Integrated Filing — IndAS

General information about company
Scrip Code	532944
NSE Symbol	ONMOBILE
MSEI Symbol	NA
ISIN	INE809I01019
Name of company	OnMobile Global Limited
Type of company	Main Board
Class of security	Equity
Date of start of financial year	01-Apr-2024
Date of end of financial year	31-Mar-2025
Date of board meeting when results were approved	20-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange	29-Apr-2025
Description of presentation currency	INR (in Actuals)
Reporting Type	Quarterly
Reporting Quarter	Fourth quarter
Nature of report standalone or consolidated	Standalone
Whether results are audited or unaudited for the quarter ended	Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended	Audited
Segment Reporting	Single segment
Description of single segment	Mobile Entertainment Services
Start date and time of board meeting	20-May-2025   18:30:00
End date and time of board meeting	20-May-2025   21:45:00
Whether cash flow statement is applicable on company	Yes
Type of cash flow statement	Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification	Declaration of unmodified opinion
Whether the company has any related party?	Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure?	Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public	NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure.	NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)?	No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company?	Yes
Latest Date on which RPT policy is updated	2025-05-20
Indicate Company website link for updated RPT policy of the Company	https://www.onmobile.com/sites/default/files/cg_policy/Policy_for_dealing_with_Related_Party_Transactions.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter?	No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity?	No
No default

Financial Results Ind-AS
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Audited	Audited
D	Nature of report standalone or consolidated	Standalone	Standalone
Part I	Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1	Income
	Revenue from operations	711080000	2393130000
	Other income	15840000	105350000
	Total income	726920000	2498480000
2	Expenses
(a)	Cost of materials consumed	304780000	699090000
(b)	Purchases of stock-in-trade	0	0
(c)	Changes in inventories of finished goods, work-in-progress and stock-in-trade	0	0
(d)	Employee benefit expense	182050000	749200000
(e)	Finance costs	6430000	25210000
(f)	Depreciation, depletion and amortisation expense	15860000	66510000
(f)	Other Expenses
1	Marketing expenses	108170000	335300000
2	Other expenses	77310000	408980000
	Total other expenses	185480000	744280000
	Total expenses	694600000	2284290000
3	Total profit before exceptional items and tax	32320000	214190000
4	Exceptional items	0	-101760000
5	Total profit before tax	32320000	112430000
6	Tax expense
7	Current tax	12250000	35780000
8	Deferred tax	-3430000	-6410000
9	Total tax expenses	8820000	29370000
10	Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement	1390000	1390000
11	Net Profit Loss for the period from continuing operations	24890000	84450000
12	Profit (loss) from discontinued operations before tax	0	0
13	Tax expense of discontinued operations	0	0
14	Net profit (loss) from discontinued operation after tax	0	0
15	Share of profit (loss) of associates and joint ventures accounted for using equity method	0	0
16	Total profit (loss) for period	24890000	84450000
17	Other comprehensive income net of taxes	-19890000	-26650000
18	Total Comprehensive Income for the period	5000000	57800000
19	Total profit or loss, attributable to
	Profit or loss, attributable to owners of parent
	Total profit or loss, attributable to non-controlling interests
20	Total Comprehensive income for the period attributable to
	Comprehensive income for the period attributable to owners of parent
	Total comprehensive income for the period attributable to owners of parent non-controlling interests
21	Details of equity share capital
	Paid-up equity share capital	1063210000	1063210000
	Face value of equity share capital	10	10
27	Details of debt securities
22	Reserves excluding revaluation reserve		0
23	Earnings per share
i	Earnings per equity share for continuing operations
	Basic earnings (loss) per share from continuing operations	0.23	0.79
	Diluted earnings (loss) per share from continuing operations	0.23	0.79
ii	Earnings per equity share for discontinued operations
	Basic earnings (loss) per share from discontinued operations	0	0
	Diluted earnings (loss) per share from discontinued operations	0	0
ii	Earnings per equity share
	Basic earnings (loss) per share from continuing and discontinued operations	0.23	0.79
	Diluted earnings (loss) per share from continuing and discontinued operations	0.23	0.79
24	Debt equity ratio	0	0
25	Debt service coverage ratio	0	0
26	Interest service coverage ratio	0	0
27	Disclosure of notes on financial results

Remarks
Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio

Statement of Asset and Liabilities
Particulars		Year ended (dd-mm-yyyy)
Date of start of reporting period		01-Apr-2024
Date of end of reporting period		31-Mar-2025
Whether results are audited or unaudited		Audited
Nature of report standalone or consolidated		Standalone
	Assets
1	Non-current assets
	Property, plant and equipment	56940000
	Capital work-in-progress	1120000
	Investment property	12530000
	Goodwill	0
	Other intangible assets	58620000
	Intangible assets under development	0
	Biological assets other than bearer plants	0
	Investments accounted for using equity method	0
	Non-current financial assets
	Non-current investments	3631160000
	Trade receivables, non-current	0
	Loans, non-current	0
	Other non-current financial assets	426430000
	Total non-current financial assets	4057590000
	Deferred tax assets (net)	502720000
	Other non-current assets	450380000
	Total non-current assets	5139900000
2	Current assets
	Inventories	0
	Current financial asset
	Current investments	0
	Trade receivables, current	1548550000
	Cash and cash equivalents	94050000
	Bank balance other than cash and cash equivalents	103020000
	Loans, current	230710000
	Other current financial assets	161640000
	Total current financial assets	2137970000
	Current tax assets (net)	905080000
	Other current assets	0
	Total current assets	3043050000
3	Non-current assets classified as held for sale	0
4	Regulatory deferral account debit balances and related deferred tax Assets	0
	Total assets	8182950000
	Equity and liabilities
1	Equity
	Equity attributable to owners of parent
	Equity share capital	1063210000
	Other equity	6097220000
	Total equity attributable to owners of parent	7160430000
	Non controlling interest
	Total equity	7160430000
2	Liabilities
	Non-current liabilities
	Non-current financial liabilities
	Borrowings, non-current	0
	Trade payables, non-current
	(A) Total outstanding dues of micro enterprises and small enterprises	0
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises	0
	Total Trade payable	0
	Other non-current financial liabilities	0
	Total non-current financial liabilities	0
	Provisions, non-current	104830000
	Deferred tax liabilities (net)	0
	Deferred government grants, Non-current	0
	Other non-current liabilities	0
	Total non-current liabilities	104830000
	Current liabilities
	Current financial liabilities
	Borrowings, current	279540000
	Trade payables, current
	(A) Total outstanding dues of micro enterprises and small enterprises	6550000
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises	495150000
	Total Trade payable	501700000
	Other current financial liabilities	27950000
	Total current financial liabilities	809190000
	Other current liabilities	62720000
	Provisions, current	6850000
	Current tax liabilities (Net)	38930000
	Deferred government grants, Current	0
	Total current liabilities	917690000
3	Liabilities directly associated with assets in disposal group classified as held for sale	0
4	Regulatory deferral account credit balances and related deferred tax liability	0
	Total liabilities	1022520000
	Total equity and liabilites	8182950000
	Disclosure of notes on assets and liabilities

Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results
Particulars		3 months/ 6 month ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period		01-Jan-2025	01-Apr-2024
Date of end of reporting period		31-Mar-2025	31-Mar-2025
Whether accounts are audited or unaudited		Audited	Audited
Nature of report standalone or consolidated		Standalone	Standalone
1	Segment Revenue (Income)
	(net sale/income from each segment should be disclosed)
	Total Segment Revenue
	Less: Inter segment revenue
	Revenue from operations
2	Segment Result
	Profit (+) / Loss (-) before tax and interest from each segment
	Total Profit before tax
	i. Finance cost
	ii. Other Unallocable Expenditure net off Unallocable income
	Profit before tax
3	(Segment Asset - Segment Liabilities)
	Segment Asset
	Total Segment Asset
	Un-allocable Assets	null	null
	Net Segment Asset	null	null
4	Segment Liabilities
	Segment Liabilities
	Total Segment Liabilities
	Un-allocable Liabilities	null	null
	Net Segment Liabilities	null	null
	Disclosure of notes on segments

Other Comprehensive Income
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Audited	Audited
D	Nature of report standalone or consolidated	Standalone	Standalone
	Other comprehensive income [Abstract]
1	Amount of items that will not be reclassified to profit and loss
1	Remeasurements of the defined benefit liabilities / (asset)	-8720000	-8990000
	Total Amount of items that will not be reclassified to profit and loss	-8720000	-8990000
2	Income tax relating to items that will not be reclassified to profit or loss	-2540000	-2620000
3	Amount of items that will be reclassified to profit and loss
1	Exchange differences in translating the financial statements of foreign operation	-13710000	-20280000
	Total Amount of items that will be reclassified to profit and loss	-13710000	-20280000
4	Income tax relating to items that will be reclassified to profit or loss	0	0
5	Total Other comprehensive income	-19890000	-26650000

Cash flow statement, indirect
Particulars				Year ended (dd-mm-yyyy)
A	Date of start of reporting period			2024-04-01
B	Date of end of reporting period			2025-03-31
C	Whether results are audited or unaudited			Audited
D	Nature of report standalone or consolidated			Standalone
Part I	Blue color marked fields are non-mandatory.
	Statement of cash flows
	Cash flows from used in operating activities
	Profit before tax			112430000
	Adjustments for reconcile profit (loss)
	Adjustments for finance costs			25210000
	Adjustments for decrease (increase) in inventories			0
	Adjustments for decrease (increase) in trade receivables, current			-420450000
	Adjustments for decrease (increase) in trade receivables, non-current			0
	Adjustments for decrease (increase) in other current assets			0
	Adjustments for decrease (increase) in other non-current assets			0
	Adjustments for other financial assets, non-current			0
	Adjustments for other financial assets, current			96150000
	Adjustments for other bank balances			0
	Adjustments for increase (decrease) in trade payables, current			-71100000
	Adjustments for increase (decrease) in trade payables, non-current			0
	Adjustments for increase (decrease) in other current liabilities			0
	Adjustments for increase (decrease) in other non-current liabilities			0
	Adjustments for depreciation and amortisation expense			66510000
	Adjustments for impairment loss reversal of impairment loss recognised in profit or loss			0
	Adjustments for provisions, current			0
	Adjustments for provisions, non-current			0
	Adjustments for other financial liabilities, current			0
	Adjustments for other financial liabilities, non-current			0
	Adjustments for unrealised foreign exchange losses gains			23100000
	Adjustments for dividend income			75760000
	Adjustments for interest income			23390000
	Adjustments for share-based payments			23850000
	Adjustments for fair value losses (gains)			0
	Adjustments for undistributed profits of associates			0
	Other adjustments for which cash effects are investing or financing cash flow			0
	Other adjustments to reconcile profit (loss)			-160000
	Other adjustments for non-cash items			0
	Share of profit and loss from partnership firm or association of persons or limited liability partnerships			0
	Total adjustments for reconcile profit (loss)			-356040000
	Net cash flows from (used in) operations			-243610000
	Dividends received			0
	Interest paid			0
	Interest received			0
	Income taxes paid (refund)			-169750000
	Other inflows (outflows) of cash			0
	Net cash flows from (used in) operating activities			-73860000
	Cash flows from used in investing activities
	Cash flows from losing control of subsidiaries or other businesses			0
	Cash flows used in obtaining control of subsidiaries or other businesses			0
	Other cash receipts from sales of equity or debt instruments of other entities			0
	Other cash payments to acquire equity or debt instruments of other entities			0
	Other cash receipts from sales of interests in joint ventures			0
	Other cash payments to acquire interests in joint ventures			0
	Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships			0
	Cash payment for investment in partnership firm or association of persons or limited liability partnerships			0
	Proceeds from sales of property, plant and equipment			4040000
	Purchase of property, plant and equipment			5260000
	Proceeds from sales of investment property			0
	Purchase of investment property			0
	Proceeds from sales of intangible assets			0
	Purchase of intangible assets			0
	Proceeds from sales of intangible assets under development			0
	Purchase of intangible assets under development			0
	Proceeds from sales of goodwill			0
	Purchase of goodwill			0
	Proceeds from biological assets other than bearer plants			0
	Purchase of biological assets other than bearer plants			0
	Proceeds from government grants			0
	Proceeds from sales of other long-term assets			0
	Purchase of other long-term assets			0
	Cash advances and loans made to other parties			-8400000
	Cash receipts from repayment of advances and loans made to other parties			0
	Cash payments for future contracts, forward contracts, option contracts and swap contracts			0
	Cash receipts from future contracts, forward contracts, option contracts and swap contracts			0
	Dividends received			75760000
	Interest received			21470000
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			-99310000
	Net cash flows from (used in) investing activities	5100000
	Cash flows from used in financing activities
	Proceeds from changes in ownership interests in subsidiaries			0
	Payments from changes in ownership interests in subsidiaries			0
	Proceeds from issuing shares			0
	Proceeds from issuing other equity instruments			0
	Payments to acquire or redeem entity's shares			0
	Payments of other equity instruments			0
	Proceeds from exercise of stock options			3080000
	Proceeds from issuing debentures notes bonds etc			0
	Proceeds from borrowings			149550000
	Repayments of borrowings			0
	Payments of lease liabilities			19350000
	Dividends paid			0
	Interest paid			23150000
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			0
	Net cash flows from (used in) financing activities			110130000
	Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes			41370000
	Effect of exchange rate changes on cash and cash equivalents
	Effect of exchange rate changes on cash and cash equivalents			-8970000
	Net increase (decrease) in cash and cash equivalents			32400000
	Cash and cash equivalents cash flow statement at beginning of period			61650000
	Cash and cash equivalents cash flow statement at end of period			94050000