000
Current tax liabilities (Net) 243000000
Deferred government grants, Current
Total current liabilities 40598000000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 56300700000
Total equity and liabilites 117434900000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement gain/(loss) on defined benefit obligation 28600000 -98900000
2 Fair value change in equity instruments valued through other comprensive income -574300000 -960800000
Total Amount of items that will not be reclassified to profit and loss -545700000 -1059700000
2 Income tax relating to items that will not be reclassified to profit or loss -73700000 -158700000
3 Amount of items that will be reclassified to profit and loss
1 Exchange differences on translating the financials statements of foreign operations. -3700000 25300000
2 Otheas 12400000 0
3 Income tax relating to items that will be reclassified to profit and loss in subsequent period 0 0
Total Amount of items that will be reclassified to profit and loss 8700000 25300000
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income -463300000 -875700000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 11263200000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 1703600000
Adjustments for decrease (increase) in inventories -249700000
Adjustments for decrease (increase) in trade receivables, current -3740300000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -6900000
Adjustments for decrease (increase) in other non-current assets -986700000
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current -697800000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 819800000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities -139800000
Adjustments for increase (decrease) in other non-current liabilities -541400000
Adjustments for depreciation and amortisation expense 6149300000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 75000000
Adjustments for provisions, current 1282200000
Adjustments for provisions, non-current -432600000
Adjustments for other financial liabilities, current -488800000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 53700000
Adjustments for share-based payments 175300000
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow -67000000
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 2800500000
Net cash flows from (used in) operations 14063700000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 3349000000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 10714700000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 633100000
Other cash payments to acquire equity or debt instruments of other entities 512300000
Other cash receipts from sales of interests in joint ventures -182700000
Other cash payments to acquire interests in joint ventures 163400000
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 0
Purchase of property, plant and equipment 16557100000
Proceeds from sales of investment property 122800000
Purchase of investment property -73900000
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 140000000
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 1370900000
Interest received 53700000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) investing activities -15301100000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 11200000
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 9594400000
Repayments of borrowings 2559900000
Payments of lease liabilities 0
Dividends paid 392600000
Interest paid 1430900000
Income taxes paid (refund) 1757800000
Other inflows (outflows) of cash 187900000
Net cash flows from (used in) financing activities 3652300000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -934100000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 13900000
Net increase (decrease) in cash and cash equivalents -920200000
Cash and cash equivalents cash flow statement at beginning of period 2899200000
Cash and cash equivalents cash flow statement at end of period 1979000000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 S.R. Batliboi and Co. LLP, Chartered Accountants Yes 31-Jul-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date