Integrated Filing — IndAS

General information about company
Scrip Code	543240
NSE Symbol	LIKHITHA
MSEI Symbol	NOTLISTED
ISIN	INE060901027
Name of company	LIKHITHA INFRASTRUCTURE LIMITED
Type of company	Main Board
Class of security	Equity
Date of start of financial year	01-Apr-2024
Date of end of financial year	31-Mar-2025
Date of board meeting when results were approved	20-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange	15-May-2025
Description of presentation currency	INR (in Actuals)
Reporting Type	Quarterly
Reporting Quarter	Fourth quarter
Nature of report standalone or consolidated	Consolidated
Whether results are audited or unaudited for the quarter ended	Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended	Audited
Segment Reporting	Single segment
Description of single segment	Laying of Gas Pipeline and associated facilities
Start date and time of board meeting	20-May-2025   11:59:00
End date and time of board meeting	20-May-2025   14:56:00
Whether cash flow statement is applicable on company	Yes
Type of cash flow statement	Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification	Declaration of unmodified opinion

Financial Results Ind-AS
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Audited	Audited
D	Nature of report standalone or consolidated	Consolidated	Consolidated
Part I	Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1	Income
	Revenue from operations	1354977000	5200860000
	Other income	13322000	51773000
	Total income	1368299000	5252633000
2	Expenses
(a)	Cost of materials consumed	194919000	870477000
(b)	Purchases of stock-in-trade	0	0
(c)	Changes in inventories of finished goods, work-in-progress and stock-in-trade	-196265000	-453910000
(d)	Employee benefit expense	75679000	279505000
(e)	Finance costs	2195000	11277000
(f)	Depreciation, depletion and amortisation expense	12667000	59341000
(f)	Other Expenses
1	Other expenses	17101000	102317000
2	Contract execution expenditure	1023965000	3447189000
	Total other expenses	1041066000	3549506000
	Total expenses	1130261000	4316196000
3	Total profit before exceptional items and tax	238038000	936437000
4	Exceptional items	0	0
5	Total profit before tax	238038000	936437000
6	Tax expense
7	Current tax	62028000	241051000
8	Deferred tax	397000	1101000
9	Total tax expenses	62425000	242152000
10	Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement	0	0
11	Net Profit Loss for the period from continuing operations	175613000	694285000
12	Profit (loss) from discontinued operations before tax	0	0
13	Tax expense of discontinued operations	0	0
14	Net profit (loss) from discontinued operation after tax	0	0
15	Share of profit (loss) of associates and joint ventures accounted for using equity method	0	0
16	Total profit (loss) for period	175613000	694285000
17	Other comprehensive income net of taxes	-912000	-1104000
18	Total Comprehensive Income for the period	174701000	693181000
19	Total profit or loss, attributable to
	Profit or loss, attributable to owners of parent	175904000	693273000
	Total profit or loss, attributable to non-controlling interests	-292000	-292000
20	Total Comprehensive income for the period attributable to
	Comprehensive income for the period attributable to owners of parent	174958000	692143000
	Total comprehensive income for the period attributable to owners of parent non-controlling interests	-258000	1038000
21	Details of equity share capital
	Paid-up equity share capital	197250000	197250000
	Face value of equity share capital	5	5
27	Details of debt securities
22	Reserves excluding revaluation reserve		3532213000
23	Earnings per share
i	Earnings per equity share for continuing operations
	Basic earnings (loss) per share from continuing operations	4.46	17.57
	Diluted earnings (loss) per share from continuing operations	4.46	17.57
ii	Earnings per equity share for discontinued operations
	Basic earnings (loss) per share from discontinued operations	0	0
	Diluted earnings (loss) per share from discontinued operations	0	0
ii	Earnings per equity share
	Basic earnings (loss) per share from continuing and discontinued operations	4.46	17.57
	Diluted earnings (loss) per share from continuing and discontinued operations	4.46	17.57
24	Debt equity ratio
25	Debt service coverage ratio
26	Interest service coverage ratio
27	Disclosure of notes on financial results

Remarks
Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio

Statement of Asset and Liabilities
Particulars		Year ended (dd-mm-yyyy)
Date of start of reporting period		01-Apr-2024
Date of end of reporting period		31-Mar-2025
Whether results are audited or unaudited		Audited
Nature of report standalone or consolidated		Consolidated
	Assets
1	Non-current assets
	Property, plant and equipment	222231000
	Capital work-in-progress	0
	Investment property	20716000
	Goodwill	0
	Other intangible assets	81000
	Intangible assets under development	0
	Biological assets other than bearer plants	0
	Investments accounted for using equity method	0
	Non-current financial assets
	Non-current investments	0
	Trade receivables, non-current	0
	Loans, non-current	0
	Other non-current financial assets	26674000
	Total non-current financial assets	26674000
	Deferred tax assets (net)	10872000
	Other non-current assets
	Total non-current assets	280574000
2	Current assets
	Inventories	1570903000
	Current financial asset
	Current investments	0
	Trade receivables, current	949656000
	Cash and cash equivalents	808659000
	Bank balance other than cash and cash equivalents	54548000
	Loans, current	64000
	Other current financial assets	374411000
	Total current financial assets	2187338000
	Current tax assets (net)	11915000
	Other current assets	207152000
	Total current assets	3977308000
3	Non-current assets classified as held for sale	0
4	Regulatory deferral account debit balances and related deferred tax Assets	0
	Total assets	4257882000
	Equity and liabilities
1	Equity
	Equity attributable to owners of parent
	Equity share capital	197250000
	Other equity	3532213000
	Total equity attributable to owners of parent	3729463000
	Non controlling interest	12631000
	Total equity	3742094000
2	Liabilities
	Non-current liabilities
	Non-current financial liabilities
	Borrowings, non-current	0
	Trade payables, non-current
	(A) Total outstanding dues of micro enterprises and small enterprises	0
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises	0
	Total Trade payable	0
	Other non-current financial liabilities	3626000
	Total non-current financial liabilities	3626000
	Provisions, non-current	7998000
	Deferred tax liabilities (net)	0
	Deferred government grants, Non-current	0
	Other non-current liabilities	0
	Total non-current liabilities	11624000
	Current liabilities
	Current financial liabilities
	Borrowings, current	0
	Trade payables, current
	(A) Total outstanding dues of micro enterprises and small enterprises	0
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises	330679000
	Total Trade payable	330679000
	Other current financial liabilities	125212000
	Total current financial liabilities	455891000
	Other current liabilities	46655000
	Provisions, current	1618000
	Current tax liabilities (Net)	0
	Deferred government grants, Current	0
	Total current liabilities	504164000
3	Liabilities directly associated with assets in disposal group classified as held for sale	0
4	Regulatory deferral account credit balances and related deferred tax liability	0
	Total liabilities	515788000
	Total equity and liabilites	4257882000
	Disclosure of notes on assets and liabilities

Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results
Particulars		3 months/ 6 month ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period		01-Jan-2025	01-Apr-2024
Date of end of reporting period		31-Mar-2025	31-Mar-2025
Whether accounts are audited or unaudited		Audited	Audited
Nature of report standalone or consolidated		Consolidated	Consolidated
1	Segment Revenue (Income)
	(net sale/income from each segment should be disclosed)
	Total Segment Revenue
	Less: Inter segment revenue
	Revenue from operations
2	Segment Result
	Profit (+) / Loss (-) before tax and interest from each segment
	Total Profit before tax
	i. Finance cost
	ii. Other Unallocable Expenditure net off Unallocable income
	Profit before tax
3	(Segment Asset - Segment Liabilities)
	Segment Asset
	Total Segment Asset
	Un-allocable Assets	null	null
	Net Segment Asset	null	null
4	Segment Liabilities
	Segment Liabilities
	Total Segment Liabilities
	Un-allocable Liabilities	null	null
	Net Segment Liabilities	null	null
	Disclosure of notes on segments

Other Comprehensive Income
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Audited	Audited
D	Nature of report standalone or consolidated	Consolidated	Consolidated
	Other comprehensive income [Abstract]
1	Amount of items that will not be reclassified to profit and loss
1	Amount of items that will not be reclassified to profit and loss	-1340000	-1340000
	Total Amount of items that will not be reclassified to profit and loss	-1340000	-1340000
2	Income tax relating to items that will not be reclassified to profit or loss	-337000	-337000
3	Amount of items that will be reclassified to profit and loss
1	Foreign Exchange Translation Reserve	91000	-101000
	Total Amount of items that will be reclassified to profit and loss	91000	-101000
4	Income tax relating to items that will be reclassified to profit or loss	0	0
5	Total Other comprehensive income	-912000	-1104000

Cash flow statement, indirect
Particulars				Year ended (dd-mm-yyyy)
A	Date of start of reporting period			2024-04-01
B	Date of end of reporting period			2025-03-31
C	Whether results are audited or unaudited			Audited
D	Nature of report standalone or consolidated			Consolidated
Part I	Blue color marked fields are non-mandatory.
	Statement of cash flows
	Cash flows from used in operating activities
	Profit before tax			936437000
	Adjustments for reconcile profit (loss)
	Adjustments for finance costs			11277000
	Adjustments for decrease (increase) in inventories			-446479000
	Adjustments for decrease (increase) in trade receivables, current			-185832000
	Adjustments for decrease (increase) in trade receivables, non-current			0
	Adjustments for decrease (increase) in other current assets			-58610000
	Adjustments for decrease (increase) in other non-current assets			0
	Adjustments for other financial assets, non-current			-125516000
	Adjustments for other financial assets, current			0
	Adjustments for other bank balances			0
	Adjustments for increase (decrease) in trade payables, current			105612000
	Adjustments for increase (decrease) in trade payables, non-current			0
	Adjustments for increase (decrease) in other current liabilities			-15402000
	Adjustments for increase (decrease) in other non-current liabilities			0
	Adjustments for depreciation and amortisation expense			59341000
	Adjustments for impairment loss reversal of impairment loss recognised in profit or loss			0
	Adjustments for provisions, current			0
	Adjustments for provisions, non-current			3099000
	Adjustments for other financial liabilities, current			35438000
	Adjustments for other financial liabilities, non-current			0
	Adjustments for unrealised foreign exchange losses gains			0
	Adjustments for dividend income			0
	Adjustments for interest income			31127000
	Adjustments for share-based payments			0
	Adjustments for fair value losses (gains)			0
	Adjustments for undistributed profits of associates			0
	Other adjustments for which cash effects are investing or financing cash flow			0
	Other adjustments to reconcile profit (loss)			0
	Other adjustments for non-cash items			0
	Share of profit and loss from partnership firm or association of persons or limited liability partnerships			0
	Total adjustments for reconcile profit (loss)			-648199000
	Net cash flows from (used in) operations			288238000
	Dividends received			0
	Interest paid			0
	Interest received			0
	Income taxes paid (refund)			270451000
	Other inflows (outflows) of cash			-20113000
	Net cash flows from (used in) operating activities			-2326000
	Cash flows from used in investing activities
	Cash flows from losing control of subsidiaries or other businesses			0
	Cash flows used in obtaining control of subsidiaries or other businesses			0
	Other cash receipts from sales of equity or debt instruments of other entities			0
	Other cash payments to acquire equity or debt instruments of other entities			0
	Other cash receipts from sales of interests in joint ventures			0
	Other cash payments to acquire interests in joint ventures			0
	Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships			0
	Cash payment for investment in partnership firm or association of persons or limited liability partnerships			0
	Proceeds from sales of property, plant and equipment			0
	Purchase of property, plant and equipment			29604000
	Proceeds from sales of investment property			0
	Purchase of investment property			0
	Proceeds from sales of intangible assets			0
	Purchase of intangible assets			0
	Proceeds from sales of intangible assets under development			0
	Purchase of intangible assets under development			0
	Proceeds from sales of goodwill			0
	Purchase of goodwill			0
	Proceeds from biological assets other than bearer plants			0
	Purchase of biological assets other than bearer plants			0
	Proceeds from government grants			0
	Proceeds from sales of other long-term assets			0
	Purchase of other long-term assets			0
	Cash advances and loans made to other parties			0
	Cash receipts from repayment of advances and loans made to other parties			0
	Cash payments for future contracts, forward contracts, option contracts and swap contracts			0
	Cash receipts from future contracts, forward contracts, option contracts and swap contracts			0
	Dividends received			0
	Interest received			51241000
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			350477000
	Net cash flows from (used in) investing activities	372114000
	Cash flows from used in financing activities
	Proceeds from changes in ownership interests in subsidiaries			0
	Payments from changes in ownership interests in subsidiaries			0
	Proceeds from issuing shares			1146000
	Proceeds from issuing other equity instruments			0
	Payments to acquire or redeem entity's shares			0
	Payments of other equity instruments			0
	Proceeds from exercise of stock options			0
	Proceeds from issuing debentures notes bonds etc			0
	Proceeds from borrowings			0
	Repayments of borrowings			0
	Payments of lease liabilities			-6936000
	Dividends paid			59175000
	Interest paid			0
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			-11277000
	Net cash flows from (used in) financing activities			-62370000
	Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes			307418000
	Effect of exchange rate changes on cash and cash equivalents
	Effect of exchange rate changes on cash and cash equivalents			-101000
	Net increase (decrease) in cash and cash equivalents			307317000
	Cash and cash equivalents cash flow statement at beginning of period			501342000
	Cash and cash equivalents cash flow statement at end of period			808659000