Integrated Filing — IndAS


General information about company

Scrip Code 532808
NSE Symbol PGIL
MSEI Symbol NOTLISTED
ISIN INE940H01022
Name of company Pearl Global Industries Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 20-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 12-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Geographical
Description of single segment
Start date and time of board meeting 20-May-2025   17:30:00
End date and time of board meeting 20-May-2025   19:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 12290396000 45062879000
Other income 53193000 335540000
Total income 12343589000 45398419000
2 Expenses
(a) Cost of materials consumed 4763033000 18557566000
(b) Purchases of stock-in-trade 1747065000 5813097000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -21552000 -649898000
(d) Employee benefit expense 2213572000 8392926000
(e) Finance costs 272692000 991853000
(f) Depreciation, depletion and amortisation expense 206693000 752151000
(f) Other Expenses
1 Other expenditure 2415816000 8913027000
Total other expenses 2415816000 8913027000
Total expenses 11597319000 42770722000
3 Total profit before exceptional items and tax 746270000 2627697000
4 Exceptional items 31624000 45632000
5 Total profit before tax 777894000 2673329000
6 Tax expense
7 Current tax 153674000 389587000
8 Deferred tax -25514000 -23965000
9 Total tax expenses 128160000 365622000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 649734000 2307707000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 649734000 2307707000
17 Other comprehensive income net of taxes -77567000 -197119000
18 Total Comprehensive Income for the period 572167000 2110588000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 682418000 2483317000
Total profit or loss, attributable to non-controlling interests -32684000 -32684000
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 610017000 2282292000
Total comprehensive income for the period attributable to owners of parent non-controlling interests -37850000 -171704000
21 Details of equity share capital
Paid-up equity share capital 229676000 229676000
Face value of equity share capital 5 5
27 Details of debt securities
22 Reserves excluding revaluation reserve 11327319000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 15.1 54.96
Diluted earnings (loss) per share from continuing operations 14.96 52.87
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 15.1 54.96
Diluted earnings (loss) per share from continuing and discontinued operations 14.96 52.87
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Please refer the filed PDF for Notes.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 6460419000
Capital work-in-progress 439636000
Investment property 556923000
Goodwill 223191000
Other intangible assets 27438000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 242724000
Trade receivables, non-current 0
Loans, non-current 102095000
Other non-current financial assets 105378000
Total non-current financial assets 450197000
Deferred tax assets (net) 65995000
Other non-current assets 155419000
Total non-current assets 8379218000
2 Current assets
Inventories 7051265000
Current financial asset
Current investments 0
Trade receivables, current 3244039000
Cash and cash equivalents 5100081000
Bank balance other than cash and cash equivalents 563894000
Loans, current 233511000
Other current financial assets 72405000
Total current financial assets 9213930000
Current tax assets (net) 0
Other current assets 1313580000
Total current assets 17578775000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 25957993000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 229676000
Other equity 11327319000
Total equity attributable to owners of parent 11556995000
Non controlling interest -92055000
Total equity 11464940000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 796316000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities 2042302000
Total non-current financial liabilities 2838618000
Provisions, non-current 460691000
Deferred tax liabilities (net) 4546000
Deferred government grants, Non-current 0
Other non-current liabilities 5799000
Total non-current liabilities 3309654000
Current liabilities
Current financial liabilities
Borrowings, current 4719174000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 107525000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 5458115000
Total Trade payable 5565640000
Other current financial liabilities 294157000
Total current financial liabilities 10578971000
Other current liabilities 347539000
Provisions, current 114669000
Current tax liabilities (Net) 142220000
Deferred government grants, Current 0
Total current liabilities 11183399000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 14493053000
Total equity and liabilites 25957993000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Hong Kong 8755852000 36029369000
2 India 3974503000 11961363000
3 Bangladesh 4082374000 14887751000
4 Vietnam 1033275000 6369536000
5 Others 991722000 3653503000
Total Segment Revenue 18837726000 72901522000
Less: Inter segment revenue 6547330000 6547330000
Revenue from operations 12290396000 45062879000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Hong Kong 471412000 1768779000
2 India 371441000 650581000
3 Bangladesh 391284000 1162396000
4 Vietnam -8715000 467417000
5 Others -174835000 -383991000
Total Profit before tax 1050587000 3665182000
i. Finance cost 272693000 272693000
ii. Other Unallocable Expenditure net off Unallocable income 0 0
Profit before tax 777894000 2673329000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Hong Kong 6647302000 6647302000
2 India 9552363000 9552363000
3 Bangladesh 7128781000 7128781000
4 Vietnam 3634706000 3634706000
5 Others 2172891000 2172891000
Total Segment Asset 29136043000 29136043000
Un-allocable Assets -3178050000 -3178050000
Net Segment Asset 25957993000 25957993000
4 Segment Liabilities
Segment Liabilities
1 Hong Kong 2575241000 2575241000
2 India 2950146000 2950146000
3 Bangladesh 3592866000 3592866000
4 Vietnam 2026288000 2026288000
5 Others 954805000 954805000
Total Segment Liabilities 12099346000 12099346000
Un-allocable Liabilities 2393707000 2393707000
Net Segment Liabilities 14493053000 14493053000
Disclosure of notes on segments Textual Information(2)



Text Block

Textual Information(2) Un-allocable assets and liabilities mentioned in the sheet after adjustment with Inter segment.



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Items that will not be reclassified to profit or loss -69818000 -69885000
Total Amount of items that will not be reclassified to profit and loss -69818000 -69885000
2 Income tax relating to items that will not be reclassified to profit or loss -8774000 -7808000
3 Amount of items that will be reclassified to profit and loss
1 Items that will be reclassified to profit or loss -2977000 -139551000
Total Amount of items that will be reclassified to profit and loss -2977000 -139551000
4 Income tax relating to items that will be reclassified to profit or loss 13546000 -4509000
5 Total Other comprehensive income -77567000 -197119000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 2673329000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 990528000
Adjustments for decrease (increase) in inventories -2023953000
Adjustments for decrease (increase) in trade receivables, current 84660000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -191049000
Adjustments for decrease (increase) in other non-current assets -16259000
Adjustments for other financial assets, non-current 39615000
Adjustments for other financial assets, current 36625000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current -59581000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 156249000
Adjustments for increase (decrease) in other non-current liabilities 5000
Adjustments for depreciation and amortisation expense 752151000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 48292000
Adjustments for provisions, non-current 48035000
Adjustments for other financial liabilities, current -11265000
Adjustments for other financial liabilities, non-current -163385000
Adjustments for unrealised foreign exchange losses gains 89637000
Adjustments for dividend income 22000
Adjustments for interest income 104253000
Adjustments for share-based payments 71754000
Adjustments for fair value losses (gains) -7575000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow -158566000
Other adjustments to reconcile profit (loss) -125070000
Other adjustments for non-cash items -11495000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -554922000
Net cash flows from (used in) operations 2118407000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 315775000
Other inflows (outflows) of cash -38764000
Net cash flows from (used in) operating activities 1763868000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 160444000
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 241776000
Purchase of property, plant and equipment 1175678000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 15379000
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 18783000
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 22000
Interest received 101022000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -45112000
Net cash flows from (used in) investing activities -1035010000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 1504209000
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 1229062000
Repayments of borrowings 245694000
Payments of lease liabilities 391152000
Dividends paid 254329000
Interest paid 830821000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities 1011275000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 1740133000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 1740133000
Cash and cash equivalents cash flow statement at beginning of period 3279529000
Cash and cash equivalents cash flow statement at end of period 5019662000







Details of Impact of Audit Qualification

Whether results are audited or unaudited
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date