Integrated Filing — IndAS

General information about company
Scrip Code	533296
NSE Symbol	FMNL
MSEI Symbol	NOTLISTED
ISIN	INE360L01017
Name of company	Future Market Networks Limited
Type of company	Main Board
Class of security	Equity
Date of start of financial year	01-Apr-2024
Date of end of financial year	31-Mar-2025
Date of board meeting when results were approved	19-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange	12-May-2025
Description of presentation currency	INR (in Actuals)
Reporting Type	Quarterly
Reporting Quarter	Fourth quarter
Nature of report standalone or consolidated	Consolidated
Whether results are audited or unaudited for the quarter ended	Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended	Audited
Segment Reporting	Single segment
Description of single segment	Property and Related Services
Start date and time of board meeting	19-May-2025   15:30:00
End date and time of board meeting	19-May-2025   16:50:00
Whether cash flow statement is applicable on company	Yes
Type of cash flow statement	Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification	Declaration of unmodified opinion

Financial Results Ind-AS
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Audited	Audited
D	Nature of report standalone or consolidated	Consolidated	Consolidated
Part I	Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1	Income
	Revenue from operations	242048000	1010030000
	Other income	16385000	66766000
	Total income	258433000	1076796000
2	Expenses
(a)	Cost of materials consumed	46960000	209075000
(b)	Purchases of stock-in-trade	0	0
(c)	Changes in inventories of finished goods, work-in-progress and stock-in-trade	0	14668000
(d)	Employee benefit expense	30557000	115233000
(e)	Finance costs	26410000	123436000
(f)	Depreciation, depletion and amortisation expense	34530000	138403000
(f)	Other Expenses
1	Other Expenses	131915000	277556000
	Total other expenses	131915000	277556000
	Total expenses	270372000	878371000
3	Total profit before exceptional items and tax	-11939000	198425000
4	Exceptional items	-190000000	570623000
5	Total profit before tax	-201939000	769048000
6	Tax expense
7	Current tax	179000	191000
8	Deferred tax	96995000	133997000
9	Total tax expenses	97174000	134188000
10	Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement	0	0
11	Net Profit Loss for the period from continuing operations	-299113000	634860000
12	Profit (loss) from discontinued operations before tax	0	0
13	Tax expense of discontinued operations	0	0
14	Net profit (loss) from discontinued operation after tax	0	0
15	Share of profit (loss) of associates and joint ventures accounted for using equity method	1340000	11100000
16	Total profit (loss) for period	-297773000	645960000
17	Other comprehensive income net of taxes	1283000	1283000
18	Total Comprehensive Income for the period	-296490000	647243000
19	Total profit or loss, attributable to
	Profit or loss, attributable to owners of parent	-295204000	660370000
	Total profit or loss, attributable to non-controlling interests	-2568000	-2568000
20	Total Comprehensive income for the period attributable to
	Comprehensive income for the period attributable to owners of parent	1283000	1283000
	Total comprehensive income for the period attributable to owners of parent non-controlling interests	0	0
21	Details of equity share capital
	Paid-up equity share capital	688837000	688837000
	Face value of equity share capital	10	10
27	Details of debt securities
22	Reserves excluding revaluation reserve		453305000
23	Earnings per share
i	Earnings per equity share for continuing operations
	Basic earnings (loss) per share from continuing operations	-5.12	11.44
	Diluted earnings (loss) per share from continuing operations	-4.99	11.16
ii	Earnings per equity share for discontinued operations
	Basic earnings (loss) per share from discontinued operations	0	0
	Diluted earnings (loss) per share from discontinued operations	0	0
ii	Earnings per equity share
	Basic earnings (loss) per share from continuing and discontinued operations	-5.12	11.44
	Diluted earnings (loss) per share from continuing and discontinued operations	-4.99	11.16
24	Debt equity ratio
25	Debt service coverage ratio
26	Interest service coverage ratio
27	Disclosure of notes on financial results

Remarks
Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio

Statement of Asset and Liabilities
Particulars		Year ended (dd-mm-yyyy)
Date of start of reporting period		01-Apr-2024
Date of end of reporting period		31-Mar-2025
Whether results are audited or unaudited		Audited
Nature of report standalone or consolidated		Consolidated
	Assets
1	Non-current assets
	Property, plant and equipment	968245000
	Capital work-in-progress	72432000
	Investment property	724584000
	Goodwill	128802000
	Other intangible assets	0
	Intangible assets under development	0
	Biological assets other than bearer plants	0
	Investments accounted for using equity method	196014000
	Non-current financial assets
	Non-current investments	96819000
	Trade receivables, non-current	0
	Loans, non-current	30625000
	Other non-current financial assets	0
	Total non-current financial assets	127444000
	Deferred tax assets (net)	324044000
	Other non-current assets	131127000
	Total non-current assets	2672692000
2	Current assets
	Inventories	33829000
	Current financial asset
	Current investments	28184000
	Trade receivables, current	79128000
	Cash and cash equivalents	45239000
	Bank balance other than cash and cash equivalents	42225000
	Loans, current	464238000
	Other current financial assets	44611000
	Total current financial assets	703625000
	Current tax assets (net)	0
	Other current assets	90978000
	Total current assets	828432000
3	Non-current assets classified as held for sale	0
4	Regulatory deferral account debit balances and related deferred tax Assets	0
	Total assets	3501124000
	Equity and liabilities
1	Equity
	Equity attributable to owners of parent
	Equity share capital	688837000
	Other equity	313202000
	Total equity attributable to owners of parent	1002039000
	Non controlling interest	-13690000
	Total equity	988349000
2	Liabilities
	Non-current liabilities
	Non-current financial liabilities
	Borrowings, non-current	690820000
	Trade payables, non-current
	(A) Total outstanding dues of micro enterprises and small enterprises	0
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises	0
	Total Trade payable	0
	Other non-current financial liabilities	766667000
	Total non-current financial liabilities	1457487000
	Provisions, non-current	10023000
	Deferred tax liabilities (net)	18155000
	Deferred government grants, Non-current	0
	Other non-current liabilities	47617000
	Total non-current liabilities	1533282000
	Current liabilities
	Current financial liabilities
	Borrowings, current	169874000
	Trade payables, current
	(A) Total outstanding dues of micro enterprises and small enterprises	7099000
	(B) Total outstanding dues of creditors other than micro enterprises and small enterprises	70546000
	Total Trade payable	77645000
	Other current financial liabilities	315981000
	Total current financial liabilities	563500000
	Other current liabilities	408284000
	Provisions, current	7518000
	Current tax liabilities (Net)	191000
	Deferred government grants, Current	0
	Total current liabilities	979493000
3	Liabilities directly associated with assets in disposal group classified as held for sale	0
4	Regulatory deferral account credit balances and related deferred tax liability	0
	Total liabilities	2512775000
	Total equity and liabilites	3501124000
	Disclosure of notes on assets and liabilities

Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results
Particulars		3 months/ 6 month ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period		01-Jan-2025	01-Apr-2024
Date of end of reporting period		31-Mar-2025	31-Mar-2025
Whether accounts are audited or unaudited		Audited	Audited
Nature of report standalone or consolidated		Consolidated	Consolidated
1	Segment Revenue (Income)
	(net sale/income from each segment should be disclosed)
	Total Segment Revenue
	Less: Inter segment revenue
	Revenue from operations
2	Segment Result
	Profit (+) / Loss (-) before tax and interest from each segment
	Total Profit before tax
	i. Finance cost
	ii. Other Unallocable Expenditure net off Unallocable income
	Profit before tax
3	(Segment Asset - Segment Liabilities)
	Segment Asset
	Total Segment Asset
	Un-allocable Assets	null	null
	Net Segment Asset	null	null
4	Segment Liabilities
	Segment Liabilities
	Total Segment Liabilities
	Un-allocable Liabilities	null	null
	Net Segment Liabilities	null	null
	Disclosure of notes on segments

Other Comprehensive Income
Particulars		3 months/ 6 months ended (dd-mm-yyyy)	Year to date figures for current period ended (dd-mm-yyyy)
A	Date of start of reporting period	01-Jan-2025	01-Apr-2024
B	Date of end of reporting period	31-Mar-2025	31-Mar-2025
C	Whether results are audited or unaudited	Audited	Audited
D	Nature of report standalone or consolidated	Consolidated	Consolidated
	Other comprehensive income [Abstract]
1	Amount of items that will not be reclassified to profit and loss
1	Remeasurement of net defined benefit obligation	-2695000	-2695000
2	Fair valuation of equity instruments	4410000	4410000
	Total Amount of items that will not be reclassified to profit and loss	1715000	1715000
2	Income tax relating to items that will not be reclassified to profit or loss	432000	432000
3	Amount of items that will be reclassified to profit and loss
	Total Amount of items that will be reclassified to profit and loss
4	Income tax relating to items that will be reclassified to profit or loss	0	0
5	Total Other comprehensive income	1283000	1283000

Cash flow statement, indirect
Particulars				Year ended (dd-mm-yyyy)
A	Date of start of reporting period			2024-04-01
B	Date of end of reporting period			2025-03-31
C	Whether results are audited or unaudited			Audited
D	Nature of report standalone or consolidated			Consolidated
Part I	Blue color marked fields are non-mandatory.
	Statement of cash flows
	Cash flows from used in operating activities
	Profit before tax			769048000
	Adjustments for reconcile profit (loss)
	Adjustments for finance costs			123436000
	Adjustments for decrease (increase) in inventories			0
	Adjustments for decrease (increase) in trade receivables, current			20503000
	Adjustments for decrease (increase) in trade receivables, non-current			0
	Adjustments for decrease (increase) in other current assets			0
	Adjustments for decrease (increase) in other non-current assets			0
	Adjustments for other financial assets, non-current			0
	Adjustments for other financial assets, current			0
	Adjustments for other bank balances			0
	Adjustments for increase (decrease) in trade payables, current			-1041717000
	Adjustments for increase (decrease) in trade payables, non-current			0
	Adjustments for increase (decrease) in other current liabilities			0
	Adjustments for increase (decrease) in other non-current liabilities			0
	Adjustments for depreciation and amortisation expense			138403000
	Adjustments for impairment loss reversal of impairment loss recognised in profit or loss			18613000
	Adjustments for provisions, current			0
	Adjustments for provisions, non-current			0
	Adjustments for other financial liabilities, current			0
	Adjustments for other financial liabilities, non-current			0
	Adjustments for unrealised foreign exchange losses gains			0
	Adjustments for dividend income			0
	Adjustments for interest income			35845000
	Adjustments for share-based payments			0
	Adjustments for fair value losses (gains)			-10694000
	Adjustments for undistributed profits of associates			0
	Other adjustments for which cash effects are investing or financing cash flow			0
	Other adjustments to reconcile profit (loss)			1256000
	Other adjustments for non-cash items			0
	Share of profit and loss from partnership firm or association of persons or limited liability partnerships			0
	Total adjustments for reconcile profit (loss)			-786045000
	Net cash flows from (used in) operations			-16997000
	Dividends received			0
	Interest paid			0
	Interest received			0
	Income taxes paid (refund)			6591000
	Other inflows (outflows) of cash			0
	Net cash flows from (used in) operating activities			-23588000
	Cash flows from used in investing activities
	Cash flows from losing control of subsidiaries or other businesses			0
	Cash flows used in obtaining control of subsidiaries or other businesses			0
	Other cash receipts from sales of equity or debt instruments of other entities			0
	Other cash payments to acquire equity or debt instruments of other entities			0
	Other cash receipts from sales of interests in joint ventures			0
	Other cash payments to acquire interests in joint ventures			0
	Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships			0
	Cash payment for investment in partnership firm or association of persons or limited liability partnerships			0
	Proceeds from sales of property, plant and equipment			0
	Purchase of property, plant and equipment			0
	Proceeds from sales of investment property			0
	Purchase of investment property			-215407000
	Proceeds from sales of intangible assets			-51226000
	Purchase of intangible assets			0
	Proceeds from sales of intangible assets under development			0
	Purchase of intangible assets under development			0
	Proceeds from sales of goodwill			0
	Purchase of goodwill			0
	Proceeds from biological assets other than bearer plants			0
	Purchase of biological assets other than bearer plants			0
	Proceeds from government grants			0
	Proceeds from sales of other long-term assets			0
	Purchase of other long-term assets			0
	Cash advances and loans made to other parties			192207000
	Cash receipts from repayment of advances and loans made to other parties			0
	Cash payments for future contracts, forward contracts, option contracts and swap contracts			0
	Cash receipts from future contracts, forward contracts, option contracts and swap contracts			0
	Dividends received			0
	Interest received			34388000
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			-41486000
	Net cash flows from (used in) investing activities	-35124000
	Cash flows from used in financing activities
	Proceeds from changes in ownership interests in subsidiaries			0
	Payments from changes in ownership interests in subsidiaries			0
	Proceeds from issuing shares			117145000
	Proceeds from issuing other equity instruments			0
	Payments to acquire or redeem entity's shares			0
	Payments of other equity instruments			0
	Proceeds from exercise of stock options			0
	Proceeds from issuing debentures notes bonds etc			0
	Proceeds from borrowings			0
	Repayments of borrowings			67555000
	Payments of lease liabilities			18402000
	Dividends paid			0
	Interest paid			105912000
	Income taxes paid (refund)			0
	Other inflows (outflows) of cash			0
	Net cash flows from (used in) financing activities			-74724000
	Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes			-133436000
	Effect of exchange rate changes on cash and cash equivalents
	Effect of exchange rate changes on cash and cash equivalents			0
	Net increase (decrease) in cash and cash equivalents			-133436000
	Cash and cash equivalents cash flow statement at beginning of period			152710000
	Cash and cash equivalents cash flow statement at end of period			19274000