Integrated Filing — IndAS


General information about company

Scrip Code 500840
NSE Symbol EIHOTEL
MSEI Symbol NOTLISTED
ISIN INE230A01023
Name of company EIH LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 20-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 13-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment HOTELS
Start date and time of board meeting 20-May-2025   16:00:00
End date and time of board meeting 20-May-2025   19:00:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 8274500000 27431500000
Other income 383900000 1363600000
Total income 8658400000 28795100000
2 Expenses
(a) Cost of materials consumed 677400000 2466100000
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0 0
(d) Employee benefit expense 1427400000 5445300000
(e) Finance costs 58500000 213500000
(f) Depreciation, depletion and amortisation expense 329800000 1344700000
(f) Other Expenses
1 Other Expenses 2661700000 9349800000
Total other expenses 2661700000 9349800000
Total expenses 5154800000 18819400000
3 Total profit before exceptional items and tax 3503600000 9975700000
4 Exceptional items -221200000 -283600000
5 Total profit before tax 3282400000 9692100000
6 Tax expense
7 Current tax 841400000 2231500000
8 Deferred tax 92300000 349300000
9 Total tax expenses 933700000 2580800000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 2348700000 7111300000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 267500000 587700000
16 Total profit (loss) for period 2616200000 7699000000
17 Other comprehensive income net of taxes 68400000 88200000
18 Total Comprehensive Income for the period 2684600000 7787200000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 2529400000 7394500000
Total profit or loss, attributable to non-controlling interests 86800000 86800000
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 2603900000 7483300000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 80700000 303900000
21 Details of equity share capital
Paid-up equity share capital 1250700000 1250700000
Face value of equity share capital 2 2
27 Details of debt securities
22 Reserves excluding revaluation reserve 44877700000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 4.04 11.82
Diluted earnings (loss) per share from continuing operations 4.04 11.82
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 4.04 11.82
Diluted earnings (loss) per share from continuing and discontinued operations 4.04 11.82
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 26439000000
Capital work-in-progress 3075300000
Investment property 954300000
Goodwill 4020900000
Other intangible assets 15600000
Intangible assets under development 5400000
Biological assets other than bearer plants
Investments accounted for using equity method
Non-current financial assets
Non-current investments 4087300000
Trade receivables, non-current
Loans, non-current 0
Other non-current financial assets 1913500000
Total non-current financial assets 6000800000
Deferred tax assets (net) 83300000
Other non-current assets 2015100000
Total non-current assets 42609700000
2 Current assets
Inventories 595400000
Current financial asset
Current investments 1388000000
Trade receivables, current 2394900000
Cash and cash equivalents 3778500000
Bank balance other than cash and cash equivalents 5342800000
Loans, current 0
Other current financial assets 229800000
Total current financial assets 13134000000
Current tax assets (net)
Other current assets 644200000
Total current assets 14373600000
3 Non-current assets classified as held for sale 1412100000
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 58395400000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1250700000
Other equity 44877700000
Total equity attributable to owners of parent 46128400000
Non controlling interest 1309800000
Total equity 47438200000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities 3067800000
Total non-current financial liabilities 3067800000
Provisions, non-current 321300000
Deferred tax liabilities (net) 1959900000
Deferred government grants, Non-current
Other non-current liabilities 12900000
Total non-current liabilities 5361900000
Current liabilities
Current financial liabilities
Borrowings, current 0
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 201700000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 2570700000
Total Trade payable 2772400000
Other current financial liabilities 469500000
Total current financial liabilities 3241900000
Other current liabilities 1319700000
Provisions, current 1019300000
Current tax liabilities (Net) 14400000
Deferred government grants, Current
Total current liabilities 5595300000
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 10957200000
Total equity and liabilites 58395400000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Share of other comprehensive income of associates and joint ventures accounted for using the equity method -3900000 -4500000
2 Re-measurements of the defined benefit plans 44200000 6600000
Total Amount of items that will not be reclassified to profit and loss 40300000 2100000
2 Income tax relating to items that will not be reclassified to profit or loss 8400000 900000
3 Amount of items that will be reclassified to profit and loss
1 Exchange differences on translation of foreign operations 36500000 87000000
Total Amount of items that will be reclassified to profit and loss 36500000 87000000
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income 68400000 88200000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 9692100000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 213500000
Adjustments for decrease (increase) in inventories 26400000
Adjustments for decrease (increase) in trade receivables, current -398000000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -517900000
Adjustments for decrease (increase) in other non-current assets 24000000
Adjustments for other financial assets, non-current -50300000
Adjustments for other financial assets, current -21400000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 245900000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 201300000
Adjustments for increase (decrease) in other non-current liabilities 77000000
Adjustments for depreciation and amortisation expense 1344700000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 80400000
Adjustments for provisions, non-current -74500000
Adjustments for other financial liabilities, current 43000000
Adjustments for other financial liabilities, non-current -10600000
Adjustments for unrealised foreign exchange losses gains -1100000
Adjustments for dividend income 100000
Adjustments for interest income 667900000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) -92900000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow -75300000
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 131400000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 477600000
Net cash flows from (used in) operations 10169700000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 1918900000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 8250800000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses -519100000
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 311500000
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 55600000
Purchase of property, plant and equipment 4835500000
Proceeds from sales of investment property 0
Purchase of investment property 590100000
Proceeds from sales of intangible assets 0
Purchase of intangible assets 10300000
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 67300000
Interest received 629600000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 654600000
Net cash flows from (used in) investing activities -4236400000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 0
Payments of lease liabilities 150400000
Dividends paid 832500000
Interest paid 145400000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -1128300000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 2886100000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 2886100000
Cash and cash equivalents cash flow statement at beginning of period 892400000
Cash and cash equivalents cash flow statement at end of period 3778500000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Deloitte Haskins & Sells LLP Yes 31-Jul-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date