Integrated Filing — IndAS


General information about company

Scrip Code 505010
NSE Symbol AUTOAXLES
MSEI Symbol NA
ISIN INE449A01011
Name of company AUTOMOTIVE AXLES LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 20-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 14-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Automobile
Start date and time of board meeting 20-May-2025   16:00:00
End date and time of board meeting 20-May-2025   18:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2022-02-04
Indicate Company website link for updated RPT policy of the Company https://www.autoaxle.com/assets/pdf/investorrelations/policies/Policy%20on%20Related%20Party%20Transactions%202022.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
Company not raised funds through Loans and Debt Securuties.



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 5596430000 20775380000
Other income 87010000 272140000
Total income 5683440000 21047520000
2 Expenses
(a) Cost of materials consumed 3881670000 14749520000
(b) Purchases of stock-in-trade 0 0
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 91870000 9430000
(d) Employee benefit expense 367190000 1387400000
(e) Finance costs 6290000 29720000
(f) Depreciation, depletion and amortisation expense 88610000 336450000
(f) Other Expenses
1 Other Expenses 629420000 2428870000
Total other expenses 629420000 2428870000
Total expenses 5065050000 18941390000
3 Total profit before exceptional items and tax 618390000 2106130000
4 Exceptional items 0 0
5 Total profit before tax 618390000 2106130000
6 Tax expense
7 Current tax 151770000 151770000
8 Deferred tax 7350000 14670000
9 Total tax expenses 159120000 166440000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 459270000 1939690000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 459270000 1939690000
17 Other comprehensive income net of taxes -110000 -11910000
18 Total Comprehensive Income for the period 459160000 1927780000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 151120000 151120000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 0
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 30.39 102.92
Diluted earnings (loss) per share from continuing operations 30.39 102.92
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 30.39 102.92
Diluted earnings (loss) per share from continuing and discontinued operations 30.39 102.92
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 1855800000
Capital work-in-progress 65430000
Investment property 0
Goodwill 0
Other intangible assets 144170000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 0
Trade receivables, non-current 0
Loans, non-current 30620000
Other non-current financial assets 178860000
Total non-current financial assets 209480000
Deferred tax assets (net) 49450000
Other non-current assets 159860000
Total non-current assets 2484190000
2 Current assets
Inventories 2294140000
Current financial asset
Current investments 774750000
Trade receivables, current 4375200000
Cash and cash equivalents 85740000
Bank balance other than cash and cash equivalents 303540000
Loans, current 18200000
Other current financial assets 2734370000
Total current financial assets 8291800000
Current tax assets (net) 0
Other current assets 499790000
Total current assets 11085730000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 13569920000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 151120000
Other equity 9668100000
Total equity attributable to owners of parent 9819220000
Non controlling interest
Total equity 9819220000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities
Total non-current financial liabilities 0
Provisions, non-current 29950000
Deferred tax liabilities (net) 0
Deferred government grants, Non-current 0
Other non-current liabilities 140680000
Total non-current liabilities 170630000
Current liabilities
Current financial liabilities
Borrowings, current 0
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 271040000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 2744640000
Total Trade payable 3015680000
Other current financial liabilities 182500000
Total current financial liabilities 3198180000
Other current liabilities 262870000
Provisions, current 103550000
Current tax liabilities (Net) 15470000
Deferred government grants, Current 0
Total current liabilities 3580070000
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 3750700000
Total equity and liabilites 13569920000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss 140000 15910000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss -30000 -4000000
5 Total Other comprehensive income -110000 -11910000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 2106130000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 25850000
Adjustments for decrease (increase) in inventories 208200000
Adjustments for decrease (increase) in trade receivables, current -730250000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -101020000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current -22720000
Adjustments for other financial assets, current 0
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 206190000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 0
Adjustments for increase (decrease) in other non-current liabilities -42800000
Adjustments for depreciation and amortisation expense 336450000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 83310000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 202030000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) -18950000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow -20360000
Other adjustments to reconcile profit (loss) -22780000
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -300910000
Net cash flows from (used in) operations 1805220000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 522750000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 1282470000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 0
Purchase of property, plant and equipment 1450000
Proceeds from sales of investment property 264120000
Purchase of investment property 18463750000
Proceeds from sales of intangible assets 18990410000
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 127500000
Purchase of other long-term assets 0
Cash advances and loans made to other parties 49500000
Cash receipts from repayment of advances and loans made to other parties 5500000
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 164330000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -399410000
Net cash flows from (used in) investing activities 637750000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 0
Repayments of borrowings 62500000
Payments of lease liabilities 15700000
Dividends paid 483580000
Interest paid 23610000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -585390000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 1334830000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 1334830000
Cash and cash equivalents cash flow statement at beginning of period 0
Cash and cash equivalents cash flow statement at end of period 1334830000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 S R Batliboi & Associates LLP Yes 31-Jul-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date



Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 AUTOMOTIVE AXLE LIMITED Bharat Forge Limited Enterprises under common control Purchase of goods or services 740000000 Approved 45970000 55400000 75020000
2 AUTOMOTIVE AXLE LIMITED Bharat Forge Limited Enterprises under common control Any other transaction Job Work 420000000 Approved 111650000 0 0
3 AUTOMOTIVE AXLE LIMITED Axel Tech India Pvt Ltd Enterprises under common control Any other transaction Othe Payables 4000000 Approved 1940000 2290000 3340000
4 AUTOMOTIVE AXLE LIMITED Axel Tech India Pvt Ltd Enterprises under common control Any other transaction Rent Expenses 78000000 Approved 5480000 0 0
5 AUTOMOTIVE AXLE LIMITED Axel Tech India Pvt Ltd Enterprises under common control Purchase of goods or services 20000000 Approved 830000 0 0
6 AUTOMOTIVE AXLE LIMITED Axel Tech India Pvt Ltd Enterprises under common control Sale of goods or services 20000000 Approved 800000 180000 1020000
7 AUTOMOTIVE AXLE LIMITED Axel Tech India Pvt Ltd Enterprises under common control Any other transaction Other Recoveries 2000000 Approved 100000 0 0
8 AUTOMOTIVE AXLE LIMITED Meritor HVS LLC USA Controlling Enterprises Purchase of goods or services 80000000 Approved 5770000 3570000 1510000
9 AUTOMOTIVE AXLE LIMITED Meritor Sweden Enterprises under common control Purchase of goods or services 100000000 Approved 72110000 390000 40670000
10 AUTOMOTIVE AXLE LIMITED Meritor HVS Cameri SPA Italy Enterprises under common control Purchase of goods or services 48000000 Approved 19790000 0 10430000
11 AUTOMOTIVE AXLE LIMITED Meritor Automotive Inc, Fletcher, USA Enterprises under common control Purchase of goods or services 10000000 Approved 550000 630000 1860000
12 AUTOMOTIVE AXLE LIMITED MERITOR LLC Florance Enterprises under common control Purchase of goods or services 10000000 Approved 780000 700000 290000
13 AUTOMOTIVE AXLE LIMITED Synise Technologies Enterprises under common control Any other transaction Service Received 15000000 Approved 1710000 200000 0
14 AUTOMOTIVE AXLE LIMITED Torrent Saurya Urja 3 Private Limited Enterprises under common control Purchase of goods or services 120000000 Approved 44600000 0 0
15 AUTOMOTIVE AXLE LIMITED Torrent Saurya Urja 3 Private Limited Enterprises under common control Any other transaction Investments 38670000 Approved 38670000 0 0
16 AUTOMOTIVE AXLE LIMITED Parola Renewables Private Limited Enterprises under common control Purchase of goods or services 80000000 Approved 17620000 0 0
17 AUTOMOTIVE AXLE LIMITED MERITOR CVS INDIA PVT LTD Enterprises under common control Any other transaction Other Recoveries 24000000 Approved 9750000 3200000 4190000
18 AUTOMOTIVE AXLE LIMITED MERITOR CVS INDIA PVT LTD Enterprises under common control Any other transaction Other Payables Approved 0 0 0
19 AUTOMOTIVE AXLE LIMITED MERITOR CVS INDIA PVT LTD Enterprises under common control Any other transaction Rent Income 24000000 Approved 8200000 0 0
20 AUTOMOTIVE AXLE LIMITED MERITOR HVS (INDIA) LIMITED Enterprises under common control Sale of goods or services 37630000000 Approved 8660590000 0 3839400000
21 AUTOMOTIVE AXLE LIMITED MERITOR HVS (INDIA) LIMITED Enterprises under common control Any other transaction Rent Expenses 70000000 Approved 2680000 0 0
22 AUTOMOTIVE AXLE LIMITED MERITOR HVS (INDIA) LIMITED Enterprises under common control Any other transaction Other payables 1000000000 Approved 66480000 0 0
23 AUTOMOTIVE AXLE LIMITED MERITOR HVS (INDIA) LIMITED Enterprises under common control Any other transaction Service Received 1200000000 Approved 62080000 0 23260000
24 AUTOMOTIVE AXLE LIMITED MERITOR HVS (INDIA) LIMITED Enterprises under common control Purchase of goods or services Approved 2550000 0 0
25 AUTOMOTIVE AXLE LIMITED MERITOR HVS (INDIA) LIMITED Enterprises under common control Any other transaction Other Recoveries 100000000 Approved 20020000 0 0
26 AUTOMOTIVE AXLE LIMITED Mr. S. Ranganathan Key Management Personnel and their Relatives Any other transaction Salary & Reimb 0 Approved 5670000 30000 0
27 AUTOMOTIVE AXLE LIMITED Mr. Debdas Panda Key Management Personnel and their Relatives Any other transaction Salary & Reimb 0 Approved 1780000 0 0
28 AUTOMOTIVE AXLE LIMITED Mr. Nagaraja Gargeshwari Key Management Personnel and their Relatives Any other transaction Salary & Reimb 0 Approved 11350000 0 0
29 AUTOMOTIVE AXLE LIMITED Mr. B.N. Kalyani Key Management Personnel and their Relatives Any other transaction Director Sitting Fee 0 Approved 170000 0 0
30 AUTOMOTIVE AXLE LIMITED Mr. B.B. Hattarki Key Management Personnel and their Relatives Any other transaction Director Sitting Fee 0 Approved 530000 0 0
31 AUTOMOTIVE AXLE LIMITED Mr. B.C Prabhakar Key Management Personnel and their Relatives Any other transaction Director Sitting Fee 0 Approved 600000 0 0
32 AUTOMOTIVE AXLE LIMITED GIRISH DINANATH NADKARNI Key Management Personnel and their Relatives Any other transaction Director Sitting Fee 0 Approved 190000 0 0
33 AUTOMOTIVE AXLE LIMITED BIJAL TUSHAR AJINKYA Key Management Personnel and their Relatives Any other transaction Director Sitting Fee 0 Approved 110000 0 0
34 AUTOMOTIVE AXLE LIMITED VENKATA RAMANA MURTHY PINISETTI Key Management Personnel and their Relatives Any other transaction Director Sitting Fee 0 Approved 150000 0 0
35 AUTOMOTIVE AXLE LIMITED VALVOLINE CUMMINS PRIVATE LIMITED   Enterprises under common control Purchase of goods or services 20000000 Approved 1140000 0 600000
36 AUTOMOTIVE AXLE LIMITED Meritor Laurinberg Speciality Enterprises under common control Purchase of goods or services 0 Approved 0 770000 770000
Total value of transaction during the reporting period 9222410000





Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
3. Total financial indebtedness of the listed entity including short-term and long-term debt