Integrated Filing — IndAS


General information about company

Scrip Code 532321
NSE Symbol ZYDUSLIFE
MSEI Symbol NOTLISTED
ISIN INE010B01027
Name of company ZYDUS LIFESCIENCES LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 20-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 09-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 20-May-2025   12:00:00
End date and time of board meeting 20-May-2025   13:00:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Unaudited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 65279000000 232415000000
Other income 806000000 2695000000
Total income 66085000000 235110000000
2 Expenses
(a) Cost of materials consumed 11644000000 43729000000
(b) Purchases of stock-in-trade 5726000000 21500000000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -399000000 -1849000000
(d) Employee benefit expense 9714000000 36806000000
(e) Finance costs 766000000 1659000000
(f) Depreciation, depletion and amortisation expense 2379000000 9158000000
(f) Other Expenses
1 Other expenses 16945000000 63278000000
2 Net loss/ (gain) on foreign currency transactions 394000000 -1634000000
Total other expenses 17339000000 61644000000
Total expenses 47169000000 172647000000
3 Total profit before exceptional items and tax 18916000000 62463000000
4 Exceptional items -2196000000 -2196000000
5 Total profit before tax 16720000000 60267000000
6 Tax expense
7 Current tax 9906000000 20493000000
8 Deferred tax -5674000000 -6374000000
9 Total tax expenses 4232000000 14119000000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 12488000000 46148000000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method -51000000 578000000
16 Total profit (loss) for period 12437000000 46726000000
17 Other comprehensive income net of taxes -228000000 -1000000000
18 Total Comprehensive Income for the period 12209000000 45726000000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 728000000 1471000000
Total profit or loss, attributable to non-controlling interests 11709000000 11709000000
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 726000000 1469000000
Total comprehensive income for the period attributable to owners of parent non-controlling interests 11483000000 44257000000
21 Details of equity share capital
Paid-up equity share capital 1006000000 1006000000
Face value of equity share capital 1 1
27 Details of debt securities
22 Reserves excluding revaluation reserve 0
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 11.64 44.97
Diluted earnings (loss) per share from continuing operations 11.64 44.97
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 11.64 44.97
Diluted earnings (loss) per share from continuing and discontinued operations 11.64 44.97
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 60420000000
Capital work-in-progress 13179000000
Investment property 0
Goodwill 52421000000
Other intangible assets 18496000000
Intangible assets under development 13740000000
Biological assets other than bearer plants 0
Investments accounted for using equity method 11431000000
Non-current financial assets
Non-current investments 4136000000
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 409000000
Total non-current financial assets 4545000000
Deferred tax assets (net) 23438000000
Other non-current assets 3886000000
Total non-current assets 201556000000
2 Current assets
Inventories 39440000000
Current financial asset
Current investments 48511000000
Trade receivables, current 40247000000
Cash and cash equivalents 8268000000
Bank balance other than cash and cash equivalents 21300000000
Loans, current 771000000
Other current financial assets 5130000000
Total current financial assets 124227000000
Current tax assets (net)
Other current assets 6794000000
Total current assets 170461000000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 372017000000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1006000000
Other equity 238525000000
Total equity attributable to owners of parent 239531000000
Non controlling interest 24053000000
Total equity 263584000000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 9043000000
Total non-current financial liabilities 9043000000
Provisions, non-current 3839000000
Deferred tax liabilities (net) 5126000000
Deferred government grants, Non-current 0
Other non-current liabilities 9000000
Total non-current liabilities 18017000000
Current liabilities
Current financial liabilities
Borrowings, current 31695000000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 974000000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 22084000000
Total Trade payable 23058000000
Other current financial liabilities 22329000000
Total current financial liabilities 77082000000
Other current liabilities 2663000000
Provisions, current 4514000000
Current tax liabilities (Net) 6157000000
Deferred government grants, Current 0
Total current liabilities 90416000000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 108433000000
Total equity and liabilites 372017000000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Unaudited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Pharmaceuticals 56172000000 205439000000
2 Consumer Products 9107000000 26976000000
Total Segment Revenue 65279000000 232415000000
Less: Inter segment revenue
Revenue from operations 65279000000 232415000000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Pharmaceuticals 17196000000 58993000000
2 Consumer Products 1720000000 3470000000
Total Profit before tax 18916000000 62463000000
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax 18916000000 62463000000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Pharmaceuticals 307628000000 307628000000
2 Consumer Products 64389000000 64389000000
Total Segment Asset 372017000000 372017000000
Un-allocable Assets 0 0
Net Segment Asset 372017000000 372017000000
4 Segment Liabilities
Segment Liabilities
1 Pharmaceuticals 101090000000 101090000000
2 Consumer Products 7343000000 7343000000
Total Segment Liabilities 108433000000 108433000000
Un-allocable Liabilities 0 0
Net Segment Liabilities 108433000000 108433000000
Disclosure of notes on segments



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Unaudited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Re-measurement (losses)/ gains on post employment defined benefit plans -5000000 -365000000
2 Net gain/ (loss) on Fair Value through OCI Equity Securities 111000000 287000000
3 Income tax effect on above items 6000000 73000000
Total Amount of items that will not be reclassified to profit and loss 112000000 -5000000
2 Income tax relating to items that will not be reclassified to profit or loss 0 0
3 Amount of items that will be reclassified to profit and loss
1 Exchange differences on translation of foreign operations -322000000 -977000000
2 Share of OCI of joint ventures (net of tax) -18000000 -18000000
Total Amount of items that will be reclassified to profit and loss -340000000 -995000000
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income -228000000 -1000000000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 60267000000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 1601000000
Adjustments for decrease (increase) in inventories -4449000000
Adjustments for decrease (increase) in trade receivables, current 12558000000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets 1109000000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current 0
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 986000000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 5111000000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 9158000000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 603000000
Adjustments for provisions, non-current 167000000
Adjustments for other financial liabilities, current 0
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains -1379000000
Adjustments for dividend income 10000000
Adjustments for interest income 1852000000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow -995000000
Other adjustments to reconcile profit (loss) 0
Other adjustments for non-cash items 2911000000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) 25519000000
Net cash flows from (used in) operations 85786000000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 18019000000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 67767000000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 3690000000
Other cash receipts from sales of equity or debt instruments of other entities 2160000000
Other cash payments to acquire equity or debt instruments of other entities 425000000
Other cash receipts from sales of interests in joint ventures 185000000
Other cash payments to acquire interests in joint ventures 6708000000
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 514000000
Purchase of property, plant and equipment 17126000000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 756000000
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 10000000
Interest received 1815000000
Income taxes paid (refund) 0
Other inflows (outflows) of cash -59702000000
Net cash flows from (used in) investing activities -83723000000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 24020000000
Repayments of borrowings 0
Payments of lease liabilities -42000000
Dividends paid 3025000000
Interest paid 895000000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 166000000
Net cash flows from (used in) financing activities 20308000000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 4352000000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents -214000000
Net increase (decrease) in cash and cash equivalents 4138000000
Cash and cash equivalents cash flow statement at beginning of period 4130000000
Cash and cash equivalents cash flow statement at end of period 8268000000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Deloitte Haskins & Sells LLP Yes 31-Jul-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date