Integrated Filing — IndAS

General information about company
Scrip Code	539118
NSE Symbol	VRLLOG
MSEI Symbol	NOTLISTED
ISIN	INE366I01010
Name of company	VRL LOGISTICS LIMITED
Type of company	Main Board
Class of security	Equity
Date of start of financial year	01-Apr-2024
Date of end of financial year	31-Mar-2025
Date of board meeting when results were approved	21-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange	12-May-2025
Description of presentation currency	INR (in Actuals)
Reporting Type	Quarterly
Reporting Quarter	Fourth quarter
Nature of report standalone or consolidated	Standalone
Whether results are audited or unaudited for the quarter ended	Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended	Audited
Segment Reporting	Single segment
Description of single segment	LOGISTICS
Start date and time of board meeting	21-May-2025   14:00:00
End date and time of board meeting	21-May-2025   15:45:00
Whether cash flow statement is applicable on company	Yes
Type of cash flow statement	Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification	Declaration of unmodified opinion
Whether the company has any related party?	Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure?	Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public	NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure.	NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)?	No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company?	Yes
Latest Date on which RPT policy is updated	2025-02-05
Indicate Company website link for updated RPT policy of the Company	https://vrlgroup.in/investor_download/Pol
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter?	No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity?	No
Not Applicable

Financial Results Ind-AS
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Audited	Audited
D	Nature of report standalone or consolidated	Standalone	Standalone
Part I	Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1	Income
	Revenue from operations	8090342000	31609480000
	Other income	25131000	254585000
	Total income	8115473000	31864065000
2	Expenses
(a)	Cost of materials consumed	0	0
(b)	Purchases of stock-in-trade	0	0
(c)	Changes in inventories of finished goods, work-in-progress and stock-in-trade	0	0
(d)	Employee benefit expense	1393078000	5451680000
(e)	Finance costs	257646000	948375000
(f)	Depreciation, depletion and amortisation expense	637636000	2536246000
(f)	Other Expenses
1	Freight, Handling and Servicing Cost	4728945000	19993631000
2	Other Expenses	102211000	434577000
	Total other expenses	4831156000	20428208000
	Total expenses	7119516000	29364509000
3	Total profit before exceptional items and tax	995957000	2499556000
4	Exceptional items	0	0
5	Total profit before tax	995957000	2499556000
6	Tax expense
7	Current tax	211400000	557000000
8	Deferred tax	42029000	113227000
9	Total tax expenses	253429000	670227000
10	Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement	0	0
11	Net Profit Loss for the period from continuing operations	742528000	1829329000
12	Profit (loss) from discontinued operations before tax	0	0
13	Tax expense of discontinued operations	0	0
14	Net profit (loss) from discontinued operation after tax	0	0
15	Share of profit (loss) of associates and joint ventures accounted for using equity method	0	0
16	Total profit (loss) for period	742528000	1829329000
17	Other comprehensive income net of taxes	3325000	-4334000
18	Total Comprehensive Income for the period	745853000	1824995000
19	Total profit or loss, attributable to
	Profit or loss, attributable to owners of parent
	Total profit or loss, attributable to non-controlling interests
20	Total Comprehensive income for the period attributable to
	Comprehensive income for the period attributable to owners of parent
	Total comprehensive income for the period attributable to owners of parent non-controlling interests
21	Details of equity share capital
	Paid-up equity share capital	874685000	874685000
	Face value of equity share capital	10	10
27	Details of debt securities
22	Reserves excluding revaluation reserve		9970871000
23	Earnings per share
i	Earnings per equity share for continuing operations
	Basic earnings (loss) per share from continuing operations	8.49	20.91
	Diluted earnings (loss) per share from continuing operations	8.49	20.91
ii	Earnings per equity share for discontinued operations
	Basic earnings (loss) per share from discontinued operations	0	0
	Diluted earnings (loss) per share from discontinued operations	0	0
ii	Earnings per equity share
	Basic earnings (loss) per share from continuing and discontinued operations	8.49	20.91
	Diluted earnings (loss) per share from continuing and discontinued operations	8.49	20.91
24	Debt equity ratio
25	Debt service coverage ratio
26	Interest service coverage ratio
27	Disclosure of notes on financial results		Deferred Tax for quarter and year ended of Rs. 420.29/- and Rs.1132.27/- include Tax adjustment pertaining to earlier years to the tune of Rs. 32.35/- and Rs. 59.73/- respectively.

Remarks
Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio

Statement of Asset and Liabilities
Particulars		Year ended (dd-mm-yyyy)
Date of start of reporting period		01-Apr-2024
Date of end of reporting period		31-Mar-2025
Whether results are audited or unaudited		Audited
Nature of report standalone or consolidated		Standalone
	Assets
1	Non-current assets
	Property, plant and equipment	22415018000
	Capital work-in-progress	150839000
	Investment property	8293000
	Goodwill	0
	Other intangible assets	3127000
	Intangible assets under development	0
	Biological assets other than bearer plants	0
	Investments accounted for using equity method	0
	Non-current financial assets
	Non-current investments	550000
	Trade receivables, non-current	0
	Loans, non-current	0
	Other non-current financial assets	427031000
	Total non-current financial assets	427581000
	Deferred tax assets (net)	0
	Other non-current assets	327317000
	Total non-current assets	23332175000
2	Current assets
	Inventories	429026000
	Current financial asset
	Current investments	0
	Trade receivables, current	928740000
	Cash and cash equivalents	531304000
	Bank balance other than cash and cash equivalents	7182000
	Loans, current	0
	Other current financial assets	113312000
	Total current financial assets	1580538000
	Current tax assets (net)	0
	Other current assets	515061000
	Total current assets	2524625000
3	Non-current assets classified as held for sale	0
4	Regulatory deferral account debit balances and related deferred tax Assets	0
	Total assets	25856800000
	Equity and liabilities
1	Equity
	Equity attributable to owners of parent
	Equity share capital	874685000
	Other equity	9970871000
	Total equity attributable to owners of parent	10845556000
	Non controlling interest
	Total equity	10845556000
2	Liabilities
	Non-current liabilities
	Non-current financial liabilities
	Borrowings, non-current	3683638000
	Trade payables, non-current
	(A) Total outstanding dues of micro enterprises and small enterprises	0
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises	0
	Total Trade payable	0
	Other non-current financial liabilities	6165533000
	Total non-current financial liabilities	9849171000
	Provisions, non-current	468939000
	Deferred tax liabilities (net)	777725000
	Deferred government grants, Non-current	0
	Other non-current liabilities	0
	Total non-current liabilities	11095835000
	Current liabilities
	Current financial liabilities
	Borrowings, current	787538000
	Trade payables, current
	(A) Total outstanding dues of micro enterprises and small enterprises	1629000
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises	129044000
	Total Trade payable	130673000
	Other current financial liabilities	2467090000
	Total current financial liabilities	3385301000
	Other current liabilities	205638000
	Provisions, current	210325000
	Current tax liabilities (Net)	114145000
	Deferred government grants, Current	0
	Total current liabilities	3915409000
3	Liabilities directly associated with assets in disposal group classified as held for sale	0
4	Regulatory deferral account credit balances and related deferred tax liability	0
	Total liabilities	15011244000
	Total equity and liabilites	25856800000
	Disclosure of notes on assets and liabilities	Textual Information(1)

Text Block
Textual Information(1)	1) Property, plant & Equipment includes Rs. 68727.03 Lakhs towards Right of Use Assets n n2) Other Non Current Assents includes Income Tax Assets of Rs. 1905.46 Lakhs n n3) Other Financial Liabilities includes Rs. 17494.20 Lakhs lease liabilities

Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results
Particulars		3 months/ 6 month ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period		01-Jan-2025	01-Apr-2024
Date of end of reporting period		31-Mar-2025	31-Mar-2025
Whether accounts are audited or unaudited		Audited	Audited
Nature of report standalone or consolidated		Standalone	Standalone
1	Segment Revenue (Income)
	(net sale/income from each segment should be disclosed)
	Total Segment Revenue
	Less: Inter segment revenue
	Revenue from operations
2	Segment Result
	Profit (+) / Loss (-) before tax and interest from each segment
	Total Profit before tax
	i. Finance cost
	ii. Other Unallocable Expenditure net off Unallocable income
	Profit before tax
3	(Segment Asset - Segment Liabilities)
	Segment Asset
	Total Segment Asset
	Un-allocable Assets	null	null
	Net Segment Asset	null	null
4	Segment Liabilities
	Segment Liabilities
	Total Segment Liabilities
	Un-allocable Liabilities	null	null
	Net Segment Liabilities	null	null
	Disclosure of notes on segments

Other Comprehensive Income
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Audited	Audited
D	Nature of report standalone or consolidated	Standalone	Standalone
	Other comprehensive income [Abstract]
1	Amount of items that will not be reclassified to profit and loss
	Total Amount of items that will not be reclassified to profit and loss
2	Income tax relating to items that will not be reclassified to profit or loss
3	Amount of items that will be reclassified to profit and loss
1	Items that will not be reclassified to profit or loss	4444000	-5791000
	Total Amount of items that will be reclassified to profit and loss	4444000	-5791000
4	Income tax relating to items that will be reclassified to profit or loss	1119000	-1457000
5	Total Other comprehensive income	3325000	-4334000

Cash flow statement, indirect
Particulars				Year ended (dd-mm-yyyy)
A	Date of start of reporting period			2024-04-01
B	Date of end of reporting period			2025-03-31
C	Whether results are audited or unaudited			Audited
D	Nature of report standalone or consolidated			Standalone
Part I	Blue color marked fields are non-mandatory.
	Statement of cash flows
	Cash flows from used in operating activities
	Profit before tax			2499556000
	Adjustments for reconcile profit (loss)
	Adjustments for finance costs			948375000
	Adjustments for decrease (increase) in inventories			-17116000
	Adjustments for decrease (increase) in trade receivables, current			-49939000
	Adjustments for decrease (increase) in trade receivables, non-current			0
	Adjustments for decrease (increase) in other current assets			0
	Adjustments for decrease (increase) in other non-current assets			-79691000
	Adjustments for other financial assets, non-current			0
	Adjustments for other financial assets, current			42885000
	Adjustments for other bank balances			0
	Adjustments for increase (decrease) in trade payables, current			221469000
	Adjustments for increase (decrease) in trade payables, non-current			0
	Adjustments for increase (decrease) in other current liabilities			0
	Adjustments for increase (decrease) in other non-current liabilities			0
	Adjustments for depreciation and amortisation expense			2536246000
	Adjustments for impairment loss reversal of impairment loss recognised in profit or loss			0
	Adjustments for provisions, current			0
	Adjustments for provisions, non-current			0
	Adjustments for other financial liabilities, current			0
	Adjustments for other financial liabilities, non-current			0
	Adjustments for unrealised foreign exchange losses gains			0
	Adjustments for dividend income			87000
	Adjustments for interest income			556000
	Adjustments for share-based payments			0
	Adjustments for fair value losses (gains)			-31738000
	Adjustments for undistributed profits of associates			0
	Other adjustments for which cash effects are investing or financing cash flow			0
	Other adjustments to reconcile profit (loss)			-5923000
	Other adjustments for non-cash items			6198000
	Share of profit and loss from partnership firm or association of persons or limited liability partnerships			0
	Total adjustments for reconcile profit (loss)			3570123000
	Net cash flows from (used in) operations			6069679000
	Dividends received			0
	Interest paid			0
	Interest received			0
	Income taxes paid (refund)			491654000
	Other inflows (outflows) of cash			0
	Net cash flows from (used in) operating activities			5578025000
	Cash flows from used in investing activities
	Cash flows from losing control of subsidiaries or other businesses			0
	Cash flows used in obtaining control of subsidiaries or other businesses			0
	Other cash receipts from sales of equity or debt instruments of other entities			0
	Other cash payments to acquire equity or debt instruments of other entities			25000
	Other cash receipts from sales of interests in joint ventures			0
	Other cash payments to acquire interests in joint ventures			0
	Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships			0
	Cash payment for investment in partnership firm or association of persons or limited liability partnerships			0
	Proceeds from sales of property, plant and equipment			186257000
	Purchase of property, plant and equipment			4488570000
	Proceeds from sales of investment property			0
	Purchase of investment property			0
	Proceeds from sales of intangible assets			0
	Purchase of intangible assets			0
	Proceeds from sales of intangible assets under development			0
	Purchase of intangible assets under development			0
	Proceeds from sales of goodwill			0
	Purchase of goodwill			0
	Proceeds from biological assets other than bearer plants			0
	Purchase of biological assets other than bearer plants			0
	Proceeds from government grants			0
	Proceeds from sales of other long-term assets			0
	Purchase of other long-term assets			0
	Cash advances and loans made to other parties			0
	Cash receipts from repayment of advances and loans made to other parties			0
	Cash payments for future contracts, forward contracts, option contracts and swap contracts			0
	Cash receipts from future contracts, forward contracts, option contracts and swap contracts			0
	Dividends received			87000
	Interest received			505000
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			4759000
	Net cash flows from (used in) investing activities	-4296987000
	Cash flows from used in financing activities
	Proceeds from changes in ownership interests in subsidiaries			0
	Payments from changes in ownership interests in subsidiaries			0
	Proceeds from issuing shares			0
	Proceeds from issuing other equity instruments			0
	Payments to acquire or redeem entity's shares			0
	Payments of other equity instruments			0
	Proceeds from exercise of stock options			0
	Proceeds from issuing debentures notes bonds etc			0
	Proceeds from borrowings			2689424000
	Repayments of borrowings			1011038000
	Payments of lease liabilities			1880062000
	Dividends paid			437263000
	Interest paid			293403000
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			0
	Net cash flows from (used in) financing activities			-932342000
	Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes			348696000
	Effect of exchange rate changes on cash and cash equivalents
	Effect of exchange rate changes on cash and cash equivalents			0
	Net increase (decrease) in cash and cash equivalents			348696000
	Cash and cash equivalents cash flow statement at beginning of period			182608000
	Cash and cash equivalents cash flow statement at end of period			531304000