Integrated Filing — IndAS


General information about company

Scrip Code 524470
NSE Symbol SYNCOMF
MSEI Symbol NOTLISTED
ISIN INE312C01025
Name of company Syncom Formulations (India) Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-Apr-2024
Date of end of financial year 31-Mar-2025
Date of board meeting when results were approved 19-May-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 13-May-2025
Description of presentation currency INR (in Actuals)
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 19-May-2025   16:00:00
End date and time of board meeting 19-May-2025   17:45:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 2022-02-14
Indicate Company website link for updated RPT policy of the Company https://syncomformulations.com/sfil/wp-content/uploads/2022/12/08Amended-RPT-Policy-dated-14.02.2022.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
NO DEFAULT ON LOANS AND DEBT



Financial Results Ind-AS

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Part I Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1 Income
Revenue from operations 1484633000 4628493000
Other income 69031000 171912000
Total income 1553664000 4800405000
2 Expenses
(a) Cost of materials consumed 801605000 2780293000
(b) Purchases of stock-in-trade 156848000 394771000
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 43880000 -106224000
(d) Employee benefit expense 149747000 521737000
(e) Finance costs 892000 8502000
(f) Depreciation, depletion and amortisation expense 12864000 51939000
(f) Other Expenses
1 OTHER EXPENSES 157833000 502863000
Total other expenses 157833000 502863000
Total expenses 1323669000 4153881000
3 Total profit before exceptional items and tax 229995000 646524000
4 Exceptional items 82000 58000
5 Total profit before tax 230077000 646582000
6 Tax expense
7 Current tax 45012000 144526000
8 Deferred tax 10045000 13338000
9 Total tax expenses 55057000 157864000
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0 0
11 Net Profit Loss for the period from continuing operations 175020000 488718000
12 Profit (loss) from discontinued operations before tax 0 0
13 Tax expense of discontinued operations 0 0
14 Net profit (loss) from discontinued operation after tax 0 0
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0 0
16 Total profit (loss) for period 175020000 488718000
17 Other comprehensive income net of taxes -22819000 45802000
18 Total Comprehensive Income for the period 152201000 534520000
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 940000000 940000000
Face value of equity share capital 1 1
27 Details of debt securities
22 Reserves excluding revaluation reserve 2459038000
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 0.16 0.57
Diluted earnings (loss) per share from continuing operations 0.16 0.57
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 0.16 0.57
Diluted earnings (loss) per share from continuing and discontinued operations 0.16 0.57
24 Debt equity ratio 0 0
25 Debt service coverage ratio 0 0
26 Interest service coverage ratio 0 0
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-Apr-2024
Date of end of reporting period 31-Mar-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 775261000
Capital work-in-progress 0
Investment property 473344000
Goodwill 0
Other intangible assets 472000
Intangible assets under development 0
Biological assets other than bearer plants 0
Investments accounted for using equity method 0
Non-current financial assets
Non-current investments 36482000
Trade receivables, non-current
Loans, non-current 0
Other non-current financial assets 128529000
Total non-current financial assets 165011000
Deferred tax assets (net) 0
Other non-current assets 8158000
Total non-current assets 1422246000
2 Current assets
Inventories 412929000
Current financial asset
Current investments 892164000
Trade receivables, current 1069443000
Cash and cash equivalents 6923000
Bank balance other than cash and cash equivalents 0
Loans, current 53929000
Other current financial assets 35322000
Total current financial assets 2057781000
Current tax assets (net) 0
Other current assets 203910000
Total current assets 2674620000
3 Non-current assets classified as held for sale 0
4 Regulatory deferral account debit balances and related deferred tax Assets 0
Total assets 4096866000
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 940000000
Other equity 2459038000
Total equity attributable to owners of parent 3399038000
Non controlling interest
Total equity 3399038000
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0
Total Trade payable 0
Other non-current financial liabilities 13335000
Total non-current financial liabilities 13335000
Provisions, non-current 41684000
Deferred tax liabilities (net) 63105000
Deferred government grants, Non-current 0
Other non-current liabilities 0
Total non-current liabilities 118124000
Current liabilities
Current financial liabilities
Borrowings, current 40432000
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 227889000
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 199330000
Total Trade payable 427219000
Other current financial liabilities 21300000
Total current financial liabilities 488951000
Other current liabilities 49568000
Provisions, current 41185000
Current tax liabilities (Net) 0
Deferred government grants, Current 0
Total current liabilities 579704000
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 697828000
Total equity and liabilites 4096866000
Disclosure of notes on assets and liabilities



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-Jan-2025 01-Apr-2024
Date of end of reporting period 31-Mar-2025 31-Mar-2025
Whether accounts are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Pharmaceuticals Drugs & Formulations 1521489000 4678492000
2 Trading of Commodities 21345000 82584000
3 Renting of Property 10830000 39329000
Total Segment Revenue 1553664000 4800405000
Less: Inter segment revenue 0 0
Revenue from operations 1553664000 4800405000
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Pharmaceuticals Drugs & Formulations 220569000 616990000
2 Trading of Commodities 419000 2035000
3 Renting of Property 9981000 36059000
Total Profit before tax 230969000 655084000
i. Finance cost 892000 892000
ii. Other Unallocable Expenditure net off Unallocable income 0 0
Profit before tax 230077000 646582000
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Pharmaceuticals Drugs & Formulations 3575201000 3575201000
2 Trading of Commodities 44867000 44867000
3 Renting of Property 476798000 476798000
Total Segment Asset 4096866000 4096866000
Un-allocable Assets 0 0
Net Segment Asset 4096866000 4096866000
4 Segment Liabilities
Segment Liabilities
1 Pharmaceuticals Drugs & Formulations 675447000 675447000
2 Trading of Commodities 8276000 8276000
3 Renting of Property 14104000 14104000
Total Segment Liabilities 697827000 697827000
Un-allocable Liabilities 0 0
Net Segment Liabilities 697827000 697827000
Disclosure of notes on segments Textual Information(2)



Text Block

Textual Information(2) Notesttttt nThe above results were reviewed by the Audit Committee and approved by the Board at its meeting held on 19052025ttttt nThese above results have been prepared in compliance with the Indian Accounting Standard referred to as Ind AS as notified prescribed under Section 133 of the Companies Act 2013 read with Companies Indian Accounting Standards Rules 2015 as amended from time to timettttt n3The company is operating in 3 segments ie a Pharmaceuticals Drugs & Formulations b Trading of Commodities c Renting of Property particulars of segment wise results are given as required.ttttt nThe Standalone Statement of Assets and Liabilities as at 31st March 2025 and the Standalone Statement of Cash Flow is provided as an annexure to this statement.ttttt nAs required under Regulation 33 of SEBI LODR Regulations 2015 the Auditors report provided by the Statutory Auditors have carried out Audit books of Accounts for the Financial year 2024-2025 and issued us an Audit Report with an unmodified opinion on Audited financial Results for the Quarter Year ended 31st March 2025 Therefor the company is not required to give statement of Impact of Audit Qualification for Audit report with modified opinionttttt nPrevious period figures have been regroupedreclassified wherever necessary to confirm to this period classification. ttttt nThe figures of the Last Quarter are the balancing figures between the audited figures in respect of full financial year the published year to date figures upto 3rd quarter of that financial yearttttt n



Other Comprehensive Income

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-Jan-2025 01-Apr-2024
B Date of end of reporting period 31-Mar-2025 31-Mar-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss 0 0
3 Amount of items that will be reclassified to profit and loss
1 Items that will be reclassified to profit and loss account -22819000 45802000
Total Amount of items that will be reclassified to profit and loss -22819000 45802000
4 Income tax relating to items that will be reclassified to profit or loss 0 0
5 Total Other comprehensive income -22819000 45802000



Cash flow statement, indirect

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 2024-04-01
B Date of end of reporting period 2025-03-31
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Part I Blue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 646582000
Adjustments for reconcile profit (loss)
Adjustments for finance costs 8502000
Adjustments for decrease (increase) in inventories -202114000
Adjustments for decrease (increase) in trade receivables, current -137297000
Adjustments for decrease (increase) in trade receivables, non-current 0
Adjustments for decrease (increase) in other current assets -114049000
Adjustments for decrease (increase) in other non-current assets 0
Adjustments for other financial assets, non-current 0
Adjustments for other financial assets, current -10996000
Adjustments for other bank balances 0
Adjustments for increase (decrease) in trade payables, current 284909000
Adjustments for increase (decrease) in trade payables, non-current 0
Adjustments for increase (decrease) in other current liabilities 13764000
Adjustments for increase (decrease) in other non-current liabilities 0
Adjustments for depreciation and amortisation expense 48025000
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0
Adjustments for provisions, current 6639000
Adjustments for provisions, non-current 0
Adjustments for other financial liabilities, current -62000
Adjustments for other financial liabilities, non-current 0
Adjustments for unrealised foreign exchange losses gains 0
Adjustments for dividend income 0
Adjustments for interest income 0
Adjustments for share-based payments 0
Adjustments for fair value losses (gains) 0
Adjustments for undistributed profits of associates 0
Other adjustments for which cash effects are investing or financing cash flow 0
Other adjustments to reconcile profit (loss) -166244000
Other adjustments for non-cash items 0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0
Total adjustments for reconcile profit (loss) -268923000
Net cash flows from (used in) operations 377659000
Dividends received 0
Interest paid 0
Interest received 0
Income taxes paid (refund) 144526000
Other inflows (outflows) of cash 0
Net cash flows from (used in) operating activities 233133000
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0
Cash flows used in obtaining control of subsidiaries or other businesses 0
Other cash receipts from sales of equity or debt instruments of other entities 0
Other cash payments to acquire equity or debt instruments of other entities 0
Other cash receipts from sales of interests in joint ventures 0
Other cash payments to acquire interests in joint ventures 0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0
Proceeds from sales of property, plant and equipment 0
Purchase of property, plant and equipment 99593000
Proceeds from sales of investment property 0
Purchase of investment property 217767000
Proceeds from sales of intangible assets 0
Purchase of intangible assets 0
Proceeds from sales of intangible assets under development 0
Purchase of intangible assets under development 0
Proceeds from sales of goodwill 0
Purchase of goodwill 0
Proceeds from biological assets other than bearer plants 0
Purchase of biological assets other than bearer plants 0
Proceeds from government grants 0
Proceeds from sales of other long-term assets 0
Purchase of other long-term assets 0
Cash advances and loans made to other parties 0
Cash receipts from repayment of advances and loans made to other parties 0
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0
Dividends received 0
Interest received 0
Income taxes paid (refund) 0
Other inflows (outflows) of cash 133572000
Net cash flows from (used in) investing activities -183788000
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0
Payments from changes in ownership interests in subsidiaries 0
Proceeds from issuing shares 0
Proceeds from issuing other equity instruments 0
Payments to acquire or redeem entity's shares 0
Payments of other equity instruments 0
Proceeds from exercise of stock options 0
Proceeds from issuing debentures notes bonds etc 0
Proceeds from borrowings -676071000
Repayments of borrowings 0
Payments of lease liabilities 0
Dividends paid 0
Interest paid 8502000
Income taxes paid (refund) 0
Other inflows (outflows) of cash 8646000
Net cash flows from (used in) financing activities -675927000
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes -626582000
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents -626582000
Cash and cash equivalents cash flow statement at beginning of period 633505000
Cash and cash equivalents cash flow statement at end of period 6923000







Details of Impact of Audit Qualification

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Sanjay Mehta And Associates, Chartered Accountants Yes 31-Mar-2027


Financial details

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income
2 Total Expenditure
3 Net Profit/(Loss)
4 Earnings Per Share
5 Total Assets
6 Total Liabilities
7 Net Worth




Signatories detail

Name of CEO / Managing director
Name of CFO
Name of audit committee chairman
Name of statutory auditor
Name of other signatory, if any, with designation
Place
Date



Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity /subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Syncom Formulations (India) Limited KEDARMAL SHANKARLAL BANKDA Promoter and Wholetime Director Any other transaction RENT 3300000 Omnibus Approval taken 1470000 1462000 2932000
2 Syncom Formulations (India) Limited KEDARMAL SHANKARLAL BANKDA Promoter and Wholetime Director Remuneration 12000000 Omnibus Approval taken 4739000 7039000 11778000
3 Syncom Formulations (India) Limited VIJAY SHANKARLAL BANKDA Promoter and Managing director Any other transaction RENT 500000 Omnibus Approval taken 186000 178000 364000
4 Syncom Formulations (India) Limited VIJAY SHANKARLAL BANKDA Promoter and Managing director Remuneration 9000000 Omnibus Approval taken 3386000 3099000 6485000
5 Syncom Formulations (India) Limited RINKI ANKIT BANKDA Wholetime Director Remuneration 6000000 Omnibus Approval taken 1512000 1512000 3024000
6 Syncom Formulations (India) Limited ANKIT KEDARMAL BANKDA Promoter Group and CFO Remuneration 2800000 Omnibus Approval taken 1406000 1406000 2812000
7 Syncom Formulations (India) Limited VIMLA BANKDA Promoter Group Any other transaction RENT 3000000 Omnibus Approval taken 1470000 1470000 2940000
8 Syncom Formulations (India) Limited VIMLA BANKDA Promoter Group Remuneration 1200000 Omnibus Approval taken 580000 580000 1160000
9 Syncom Formulations (India) Limited ASHA VIJAY BANKDA Promoter Group Any other transaction RENT 3000000 Omnibus Approval taken 370000 370000 740000
10 Syncom Formulations (India) Limited ASHA VIJAY BANKDA Promoter Group Remuneration 1200000 Omnibus Approval taken 580000 580000 1160000
11 Syncom Formulations (India) Limited RAHUL BANKDA Promoter Group Any other transaction RENT 3000000 Omnibus Approval taken 186000 186000 372000
12 Syncom Formulations (India) Limited RAHUL BANKDA Promoter Group Remuneration 2800000 Omnibus Approval taken 1400000 1400000 2800000
13 Syncom Formulations (India) Limited SULABH BANKDA Promoter Group Remuneration 1500000 Omnibus Approval taken 508000 508000 1016000
14 Syncom Formulations (India) Limited ANKUR BANKDA Promoter Group Remuneration 2800000 Omnibus Approval taken 1400000 1400000 2800000
15 Syncom Formulations (India) Limited PAYAL BANKDA Promoter Group Remuneration 2800000 Omnibus Approval taken 1323000 1323000 2646000
16 Syncom Formulations (India) Limited SYNMEX PHARMA PVT LTD Wholly-Owned Subsidiary Any other transaction RENT 200000 Omnibus Approval taken 35000 36000 36000
17 Syncom Formulations (India) Limited SYNMEX PHARMA PVT LTD Wholly-Owned Subsidiary Sale of goods or services 150000000 Omnibus Approval taken 31480000 33099000 64579000
18 Syncom Formulations (India) Limited VINCIT BIOTECH PRVT LTD Wholly-Owned Subsidiary Any other transaction RENT 200000 Omnibus Approval taken 35000 35000 70000
19 Syncom Formulations (India) Limited VINCIT BIOTECH PRVT LTD Wholly-Owned Subsidiary Sale of goods or services 150000000 Omnibus Approval taken 111575000 23227000 134802000
20 Syncom Formulations (India) Limited SANTE BIOTECH PRIVATE LIMITED Wholly-Owned Subsidiary Any other transaction RENT 200000 Omnibus Approval taken 35000 35000 70000
21 Syncom Formulations (India) Limited SYNMEX PHARMA Promoters are partners Sale of goods or services 150000000 Omnibus Approval taken 5009000 0 5009000
22 Syncom Formulations (India) Limited VAISHALI AGRAWAL KMP AND CS Remuneration 500000 Omnibus Approval taken 214000 238000 452000
23 Synmax Pharma Private Limited SYNMEX PHARMA Promoters are partners Sale of goods or services 500000 Omnibus Approval taken 423000 0 423000
24 Synmax Pharma Private Limited SANTE BIOTECH PRIVATE LIMITED Common promoters Purchase of goods or services 150000000 Omnibus Approval taken 177000 0 177000
Total value of transaction during the reporting period 169499000





Format for Disclosing Outstanding Default on Loans and Debt Securities

Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date
B Of the total amount outstanding, amount of default as on date
3. Total financial indebtedness of the listed entity including short-term and long-term debt