Integrated Filing — IndAS


General information about company

Scrip Code 537259
NSE Symbol SUYOG
MSEI Symbol NOTLISTED
ISIN INE442P01014
Name of company SUYOG TELEMATICS LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 20-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 13-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Operating Segment
Start date and time of board meeting 20-May-2025   14:00:00
End date and time of board meeting 20-May-2025   17:00:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2023-05-30
Indicate Company website link for updated RPT policy of the Company https://suyogtelematics.co.in/investor/corporate-governance?tab=3
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? Yes
No. of times funds raised during the quarter 1
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
na



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 500563000 1925723000
Other income 771000 89501000
Total income 501334000 2015224000
2 Expenses
(a) Cost of materials consumed 35638000 194705000
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
(d) Employee benefit expense 338304000 476716000
(e) Finance costs 46490000 165655000
(f) Depreciation, depletion and amortisation expense 127434000 465109000
(f) Other Expenses
1 OTHER EXPENSES 44398000 153025000
Total other expenses 44398000 153025000
Total expenses 592264000 1455210000
3 Total profit before exceptional items and tax -90930000 560014000
4 Exceptional items 0 0
5 Total profit before tax -90930000 560014000
6 Tax expense
7 Current tax 36275000 145406000
8 Deferred tax 10622000 9069000
9 Total tax expenses 46897000 154475000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations -137827000 405539000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period -137827000 405539000
17 Other comprehensive income net of taxes 3102000 1491000
18 Total Comprehensive Income for the period -134725000 407030000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 111324000 111324000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 3892492000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations -11.74 34.55
Diluted earnings (loss) per share from continuing operations -11.74 31.61
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations -11.74 34.55
Diluted earnings (loss) per share from continuing and discontinued operations -11.74 31.61
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 4084724000
Capital work-in-progress 15857000
Investment property 0
Goodwill 0
Other intangible assets 461694000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 0
Trade receivables, non-current 139300000
Loans, non-current 0
Other non-current financial assets 285781000
Total non-current financial assets 425081000
Deferred tax assets (net) 0
Other non-current assets 0
Total non-current assets 4987356000
2 Current assets
Inventories 79764000
Current financial asset
Current investments 0
Trade receivables, current 630206000
Cash and cash equivalents 247522000
Bank balance other than cash and cash equivalents 111444000
Loans, current 69713000
Other current financial assets 27879000
Total current financial assets 1086764000
Current tax assets (net) 0
Other current assets 602531000
Total current assets 1769059000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 6756415000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 111324000
Other equity 3892492000
Total equity attributable to owners of parent 4003816000
Non controlling interest
Total equity 4003816000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 692544000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities 616983000
Total non-current financial liabilities 1309527000
Provisions, non-current 10664000
Deferred tax liabilities (net) 271763000
Deferred government grants, Non-current
Other non-current liabilities
Total non-current liabilities 1591954000
Current liabilities
Current financial liabilities
Borrowings, current 533835000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 21698000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 149331000
Total Trade payable 171029000
Other current financial liabilities 308397000
Total current financial liabilities 1013261000
Other current liabilities 39170000
Provisions, current 90800000
Current tax liabilities (Net) 17414000
Deferred government grants, Current
Total current liabilities 1160645000
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 2752599000
Total equity and liabilites 6756415000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Change in fair value of Investments equity shares carried at fair value through OCI 845000 845000
2 Tax impact of items that will be reclassified to statement of profit and loss -213000 -213000
Total Amount of items that will not be reclassified to profit and loss 632000 632000
2 Income tax relating to items that will not be reclassified to profit or loss 0 0
3 Amount of items that will be reclassified to profit and loss
1 Re-measurement gain/ (losses) on defined benefit plans 2119000 1148000
2 Tax impact of items that will not be reclassified to statement of profit and loss 351000 -289000
Total Amount of items that will be reclassified to profit and loss 2470000 859000
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income 3102000 1491000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 560014000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 1477000
Adjustments for decrease (increase) in inventories -6601000
Adjustments for decrease (increase) in trade receivables, current -168323000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -331771000
Adjustments for decrease (increase) in other non-current assets -66601000
Adjustments for other financial assets, non-current 38692000
Adjustments for other financial assets, current 0
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 10141000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 28975000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 465109000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 52838000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current -5433000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 17478000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 274983000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 276008000
Net cash flows from (used in) operations 836022000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 125440000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 710582000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 138845000
Proceeds from sales of property, plant and equipment 0
Purchase of property, plant and equipment 1300649000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 17478000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -37930000
Net cash flows from (used in) investing activities -1459946000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 351367000
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 370956000
Repayments of borrowings 0
Payments of lease liabilities -253033000
Dividends paid 13503000
Interest paid 1477000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities 960376000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 211012000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 211012000
Cash and cash equivalents cash flow statement at beginning of period 36510000
Cash and cash equivalents cash flow statement at end of period 247522000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 SPML & Associates Yes 30-Apr-2026


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date



Statement on Deviation or Variation for proceeds of Public Issue, Rights Issue, Preferential Issue, Qualified Institutions Placement Etc. (1)

Mode of Fund Raising Preferential Issues
Description of mode of fund raising (Applicable in case of others is selected)
Date of Raising Funds 29-Mar-2025
Amount Raised 141025000
Report filed for Quarter ended 31-Mar-2025
Monitoring Agency Not Applicable
Monitoring Agency Name, if applicable
Is there a Deviation / Variation in use of funds raised No
If yes, whether the same is pursuant to change in terms of a contract or objects, which was approved by the shareholders
If Yes, Date of shareholder Approval
Explanation for the Deviation / Variation
Comments of the Audit Committee after review
Comments of the auditors, if any
Sr. Original Object Modified Object, if any Original Allocation Modified allocation, if any Funds Utilised Amount of Deviation/Variation for the quarter according to applicable object Remarks if any


Signatory Details

Name of signatory Ajay Kumar Sharma
Designation of person Chief Financial Officer
Place Mumbai
Date 20-May-2025




Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 SUYOG TELEMATICS LIMITED SHIVSHANKAR LATURE Promoter Remuneration NA 9724000 0 19447000
2 SUYOG TELEMATICS LIMITED SUCHITRA LATURE Promoter Group Remuneration NA 2970000 0 5957000
3 SUYOG TELEMATICS LIMITED SUBHASHITA LATURE Promoter Group Remuneration NA 1681000 0 3360000
4 SUYOG TELEMATICS LIMITED VIVEK LATURE Promoter Remuneration NA 3933000 0 7865000
5 SUYOG TELEMATICS LIMITED SUYASH LATURE Senior Management Remuneration NA 445000 0 890000
6 SUYOG TELEMATICS LIMITED AJAY KUMAR SHARMA Key Managerial Personnel Remuneration NA 968000 0 1935000
7 SUYOG TELEMATICS LIMITED AARTI SHUKLA Key Managerial Personnel Remuneration NA 429000 0 857000
8 SUYOG TELEMATICS LIMITED SUYOG GURUBAXANI FUNICULER ROPEWAY PRIVATE LIMITED Other Entity Loan NA 77000 2909000 2987000 Any other Loan Given 0 NA Loan 0.076 12 MONTHS Unsecured Business
9 SUYOG TELEMATICS LIMITED Gurudev Funiculer Ropeway Pvt Ltd Other Entity Loan NA 0 5683000 5683000 Any other Loan Taken 0 NA Loan 0.137 12 MONTHS Unsecured Business
10 SUYOG TELEMATICS LIMITED ITEMCLABS PVT LTD Other Entity Loan NA 0 975000 975000 Any other Loan Taken 0 NA Loan 0.09 12 MONTHS Unsecured Business
11 SUYOG TELEMATICS LIMITED Suyog Holdings Limited Other Entity Loan NA 26000000 54000000 80000000 Any other Loan Given 0 NA Loan 0.09 12 MONTHS Unsecured Business
12 SUYOG TELEMATICS LIMITED Supreme Suyog Funicular Ropeways Pvt Ltd Other Entity Loan NA 17340000 29110000 11770000 Any other Loan Given 0 NA Loan 0.09 12 MONTHS Unsecured Business
13 SUYOG TELEMATICS LIMITED Suyog Technomatrics India Pvt Ltd Other Entity Loan NA 25050000 5606000 30656000 Any other Loan Given 0 NA Loan 0.09 12 MONTHS Unsecured Business
14 SUYOG TELEMATICS LIMITED Arvind Lature Other Entity Loan NA 56000 914000 970000 Any other Loan Given 0 NA Loan 0.09 12 MONTHS Unsecured Business
15 SUYOG TELEMATICS LIMITED Savyasachi Enterprises Other Entity Purchase of goods or services NA 1575000 307000 307000
16 SUYOG TELEMATICS LIMITED Suyog Technomatrics India Pvt Ltd Other Entity Purchase of goods or services NA 213000 197000 16000
17 SUYOG TELEMATICS LIMITED Suyog Holdings Limited Other Entity Purchase of goods or services NA 214000 408000 194000
18 SUYOG TELEMATICS LIMITED Lotus Tele Infra Private Limited Other Entity Sale of goods or services NA 67504000 0 67504000
19 SUYOG TELEMATICS LIMITED Suyog Technomatrics India Pvt Ltd Other Entity Sale of goods or services NA 40009000 0 40009000
Total value of transaction during the reporting period 198188000





Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
3. Total financial indebtedness of the listed entity including short-term and long-term debt