Integrated Filing — IndAS


General information about company

Scrip Code 533333
NSE Symbol FCL
MSEI Symbol NOTLISTED
ISIN INE045J01026
Name of company FINEOTEX CHEMICAL LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 20-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 12-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Textile specialty chemicals
Start date and time of board meeting 20-May-2025   16:15:00
End date and time of board meeting 20-May-2025   18:00:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 1197854000 5333328000
Other income 75459000 243067000
Total income 1273313000 5576395000
2 Expenses
(a) Cost of materials consumed 834986000 3388147000
(b) Purchases of stock-in-trade -43889000 29511000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -27130000 -141459000
(d) Employee benefit expense 65474000 243175000
(e) Finance costs 4031000 10689000
(f) Depreciation, depletion and amortisation expense 20103000 92205000
(f) Other Expenses
1 Other Expenses 155541000 541695000
Total other expenses 155541000 541695000
Total expenses 1009116000 4163963000
3 Total profit before exceptional items and tax 264197000 1412432000
4 Exceptional items 0 0
5 Total profit before tax 264197000 1412432000
6 Tax expense
7 Current tax 52159000 292921000
8 Deferred tax 10725000 27429000
9 Total tax expenses 62884000 320350000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 201313000 1092082000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 201313000 1092082000
17 Other comprehensive income net of taxes 1520000 -194000
18 Total Comprehensive Income for the period 202833000 1091888000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 199688000 1082077000
Total profit or loss, attributable to non-controlling interests 1625000 1625000
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 201207000 1081882000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 1625000 10005000
21 Details of equity share capital
Paid-up equity share capital 229150000 229150000
Face value of equity share capital 2 2
27 Details of debt securities
22 Reserves excluding revaluation reserve 7084041000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 1.76 9.53
Diluted earnings (loss) per share from continuing operations 1.76 9.53
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 1.76 9.53
Diluted earnings (loss) per share from continuing and discontinued operations 1.76 9.53
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 1725472000
Capital work-in-progress 210800000
Investment property 0
Goodwill 61385000
Other intangible assets 0
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 3304025000
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 36752000
Total non-current financial assets 3340777000
Deferred tax assets (net) 66057000
Other non-current assets 132467000
Total non-current assets 5536958000
2 Current assets
Inventories 644761000
Current financial asset
Current investments 0
Trade receivables, current 1158638000
Cash and cash equivalents 292904000
Bank balance other than cash and cash equivalents 124070000
Loans, current 124750000
Other current financial assets 8553000
Total current financial assets 1708915000
Current tax assets (net) 0
Other current assets 183590000
Total current assets 2537266000
3 Non-current assets classified as held for sale 72069000
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 8146293000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 229150000
Other equity 7084041000
Total equity attributable to owners of parent 7313191000
Non controlling interest 75517000
Total equity 7388708000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 20083000
Total non-current financial liabilities 20083000
Provisions, non-current 872000
Deferred tax liabilities (net) 65613000
Deferred government grants, Non-current 0
Other non-current liabilities 0
Total non-current liabilities 86568000
Current liabilities
Current financial liabilities
Borrowings, current 2174000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 68765000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 498746000
Total Trade payable 567511000
Other current financial liabilities 2489000
Total current financial liabilities 572174000
Other current liabilities 95126000
Provisions, current 3717000
Current tax liabilities (Net) 0
Deferred government grants, Current 0
Total current liabilities 671017000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 757585000
Total equity and liabilites 8146293000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss -1520000 194000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income 1520000 -194000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 1412432000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 0
Adjustments for decrease (increase) in inventories -143693000
Adjustments for decrease (increase) in trade receivables, current 229529000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -93892000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current -21017000
Adjustments for other financial assets, current -112658000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current -160563000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities -7870000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 92205000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current -3233000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current -3936000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 1108000
Adjustments for dividend income 0
Adjustments for interest income 0
Adjustments for share-based payments 492000
Adjustments for fair value losses (gains) -190644000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items -260000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -414432000
Net cash flows from (used in) operations 998000000
Dividends received 0
Interest paid -10689000
Interest received -31311000
Income taxes paid (refund) 284042000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 693336000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 0
Purchase of property, plant and equipment 679163000
Proceeds from sales of investment property 0
Purchase of investment property 2033854000
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 91032000
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 31311000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 47661000
Net cash flows from (used in) investing activities -2725077000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 1854376000
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 3132000
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 0
Payments of lease liabilities 0
Dividends paid 92300000
Interest paid 10689000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 5880000
Net cash flows from (used in) financing activities 1760399000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -271342000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents -1108000
Net increase (decrease) in cash and cash equivalents -272450000
Cash and cash equivalents cash flow statement at beginning of period 563179000
Cash and cash equivalents cash flow statement at end of period 290729000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 ASL & Co. Yes 31-Jan-2026


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date