Integrated Filing — IndAS


General information about company

Scrip Code 524470
NSE Symbol SYNCOMF
MSEI Symbol NOTLISTED
ISIN INE312C01025
Name of company SYNCOM FORMULATIONS (INDIA) LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 19-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 13-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 19-May-2025   16:00:00
End date and time of board meeting 19-May-2025   17:45:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 1488764000 4650126000
Other income 69428000 174340000
Total income 1558192000 4824466000
2 Expenses
(a) Cost of materials consumed 801605000 2780293000
(b) Purchases of stock-in-trade 157928000 399675000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 44121000 -106615000
(d) Employee benefit expense 149747000 521737000
(e) Finance costs 1168000 8649000
(f) Depreciation, depletion and amortisation expense 12864000 51939000
(f) Other Expenses
1 OTHER EXPENSES 157840000 513719000
Total other expenses 157840000 513719000
Total expenses 1325273000 4169397000
3 Total profit before exceptional items and tax 232919000 655069000
4 Exceptional items 82000 58000
5 Total profit before tax 233001000 655127000
6 Tax expense
7 Current tax 46000000 147443000
8 Deferred tax 10058000 13338000
9 Total tax expenses 56058000 160781000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 176943000 494346000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 176943000 494346000
17 Other comprehensive income net of taxes -22819000 45802000
18 Total Comprehensive Income for the period 154124000 540148000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 0 0
Total profit or loss, attributable to non-controlling interests 0 0
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 0 0
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0 0
21 Details of equity share capital
Paid-up equity share capital 940000000 0
Face value of equity share capital 1 0
27 Details of debt securities
22 Reserves excluding revaluation reserve 2459038000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 0.16 0.57
Diluted earnings (loss) per share from continuing operations 0.16 0.57
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 0.16 0.57
Diluted earnings (loss) per share from continuing and discontinued operations 0.16 0.57
24 Debt equity ratio 0 0
25 Debt service coverage ratio 0 0
26 Interest service coverage ratio 0 0
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 775261000
Capital work-in-progress 0
Investment property 473344000
Goodwill 0
Other intangible assets 472000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 36182000
Trade receivables, non-current 0
Loans, non-current 0
Other non-current financial assets 139714000
Total non-current financial assets 175896000
Deferred tax assets (net) 0
Other non-current assets 8158000
Total non-current assets 1433131000
2 Current assets
Inventories 413320000
Current financial asset
Current investments 892164000
Trade receivables, current 1075485000
Cash and cash equivalents 7120000
Bank balance other than cash and cash equivalents 0
Loans, current 54353000
Other current financial assets 35322000
Total current financial assets 2064444000
Current tax assets (net) 0
Other current assets 221912000
Total current assets 2699676000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 4132807000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 940000000
Other equity 2481576000
Total equity attributable to owners of parent 3421576000
Non controlling interest 0
Total equity 3421576000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 13335000
Total non-current financial liabilities 13335000
Provisions, non-current 41684000
Deferred tax liabilities (net) 63105000
Deferred government grants, Non-current 0
Other non-current liabilities 0
Total non-current liabilities 118124000
Current liabilities
Current financial liabilities
Borrowings, current 45836000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 228133000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 199841000
Total Trade payable 427974000
Other current financial liabilities 21300000
Total current financial liabilities 495110000
Other current liabilities 56162000
Provisions, current 41835000
Current tax liabilities (Net) 0
Deferred government grants, Current 0
Total current liabilities 593107000
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 711231000
Total equity and liabilites 4132807000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Pharmaceuticals Drugs & Formulations 1525954000 4702733000
2 Trading of Commodities 21345000 82584000
3 Renting of Property 10893000 39149000
Total Segment Revenue 1558192000 4824466000
Less: Inter segment revenue 0 0
Revenue from operations 1558192000 4824466000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Pharmaceuticals Drugs & Formulations 223706000 625862000
2 Trading of Commodities 419000 2035000
3 Renting of Property 10044000 35879000
Total Profit before tax 234169000 663776000
i. Finance cost 1168000 1168000
ii. Other Unallocable Expenditure net off Unallocable income 0 0
Profit before tax 233001000 655127000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Pharmaceuticals Drugs & Formulations 3611142000 3611142000
2 Trading of Commodities 44867000 44867000
3 Renting of Property 476798000 476798000
Total Segment Asset 4132807000 4132807000
Un-allocable Assets 0 0
Net Segment Asset 4132807000 4132807000
4 Segment Liabilities
Segment Liabilities
1 Pharmaceuticals Drugs & Formulations 688849000 688849000
2 Trading of Commodities 8276000 8276000
3 Renting of Property 14104000 14104000
Total Segment Liabilities 711229000 711229000
Un-allocable Liabilities 0 0
Net Segment Liabilities 711229000 711229000
Disclosure of notes on segments Textual Information(2)



Text Block

Textual Information(2) Notesttttt nThe above results were reviewed by the Audit Committee and approved by the Board at its meeting held on 19052025ttttt nThese above results have been prepared in compliance with the Indian Accounting Standard referred to as Ind ASas notified prescribed under Section 133 of the Companies Act 2013 read with Companies Indian Accounting Standards Rules 2015 as amended from time to time. ttttt nThe company is operating in 3 segments ie Pharmaceuticals Drugs Formulations b Trading of Commodities c Renting of Property particulars of segment wise results are given as required.ttttt nThe Standalone Statement of Assets and Liabilities as at 31st March 2025 and the Standalone Statement of Cash Flow is provided as an annexure to this statement.ttttt nAs required under Regulation 33 of SEBI LODR Regulations 2015 the Auditors report provided by the Statutory Auditors have carried out Audit books of Accounts for the Financial year 2024 2025 and issued us an Audit Report with an unmodified opinion on Audited financial Results for the Quarter Year ended 31st March 2025 Therefor the company is not required to give statement of Impact of Audit Qualification for Audit report with modified opinionttttt nPrevious period figures have been regrouped/reclassified wherever necessary to confirm to this period classification ttttt nThe figures of the Last Quarter are the balancing figures between the audited figures in respect of full financial year & the published year to date figures upto 3rd quarter of that financial year nThe Company has three Wholly Owned Subsidiaries namely Synmer Pharma Private Limited, Vincit Biotech International Private Limited, Sante Biotech Private Limited



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss 0 0
3 Amount of items that will be reclassified to profit and loss
1 Items that will be reclassified to profit and loss account -22819000 45802000
Total Amount of items that will be reclassified to profit and loss -22819000 45802000
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income -22819000 45802000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 655127000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 8649000
Adjustments for decrease (increase) in inventories -202505000
Adjustments for decrease (increase) in trade receivables, current -42501000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -111635000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current -11575000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 186535000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 14892000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 48025000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 5526000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current -62000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 0
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) -168672000
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -273323000
Net cash flows from (used in) operations 381804000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 147443000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 234361000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 0
Purchase of property, plant and equipment 99593000
Proceeds from sales of investment property 0
Purchase of investment property 217767000
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash 135318000
Net cash flows from (used in) investing activities -182042000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings -679030000
Repayments of borrowings 0
Payments of lease liabilities 0
Dividends paid 0
Interest paid 8649000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 8646000
Net cash flows from (used in) financing activities -679033000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -626714000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -626714000
Cash and cash equivalents cash flow statement at beginning of period 633834000
Cash and cash equivalents cash flow statement at end of period 7120000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Sanjay Mehta And Associates, Chartered Accountants Yes 31-Mar-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date