Integrated Filing — IndAS


General information about company

Scrip Code 544067
NSE Symbol INNOVACAP
MSEI Symbol NOTLISTED
ISIN INE0DUT01020
Name of company INNOVA CAPTAB LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 19-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 12-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Drugs and Pharmaceutical products
Start date and time of board meeting 19-May-2025   15:38:00
End date and time of board meeting 19-May-2025   17:35:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 3147410000 12436760000
Other income 33800000 120450000
Total income 3181210000 12557210000
2 Expenses
(a) Cost of materials consumed 2109280000 7998230000
(b) Purchases of stock-in-trade 52950000 392180000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade -182000000 -249440000
(d) Employee benefit expense 355160000 1167780000
(e) Finance costs 19520000 24050000
(f) Depreciation, depletion and amortisation expense 98020000 247790000
(f) Other Expenses
1 Power and fuel 82750000 271430000
2 Stores and spares consumed 30160000 103060000
3 Commission on sales 24460000 100140000
4 Travelling and conveyance 29080000 99500000
5 Packing charges 28200000 94940000
6 Repairs and maintenance 22730000 87190000
7 Lab consumables 20590000 82310000
8 Sub contracting charges 12740000 54030000
9 Freight charges 10040000 48120000
10 Miscellaneous expenses 74420000 325740000
Total other expenses 335170000 1266460000
Total expenses 2788100000 10847050000
3 Total profit before exceptional items and tax 393110000 1710160000
4 Exceptional items 0 0
5 Total profit before tax 393110000 1710160000
6 Tax expense
7 Current tax 39470000 267780000
8 Deferred tax 57910000 159800000
9 Total tax expenses 97380000 427580000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 295730000 1282580000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 295730000 1282580000
17 Other comprehensive income net of taxes 3720000 2650000
18 Total Comprehensive Income for the period 299450000 1285230000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 0 0
Total profit or loss, attributable to non-controlling interests 0 0
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 0 0
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0 0
21 Details of equity share capital
Paid-up equity share capital 572250000 572250000
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 0
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 5.17 22.41
Diluted earnings (loss) per share from continuing operations 5.17 22.41
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 5.17 22.41
Diluted earnings (loss) per share from continuing and discontinued operations 5.17 22.41
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results The above consolidated financial results of Innova Captab Limited (the Company or the Holding Company) and its subsidiaries (Holding and its subsidiaries together referred to as the Group) have been prepared in accordance with and comply in all material aspects with the Indian Accounting Standards (Ind AS) notified under Section 133 of the Companies Act, 2013 (the act) read with relevant rules issued there under and in terms of Regulation 33 of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 (Listing Regulation), as amended. The results for the quarter and year ended 31 March 2025 are available on the Company's website i.e. www.innovacaptab.com under investor information section and on the stock exchange website i.e. www.bseindia.com and www.nseindia.com. n nThe Group comprise the following Companies (all of which have been incorporated in India): n- Innova Captab Limited (Holding Company) n- Univentis Medicare Limited (Wholly-owned subsidiary) n- Sharon Bio Medicine Limited (Step-down subsidiary) n- Univentis Foundation (Wholly-owned subsidiary) n nThe above consolidated financial results have been reviewed and recommended by Audit Committee at its meeting held on 19 May 2025. The Board of Directors at their meeting held on 19 May 2025 have approved the above results and taken them on record. The statutory auditors of the Company have expressed an unmodified opinion on the audited consolidated financial results for the quarter and year ended 31 March 2025. n nThe Group has only one reportable segment i.e. Drugs and pharmaceutical products as per Ind-AS 108 Operating Segments specified under section 133 of the Companies Act, 2013. Accordingly, the disclosures as per the listing agreement are not applicable to the group. n nThe Group acquired Sharon Bio-Medicine Limited as on 30 June 2023. Accordingly, the statement of audited consolidated financial results includes the financial results of Sharon Bio-Medicine Limited from 01 July 2023. n nThe figures of the last quarter of the year ended 31 March 2025 and the corresponding quarter ended in the previous year, as reported in these annual financial results, are the balancing figures between audited figures in respect of full financial year and the unaudited published year to date figures up to the third quarter of the financial year. Also, the figures upto the end of the third quarter had only been reviewed and not subject to audit.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 8124290000
Capital work-in-progress 225220000
Investment property 0
Goodwill 166940000
Other intangible assets 7440000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 0
Trade receivables, non-current 0
Loans, non-current 6680000
Other non-current financial assets 84940000
Total non-current financial assets 91620000
Deferred tax assets (net) 122370000
Other non-current assets 35050000
Total non-current assets 8772930000
2 Current assets
Inventories 2079950000
Current financial asset
Current investments 0
Trade receivables, current 3316450000
Cash and cash equivalents 155190000
Bank balance other than cash and cash equivalents 526470000
Loans, current 6820000
Other current financial assets 321050000
Total current financial assets 4325980000
Current tax assets (net) 0
Other current assets 551000000
Total current assets 6956930000
3 Non-current assets classified as held for sale 74210000
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 15804070000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 572250000
Other equity 9021920000
Total equity attributable to owners of parent 9594170000
Non controlling interest 0
Total equity 9594170000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 2448940000
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 0
Total non-current financial liabilities 2448940000
Provisions, non-current 99050000
Deferred tax liabilities (net) 131870000
Deferred government grants, Non-current 0
Other non-current liabilities 0
Total non-current liabilities 2679860000
Current liabilities
Current financial liabilities
Borrowings, current 932250000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 105590000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 1912440000
Total Trade payable 2018030000
Other current financial liabilities 318020000
Total current financial liabilities 3268300000
Other current liabilities 179120000
Provisions, current 42320000
Current tax liabilities (Net) 40300000
Deferred government grants, Current 0
Total current liabilities 3530040000
3 Liabilities directly associated with assets in disposal group classified as held for sale 0
4 Regulatory deferral account credit balances and related deferred tax liability 0
Total liabilities 6209900000
Total equity and liabilites 15804070000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments Textual Information(2)



Text Block

Textual Information(2) The Companys operations relate to only one reportable segment viz Drugs and Pharmaceuticals. Accordingly, no separate disclosure of segment information is required.



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement of defined benefit obligation 5720000 3530000
Total Amount of items that will not be reclassified to profit and loss 5720000 3530000
2 Income tax relating to items that will not be reclassified to profit or loss 2000000 880000
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income 3720000 2650000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 1710160000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 0
Adjustments for decrease (increase) in inventories -640420000
Adjustments for decrease (increase) in trade receivables, current -477400000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -31610000
Adjustments for decrease (increase) in other non-current assets 2730000
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current -293800000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 236940000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 2880000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 247790000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 22910000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current 30280000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 4520000
Adjustments for dividend income 0
Adjustments for interest income 30370000
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 1750000
Other adjustments to reconcile profit (loss) 630000
Other adjustments for non-cash items 64550000
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -858620000
Net cash flows from (used in) operations 851540000
Dividends received 0
Interest paid -24050000
Interest received 0
Income taxes paid (refund) 237150000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 638440000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 2540000
Purchase of property, plant and equipment 1724950000
Proceeds from sales of investment property 0
Purchase of investment property 0
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 39080000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 167470000
Net cash flows from (used in) investing activities -1515860000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings 1055050000
Repayments of borrowings 114030000
Payments of lease liabilities 8010000
Dividends paid 0
Interest paid 17680000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 0
Net cash flows from (used in) financing activities 915330000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 37910000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 37910000
Cash and cash equivalents cash flow statement at beginning of period 117280000
Cash and cash equivalents cash flow statement at end of period 155190000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 M/s B S R & Co., LLP Yes 31-Jul-2025


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date