Integrated Filing — IndAS


General information about company

Scrip Code 539725
NSE Symbol GOKULAGRO
MSEI Symbol NOTLISTED
ISIN INE314T01025
Name of company Gokul Agro Resources Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 20-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 14-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Agro Based Commoditiesn
Start date and time of board meeting 20-May-2025   16:30:00
End date and time of board meeting 20-May-2025   17:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2023-02-09
Indicate Company website link for updated RPT policy of the Company https://www.gokulagro.com/invester-relations/n
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
The Company has neither obtained/taken loan from any party nor issued any debentures. n



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 43234961000 171176946000
Other income 90409000 289041000
Total income 43325370000 171465987000
2 Expenses
(a) Cost of materials consumed 31200459000 134808523000
(b) Purchases of stock-in-trade 7268945000 28061500000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 2553259000 -186542000
(d) Employee benefit expense 150788000 547263000
(e) Finance costs 426752000 1580611000
(f) Depreciation, depletion and amortisation expense 134665000 543039000
(f) Other Expenses
1 Power And Fuel 177678000 911474000
2 Exchange Differences-Net Loss 295756000 549598000
3 Export Expenses 211031000 542343000
4 Selling & Distribution Expenses 100535000 430275000
5 Manufacturing Expenses 56464000 239772000
6 Consumption Of Stores, Spares & Tools 35467000 138845000
7 Brokerage 15508000 96274000
8 Insurance 20176000 82245000
9 Legal And Professional Exps 30969000 68782000
10 Other Expenses 102278000 329201000
Total other expenses 1045862000 3388809000
Total expenses 42780730000 168743203000
3 Total profit before exceptional items and tax 544640000 2722784000
4 Exceptional items 0 0
5 Total profit before tax 544640000 2722784000
6 Tax expense
7 Current tax 173869000 640970000
8 Deferred tax 17980000 73240000
9 Total tax expenses 191849000 714210000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 352791000 2008574000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 352791000 2008574000
17 Other comprehensive income net of taxes -3334000 -3334000
18 Total Comprehensive Income for the period 349457000 2005240000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 295087000 295087000
Face value of equity share capital 2 2
27 Details of debt securities
22 Reserves excluding revaluation reserve 8281702000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 2.39 13.61
Diluted earnings (loss) per share from continuing operations 2.39 13.61
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 2.39 13.61
Diluted earnings (loss) per share from continuing and discontinued operations 2.39 13.61
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 7625878000
Capital work-in-progress 1131240000
Investment property 0
Goodwill 0
Other intangible assets 129813000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 93176000
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 73564000
Total non-current financial assets 166740000
Deferred tax assets (net) 0
Other non-current assets 228940000
Total non-current assets 9282611000
2 Current assets
Inventories 18744445000
Current financial asset
Current investments 96711000
Trade receivables, current 2789503000
Cash and cash equivalents 73718000
Bank balance other than cash and cash equivalents 2443813000
Loans, current 292167000
Other current financial assets 156496000
Total current financial assets 5852408000
Current tax assets (net) 15610000
Other current assets 2358744000
Total current assets 26971207000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 36253818000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 295087000
Other equity 8281702000
Total equity attributable to owners of parent 8576789000
Non controlling interest
Total equity 8576789000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 3496033000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 146460000
Total non-current financial liabilities 3642493000
Provisions, non-current 35199000
Deferred tax liabilities (net) 268181000
Deferred government grants, Non-current 0
Other non-current liabilities 0
Total non-current liabilities 3945873000
Current liabilities
Current financial liabilities
Borrowings, current 1687610000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 182020000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 20570108000
Total Trade payable 20752128000
Other current financial liabilities 283355000
Total current financial liabilities 22723093000
Other current liabilities 968176000
Provisions, current 39887000
Current tax liabilities (Net) 0
Deferred government grants, Current 0
Total current liabilities 23731156000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 27677029000
Total equity and liabilites 36253818000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Re-measurement gains/(losses) on defined benefit plans -3334000 -3334000
Total Amount of items that will not be reclassified to profit and loss -3334000 -3334000
2 Income tax relating to items that will not be reclassified to profit or loss 0 0
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income -3334000 -3334000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 2722784000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 0
Adjustments for decrease (increase) in inventories -5761772000
Adjustments for decrease (increase) in trade receivables, current -629880000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 177204000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current 0
Adjustments for other bank balances -323138000
Adjustments for increase (decrease) in trade payables, current 4706655000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 0
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 543040000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 6110000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 10126000
Adjustments for dividend income 0
Adjustments for interest income 236761000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) -37556000
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -1545972000
Net cash flows from (used in) operations 1176812000
Dividends received 0
Interest paid -1580611000
Interest received 0
Income taxes paid (refund) 658485000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 2098938000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 2930000
Purchase of property, plant and equipment 2376832000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 1000
Cash advances and loans made to other parties 24099000
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 227198000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 26080000
Net cash flows from (used in) investing activities -2144724000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 1493175000
Repayments of borrowings 598332000
Payments of lease liabilities 0
Dividends paid 0
Interest paid 1619591000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities -724748000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -770534000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -770534000
Cash and cash equivalents cash flow statement at beginning of period 844252000
Cash and cash equivalents cash flow statement at end of period 73718000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Surana Maloo & Co. Yes 31-Dec-2025


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date



Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Gokul Agro Resources Limited Kanubhai Jivatram Thakkar Key Managerial Personnel Remuneration As per Shareholders Approval 18600000 3100000 2600000
2 Gokul Agro Resources Limited Jayesh Kumar Kanubhai Thakkar Key Managerial Personnel Remuneration As per Shareholders Approval 11780000 1837000 1036000
3 Gokul Agro Resources Limited Dipakkumar Kanubhai Thakkar Key Managerial Personnel Remuneration As per Shareholders Approval 11780000 1837000 1086000
4 Gokul Agro Resources Limited Hiteshkumar Tarachand Thakkar Key Managerial Personnel Remuneration As per Shareholders Approval 3143000 446000 174000
5 Gokul Agro Resources Limited Nilesh Kanubhai Thakkar Relative of Key Managerial Personnel Remuneration As per Shareholders Approval 11780000 1837000 1136000
6 Gokul Agro Resources Limited Vinita Thakkar Relative of Key Managerial Personnel Remuneration 3000000 Approved 1521000 237000 151000
7 Gokul Agro Resources Limited Himanshi Thakkar Relative of Key Managerial Personnel Remuneration 3000000 Approved 1521000 237000 151000
8 Gokul Agro Resources Limited Dipak Harwani Relative of Key Managerial Personnel Remuneration 3000000 Approved 1291000 202000 131000
9 Gokul Agro Resources Limited Bhavna Harwani Relative of Key Managerial Personnel Remuneration 3000000 Approved 1511000 235000 201000
10 Gokul Agro Resources Limited Harshaben Thakkar Relative of Key Managerial Personnel Remuneration 3000000 Approved 1160000 165000 113000
11 Gokul Agro Resources Limited Twinkle Thakkar Relative of Key Managerial Personnel Remuneration 3000000 Approved 1521000 237000 193000
12 Gokul Agro Resources Limited Dhara Chintakkumar Chhapia Key Managerial Personnel Any other transaction Travelling & Other Reimbursement N.A. 10000 0 0
13 Gokul Agro Resources Limited Dipak Harwani Relative of Key Managerial Personnel Any other transaction Travelling & Other Reimbursement N.A. 9000 0 0
14 Gokul Agro Resources Limited Riya International Pte Ltd Step down subsidiary Purchase of goods or services 60000000000 Approved 22314457000 4295476000 4954469000
15 Gokul Agro Resources Limited Gujarat Gokul Power Limited Entity in which one or more Key Managerial Personnel has significant influence / control Loan 25000000 Approved 17306000 267734000 285040000 Loan 0.072 12 Months Unsecured General Corporate Purpose
16 Gokul Agro Resources Limited Riya Agro Industries Private Limited Wholly Owned Subsidiary Company Loan 50000000 Approved 4000000 1500000 5500000 Loan 0 12 Months Unsecured Working Capital
17 Gokul Agro Resources Limited The Solvent Extraction Association of India Entity in which one or more Key Managerial Personnel has significant influence / control Any other transaction Advertisment & Seminar Expense 300000 Approved 25000 0 0
18 Gokul Agro Resources Limited Riya International Pte Ltd Step down subsidiary Any other transaction Freight/Demurage Charges 50000000 Approved 36895000 0 0
19 Gokul Agro Resources Limited Riya International Pte Ltd Step down subsidiary Any other transaction Quality Allowance / Other Income 10000000 Approved 6935000 0 0
20 Gokul Agro Resources Limited Gujarat Gokul Power Limited Entity in which one or more Key Managerial Personnel has significant influence / control Interest received 20000000 Approved 19229000 0 0
21 Riya International Pte Ltd Mr. Shirishkumar Jagdishbhai Modi Director of Step Down subsidiary Remuneration N.A. 21518000 0 0
22 Riya International Pte Ltd Gokul Agro Resources Limited Holding Company Sale of goods or services N.A. 22314457000 4295476000 4954469000
23 Riya Agro Industries Private Limited Gokul Agro Resources Limited Holding Company Loan N.A. 4000000 1500000 5500000 Loan 0 12 Months Unsecured Working Capital
24 Riya International Pte Ltd Gokul Agro Resources Limited Holding Company Any other transaction Freight/Demurage Charges N.A. 36895000 0 0
25 Riya International Pte Ltd Gokul Agro Resources Limited Holding Company Any other transaction Quality Allowance / Other Income N.A. 6935000 0 0
26 Gokul Agro Resources Limited INDIAN VEGETABLE OIL PRODUCERS ASSOCIATION Entity in which one or more Key Managerial Personnel has significant influence / control Any other transaction Sponsorship & Membership Expense 500000 Approved 405000 0 0
Total value of transaction during the reporting period 44848684000





Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
3. Total financial indebtedness of the listed entity including short-term and long-term debt